(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 1.56%6.65B | -188.06%-856.79M | -14.43%4.77B | -12.25%1.78B | -2.05%957M | 77.58%6.54B | 55.18%973M | 4,027.71%5.57B | -6.06%2.03B | 27.71%977M |
Net income from continuing operations | 40.86%5.77B | -153.84%-757.59M | 44.44%3.88B | 2,369.10%1.25B | -3.92%1.4B | 9.09%4.09B | 46.11%1.41B | 538.23%2.69B | -97.41%50.45M | 244.50%1.46B |
Operating gains losses | -86.05%-240M | -39.74%109.07M | 50.05%-233M | 105.99%23.93M | -151.28%-140M | -118.80%-129M | 149.73%181M | -163.07%-466.44M | 6.46%-399.33M | -62.98%273M |
Depreciation and amortization | 7.78%1.27B | -182.28%-256.7M | 6.09%923M | 5.46%304.7M | 7.07%303M | 12.68%1.18B | 9.09%312M | 207.60%870M | 19.52%288.93M | 18.69%283M |
Deferred tax | 64.65%-825M | 16.90%-2.08B | 548.15%1.09B | 126.90%267.25M | -140.54%-105M | -52.85%-2.33B | -80.65%-2.5B | -52.47%168.48M | -3,884.46%-993.34M | 149.55%259M |
Other non cash items | -151.92%-365M | 193.64%1.22B | -150.79%-1.1B | -97.54%51.65M | 58.34%-537M | 138.31%703M | -14.65%-1.3B | 1,011.54%2.16B | 407.60%2.1B | -507.28%-1.29B |
Change In working capital | -65.31%1.06B | -110.19%-267.15M | -29.44%314M | 2.56%1B | 165.38%17M | 12.80%3.07B | 7.28%2.62B | 126.73%445M | -42.35%975.21M | -110.47%-26M |
-Change in receivables | -91.24%247M | -145.49%-1.06B | -41.88%279M | -22.22%1.03B | --0 | 62.38%2.82B | 69.25%2.34B | 200.14%480M | 168.30%1.33B | --0 |
-Change in payables and accrued expense | 38.33%1.19B | ---- | ---- | ---- | ---- | -44.38%861M | ---- | ---- | ---- | ---- |
-Change in other current assets | -44.60%154M | ---- | ---- | ---- | ---- | 210.32%278M | ---- | ---- | ---- | ---- |
-Change in other current liabilities | 37.85%-573M | ---- | ---- | ---- | ---- | -279.42%-922M | ---- | ---- | ---- | ---- |
-Change in other working capital | 45.16%45M | 20.70%79.66M | 200.00%35M | 72.62%-86.66M | 165.38%17M | 144.29%31M | 633.33%66M | -14.01%-35M | -230,967.15%-316.56M | 46.02%-26M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 1.56%6.65B | -188.06%-856.79M | -14.43%4.77B | -12.25%1.78B | -2.05%957M | 77.58%6.54B | 55.68%973M | 3,967.43%5.57B | -6.06%2.03B | 27.71%977M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -26.56%-3.97B | 7,949.68%2.66B | -31.11%-4.16B | -45.18%-2.12B | -177.58%-353M | -328.91%-3.14B | -86.53%33M | -496.75%-3.17B | 25.21%-1.46B | -80.01%455M |
Net PPE purchase and sale | -521.97%-1.08B | ---- | ---- | -4.62%392.02M | -59.61%-731M | 4.95%-173M | 87.05%2.17B | ---- | 1,031.33%411.02M | -1,548.02%-458M |
Net intangibles purchase and sale | -57.98%-188M | --4.12B | -81.74%-4.25B | ---- | ---- | -133.33%-119M | ---- | ---2.34B | ---- | ---- |
Net business purchase and sale | --632M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net investment purchase and sale | 27.61%342M | -24.41%829.96M | 111.57%96M | -26.61%-961.96M | -58.60%378M | -86.91%268M | 362.68%1.1B | -131.01%-830M | 48.93%-759.79M | -28.47%913M |
Net other investing changes | -18.22%-3.68B | ---- | ---- | ---- | ---- | -77.32%-3.11B | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -26.56%-3.97B | 7,949.68%2.66B | -31.11%-4.16B | -45.18%-2.12B | -177.58%-353M | -328.91%-3.14B | -86.53%33M | -496.75%-3.17B | 25.21%-1.46B | -80.01%455M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 7.56%-2.58B | -116.05%-3.36B | 124.60%304M | 937.12%921.77M | 47.52%-445M | 52.76%-2.79B | -78.24%-1.56B | 55.36%-1.24B | 87.47%-110.11M | 38.97%-848M |
Net issuance payments of debt | -8.60%-758M | -576.63%-3.36B | 704.98%1.22B | 122.13%1.83B | 47.52%-445M | 84.47%-698M | -214.56%-497M | 92.74%-201M | 564.54%825.56M | 38.97%-848M |
Cash dividends paid | 12.94%-1.82B | 100.10%1.09M | 11.88%-912M | 2.52%-912.09M | --0 | -47.88%-2.09B | -48.11%-1.06B | -51,749,900.00%-1.04B | -33.48%-935.68M | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 7.56%-2.58B | -116.05%-3.36B | 124.60%304M | 937.12%921.77M | 47.52%-445M | 52.76%-2.79B | -78.24%-1.56B | 55.36%-1.24B | 87.47%-110.11M | 38.97%-848M |
Net cash flow | ||||||||||
Beginning cash position | 74.67%1.44B | 18.33%2.36B | 74.67%1.44B | 13.56%1.6B | 74.67%1.44B | -50.89%825M | 140.46%1.99B | -69.00%825M | -57.72%1.41B | -50.90%825M |
Current changes in cash | -84.42%96M | -183.85%-1.56B | -21.53%915M | 27.17%583.16M | -72.77%159M | 172.05%616M | -18,233.33%-550M | 163.60%1.17B | 168.36%458.57M | -64.65%584M |
End cash Position | 6.66%1.54B | 6.66%1.54B | 18.33%2.36B | 16.87%2.18B | 13.56%1.6B | 74.67%1.44B | 74.67%1.44B | 140.46%1.99B | -29.82%1.87B | -57.72%1.41B |
Free cash flow | -13.92%5.38B | -16.19%2.53B | -84.03%516M | -12.53%2.11B | -56.45%226M | 81.11%6.25B | 74.36%3.02B | 389.96%3.23B | 14.45%2.41B | -28.73%519M |
Currency Unit | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data