(Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | (Q3)Oct 31, 2022 | (Q2)Jul 31, 2022 | (Q1)Apr 30, 2022 | (FY)Jan 31, 2022 | (Q4)Jan 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 27.14%-659.26K | -36.91%-325.77K | 93.14%-65.47K | 61.73%-2.42M | 84.51%-319.19K | 52.15%-904.89K | 84.00%-237.95K | -9.00%-954.05K | -16.24%-6.31M | -100.63%-2.06M |
Net income from continuing operations | -353.25%-1.43M | 65.98%-194.32K | 93.53%-79.16K | 93.03%-265.51K | 154.66%962.76K | -39.11%565.9K | 65.07%-571.24K | 8.86%-1.22M | -29.29%-3.81M | -264.67%-1.76M |
Operating gains losses | ---- | ---- | ---- | 72.05%-580K | ---- | ---- | ---- | ---- | -9.33%-2.08M | -27.80%-2M |
Depreciation and amortization | 24.20%426 | 14.17%427 | -9.93%381 | -56.65%1.48K | -60.25%343 | -60.21%343 | -56.61%374 | -49.28%423 | 40.78%3.42K | 24.53%863 |
Deferred tax | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | 92.62%-117.47K | --0 |
Other non cash items | 101.88%18.43K | 955.59%13.79K | 1,395.57%18.25K | -3,803.63%-968.14K | -99.49%10.22K | 51.41%-980.89K | --1.31K | --1.22K | ---24.8K | --2M |
Change In working capital | 119.50%105.88K | -77.76%66.65K | -20.41%184.49K | 78.64%-119.59K | 68.22%-108.2K | 36.59%-542.92K | 717.28%299.71K | -61.38%231.82K | -163.29%-559.78K | -22.32%-340.48K |
-Change in receivables | -1,114.61%-84.64K | -121.42%-40.98K | 127.38%154.42K | 158.18%818.02K | 237.26%1.18M | 101.95%8.34K | 1,138.27%191.31K | -469.19%-564.03K | -282.46%-1.41M | -540.03%-861.44K |
-Change in prepaid assets | -94.03%2.05K | -55.59%12.7K | -124.92%-11.76K | 16,751.96%93.25K | -152.35%-16.86K | -35.39%34.34K | -79.56%28.6K | 125.24%47.18K | -100.12%-560 | 91.11%-6.68K |
-Change in payables and accrued expense | 132.18%188.47K | 18.95%94.93K | -94.41%41.83K | -221.75%-1.03M | -341.40%-1.27M | -21.41%-585.6K | 194.11%79.81K | -15.52%748.67K | 341.38%846.73K | 232.27%527.65K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 27.14%-659.26K | -36.91%-325.77K | 93.14%-65.47K | 61.73%-2.42M | 84.51%-319.19K | 52.15%-904.89K | 84.00%-237.95K | -9.00%-954.05K | -16.24%-6.31M | -100.63%-2.06M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -125.00%-250K | 0 | -2.37K | -56.53%1.1M | 100K | -50.00%1M | 0 | 0 | -51.31%2.53M | 0 |
Net PPE purchase and sale | --0 | --0 | ---2.37K | 33.33%100K | --100K | --0 | --0 | --0 | 1,265.14%75K | --0 |
Net investment purchase and sale | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -87.62%455.62K | --0 |
Net other investing changes | ---- | ---- | ---- | -50.00%1M | --0 | ---- | ---- | ---- | 31.15%2M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -125.00%-250K | --0 | ---2.37K | -56.53%1.1M | --100K | -50.00%1M | --0 | --0 | -51.31%2.53M | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -32.07K | 0 | 0 | 0 | 499.30%4.18M | 98.56%-16.25K | ||||
Net issuance payments of debt | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --60K | --0 |
Net common stock issuance | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --3.25M | --0 |
Net other financing activities | ---32.07K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 177.54%872.31K | ---16.25K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---32.07K | ---- | ---- | --0 | --0 | --0 | ---- | ---- | 499.30%4.18M | 98.56%-16.25K |
Net cash flow | ||||||||||
Beginning cash position | 217.08%1.23M | -68.81%194.87K | -83.36%262.71K | 33.91%1.58M | -86.82%481.9K | -89.03%386.79K | -50.47%624.74K | 33.91%1.58M | -52.08%1.18M | 352.17%3.66M |
Current changes in cash | -1,089.74%-941.33K | 533.52%1.03M | 92.89%-67.84K | -429.19%-1.32M | 89.44%-219.19K | -26.25%95.11K | -110.51%-237.95K | -1,258.04%-954.05K | 131.20%399.8K | -660.16%-2.08M |
End cash Position | -40.84%285.09K | 217.08%1.23M | -68.81%194.87K | -83.36%262.71K | -83.36%262.71K | -86.82%481.9K | -89.03%386.79K | -50.47%624.74K | 33.91%1.58M | 33.91%1.58M |
Free cash flow | 27.14%-659.26K | -36.91%-325.77K | 92.89%-67.84K | 61.73%-2.42M | 84.51%-319.19K | 52.15%-904.89K | 84.00%-237.95K | -9.00%-954.05K | -16.10%-6.31M | -100.09%-2.06M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data