(Q1)Mar 29, 2024 | (FY)Dec 29, 2023 | (Q4)Dec 29, 2023 | (Q3)Sep 29, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (Q3)Sep 23, 2022 | (Q2)Jun 24, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -53.93%42.27M | -68.59%49.88M | -68.59%49.88M | -77.27%33.06M | 15.03%59.59M | 15.49%91.74M | 37.90%158.8M | 37.90%158.8M | 8.35%145.43M | -64.74%51.81M |
-Cash and cash equivalents | -53.93%42.27M | -68.59%49.88M | -68.59%49.88M | -77.27%33.06M | 15.03%59.59M | 15.49%91.74M | 37.90%158.8M | 37.90%158.8M | 8.35%145.43M | -64.74%51.81M |
Receivables | 14.02%313.1M | 28.38%334.02M | 28.38%334.02M | 51.31%316.14M | 44.73%301.38M | 61.73%274.6M | 50.79%260.17M | 50.79%260.17M | 37.71%208.94M | 53.03%208.23M |
-Accounts receivable | 14.02%313.1M | 28.38%334.02M | 28.38%334.02M | 51.31%316.14M | 44.73%301.38M | 61.73%274.6M | 50.79%260.17M | 50.79%260.17M | 37.71%208.94M | 53.03%208.23M |
Inventory | -1.09%271.79M | 15.81%284.53M | 15.81%284.53M | 63.75%312.22M | 60.75%291.92M | 80.26%274.79M | 70.04%245.69M | 70.04%245.69M | 43.57%190.67M | 47.71%181.59M |
Other current assets | 17.62%65.53M | 11.25%62.52M | 11.25%62.52M | 29.56%60.2M | 67.21%60.74M | 50.57%55.71M | 48.78%56.2M | 48.78%56.2M | 23.05%46.46M | 7.93%36.32M |
Total current assets | -0.60%692.69M | 1.40%730.94M | 1.40%730.94M | 22.00%721.62M | 49.31%713.62M | 58.85%696.84M | 53.39%720.86M | 53.39%720.86M | 29.57%591.5M | 8.73%477.95M |
Non current assets | ||||||||||
Net PPE | 16.26%436.11M | 24.75%427.1M | 24.75%427.1M | 31.36%386.02M | 31.82%387.75M | 24.99%375.13M | 29.52%342.36M | 29.52%342.36M | 25.94%293.86M | 32.08%294.16M |
-Gross PPE | -12.13%436.11M | 22.27%564.11M | 22.27%564.11M | 28.48%523M | 28.56%517.12M | 22.85%496.34M | 26.69%461.37M | 26.69%461.37M | 23.94%407.06M | 28.69%402.23M |
-Accumulated depreciation | ---- | -15.12%-137.01M | -15.12%-137.01M | -21.00%-136.98M | -19.71%-129.37M | -16.68%-121.22M | -19.18%-119.01M | -19.18%-119.01M | -19.03%-113.21M | -20.30%-108.07M |
Goodwill and other intangible assets | 12.54%535.23M | 22.14%540.88M | 22.14%540.88M | 50.51%544.14M | 52.88%544.74M | 39.96%475.6M | 35.62%442.82M | 35.62%442.82M | 10.88%361.54M | 8.18%356.31M |
-Goodwill | 15.86%356.58M | 24.00%356.02M | 24.00%356.02M | 40.38%344.53M | 46.75%348.95M | 33.24%307.77M | 29.46%287.12M | 29.46%287.12M | 11.37%245.43M | 7.80%237.79M |
-Other intangible assets | 6.45%178.65M | 18.73%184.86M | 18.73%184.86M | 71.92%199.62M | 65.18%195.79M | 54.20%167.82M | 48.65%155.7M | 48.65%155.7M | 9.85%116.11M | 8.94%118.53M |
Non current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -81.77%2.26M | -71.38%4.38M |
Other non current assets | 38.98%6.35M | 95.92%6.38M | 95.92%6.38M | 73.51%6.26M | 19.68%4.88M | 12.32%4.57M | -9.91%3.26M | -9.91%3.26M | -3.17%3.61M | 12.30%4.08M |
Total non current assets | 14.31%977.69M | 23.58%974.36M | 23.58%974.36M | 41.61%936.43M | 42.26%937.37M | 31.00%855.29M | 30.57%788.44M | 30.57%788.44M | 14.90%661.26M | 15.40%658.93M |
Total assets | 7.62%1.67B | 12.99%1.71B | 12.99%1.71B | 32.35%1.66B | 45.22%1.65B | 42.19%1.55B | 40.56%1.51B | 40.56%1.51B | 21.39%1.25B | 12.50%1.14B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 7.70%183M | 22.74%200.55M | 22.74%200.55M | 46.40%209.3M | 37.04%198.09M | 39.91%169.91M | 38.14%163.4M | 38.14%163.4M | 31.19%142.96M | 33.94%144.55M |
-accounts payable | 7.70%183M | 22.74%200.55M | 22.74%200.55M | 46.40%209.3M | 37.04%198.09M | 39.91%169.91M | 38.14%163.4M | 38.14%163.4M | 31.19%142.96M | 33.94%144.55M |
Current accrued expenses | -12.05%63.37M | 30.19%70.73M | 30.19%70.73M | 54.74%75.44M | 60.07%71.74M | 106.75%72.06M | 53.50%54.33M | 53.50%54.33M | 44.46%48.75M | 49.64%44.82M |
Current debt and capital lease obligation | 125.83%78.79M | 143.07%77.43M | 143.07%77.43M | 49.42%34.74M | 57.68%35.12M | 52.98%34.89M | 51.53%31.86M | 51.53%31.86M | 3.05%23.25M | -3.01%22.27M |
-Current debt | 320.56%55.51M | 327.94%53.19M | 327.94%53.19M | 97.30%11.97M | 148.13%12.02M | 165.52%13.2M | 141.74%12.43M | 141.74%12.43M | 7.88%6.07M | -17.13%4.84M |
-Current capital lease obligation | 7.33%23.28M | 24.80%24.25M | 24.80%24.25M | 32.51%22.77M | 32.55%23.1M | 21.61%21.69M | 22.33%19.43M | 22.33%19.43M | 1.44%17.18M | 1.80%17.43M |
Current liabilities | 18.29%359.87M | 35.96%385.78M | 35.96%385.78M | 47.84%350.22M | 44.39%333.43M | 56.68%304.23M | 44.02%283.75M | 44.02%283.75M | 28.81%236.89M | 31.30%230.93M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 2.36%845.92M | 5.46%848.84M | 5.46%848.84M | 37.65%860.41M | 67.56%884.22M | 53.78%826.39M | 54.36%804.91M | 54.36%804.91M | 23.82%625.06M | 6.08%527.69M |
-Long term debt | 1.97%667.29M | 1.73%664.8M | 1.73%664.8M | 39.76%689.21M | 80.43%709.07M | 66.28%654.42M | 65.80%653.5M | 65.80%653.5M | 24.85%493.15M | -0.65%392.98M |
-Long term capital lease obligation | 3.87%178.63M | 21.55%184.03M | 21.55%184.03M | 29.79%171.21M | 30.01%175.14M | 19.57%171.97M | 18.94%151.41M | 18.94%151.41M | 20.11%131.91M | 32.19%134.71M |
Non current deferred liabilities | 137.04%14.75M | 136.44%14.42M | 136.44%14.42M | --9.32M | --7.29M | --6.22M | --6.1M | --6.1M | ---- | ---- |
Other non current liabilities | -78.02%2.05M | -87.70%1.6M | -87.70%1.6M | -43.52%3.31M | -32.75%3.07M | 67.37%9.34M | 155.07%13.03M | 155.07%13.03M | 38.32%5.86M | 8.32%4.57M |
Total non current liabilities | 2.47%862.71M | 4.95%864.86M | 4.95%864.86M | 38.38%873.04M | 68.07%894.58M | 55.06%841.95M | 56.49%824.04M | 56.49%824.04M | 23.94%630.92M | 6.10%532.26M |
Total liabilities | 6.67%1.22B | 12.89%1.25B | 12.89%1.25B | 40.96%1.22B | 60.91%1.23B | 55.49%1.15B | 53.10%1.11B | 53.10%1.11B | 25.23%867.81M | 12.64%763.19M |
Shareholders'equity | ||||||||||
Share capital | 0.76%398K | 2.59%396K | 2.59%396K | 3.66%397K | 3.39%396K | 3.13%395K | 1.58%386K | 1.58%386K | 0.79%383K | 0.79%383K |
-common stock | 0.76%398K | 2.59%396K | 2.59%396K | 3.66%397K | 3.39%396K | 3.13%395K | 1.58%386K | 1.58%386K | 0.79%383K | 0.79%383K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 52.60%101.88M | 52.92%99.95M | 52.92%99.95M | 30.79%83.95M | 37.06%76.63M | 71.20%66.76M | 73.78%65.36M | 73.78%65.36M | 120.07%64.19M | 117.46%55.91M |
Paid-in capital | 3.45%352.67M | 5.39%356.16M | 5.39%356.16M | 9.32%352.58M | 8.92%347.86M | 7.56%340.9M | 7.54%337.95M | 7.54%337.95M | 3.53%322.51M | 3.40%319.36M |
Less: Treasury stock | --5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Gains losses not affecting retained earnings | -2.42%-2.16M | 16.16%-1.83M | 16.16%-1.83M | -0.71%-2.14M | 3.04%-1.91M | -10.91%-2.1M | -8.06%-2.19M | -8.06%-2.19M | -7.21%-2.13M | -4.07%-1.97M |
Total stockholders'equity | 10.31%447.79M | 13.24%454.67M | 13.24%454.67M | 12.95%434.78M | 13.19%422.98M | 14.54%405.95M | 14.65%401.51M | 14.65%401.51M | 13.53%384.95M | 12.20%373.69M |
Total equity | 10.31%447.79M | 13.24%454.67M | 13.24%454.67M | 12.95%434.78M | 13.19%422.98M | 14.54%405.95M | 14.65%401.51M | 14.65%401.51M | 13.53%384.95M | 12.20%373.69M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data