(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 360.56%47.48M | -5.48%11.32M | -5.48%11.32M | -22.59%8.02M | -18.53%11.32M | -37.33%10.31M | -38.45%11.98M | -38.45%11.98M | 1.92%10.37M | 104.78%13.89M |
-Cash and cash equivalents | 360.56%47.48M | -5.48%11.32M | -5.48%11.32M | -22.59%8.02M | -18.53%11.32M | -37.33%10.31M | -38.45%11.98M | -38.45%11.98M | 1.92%10.37M | 104.78%13.89M |
Receivables | -25.97%52.88M | 7.22%54.86M | 7.22%54.86M | -2.95%75.05M | -20.72%56.44M | 2.37%71.44M | -22.82%51.17M | -22.82%51.17M | 13.17%77.33M | 38.25%71.18M |
-Accounts receivable | -23.85%51.95M | 12.13%53.97M | 12.13%53.97M | -5.06%72.6M | -24.26%53.45M | -1.87%68.23M | -27.27%48.13M | -27.27%48.13M | 12.38%76.47M | 37.72%70.56M |
-Taxes receivable | -71.02%930K | -70.60%892K | -70.60%892K | 184.19%2.44M | 379.65%2.99M | 1,143.80%3.21M | 2,515.52%3.03M | 2,515.52%3.03M | 201.75%860K | 145.67%624K |
Inventory | -39.19%88.63M | -15.05%91.41M | -15.05%91.41M | -9.50%140.46M | -2.67%148.96M | -4.56%145.76M | -16.82%107.6M | -16.82%107.6M | 30.75%155.21M | 85.17%153.06M |
Other current assets | -19.09%7.97M | -22.78%4.87M | -22.78%4.87M | -50.95%7.16M | -32.90%8.54M | -23.31%9.85M | -46.75%6.3M | -46.75%6.3M | 8.22%14.59M | -2.97%12.73M |
Total current assets | -17.02%196.96M | 25.62%299.75M | 25.62%299.75M | -10.41%230.68M | -10.21%225.26M | -5.74%237.35M | 5.14%238.62M | 5.14%238.62M | 22.21%257.49M | 62.84%250.86M |
Non current assets | ||||||||||
Net PPE | -61.27%16.35M | -4.14%16.59M | -4.14%16.59M | -2.39%41.13M | -2.32%41.92M | -2.25%42.2M | -59.59%17.3M | -59.59%17.3M | 29.89%42.14M | 56.09%42.92M |
-Gross PPE | -45.86%43.51M | 3.36%42.96M | 3.36%42.96M | 7.77%82.66M | 7.65%81.89M | 7.53%80.37M | -42.79%41.56M | -42.79%41.56M | 25.02%76.71M | 38.60%76.07M |
-Accumulated depreciation | 28.83%-27.17M | -8.71%-26.37M | -8.71%-26.37M | -20.16%-41.53M | -20.56%-39.97M | -20.90%-38.17M | 18.66%-24.26M | 18.66%-24.26M | -19.55%-34.57M | -21.05%-33.15M |
Goodwill and other intangible assets | -32.50%132.72M | -2.56%139.31M | -2.56%139.31M | -35.08%187.14M | -36.47%192.21M | -39.22%196.63M | -55.33%142.98M | -55.33%142.98M | 0.14%288.24M | 232.12%302.54M |
-Goodwill | -38.92%38.3M | 8.39%39.32M | 8.39%39.32M | -44.86%61.9M | -46.02%62.44M | -48.21%62.7M | -69.28%36.28M | -69.28%36.28M | 3.77%112.25M | 332.93%115.66M |
-Other intangible assets | -29.50%94.42M | -6.28%99.99M | -6.28%99.99M | -28.84%125.24M | -30.56%129.77M | -33.84%133.93M | -47.17%106.7M | -47.17%106.7M | -2.05%175.99M | 190.29%186.88M |
Non current deferred assets | -10.39%16.28M | 27.67%22.87M | 27.67%22.87M | -8.84%20.33M | -12.57%19.56M | -19.10%18.17M | -20.15%17.91M | -20.15%17.91M | 30.01%22.3M | 97.21%22.37M |
Other non current assets | -28.17%14.66M | -83.40%16.82M | -83.40%16.82M | 0.94%17.94M | -1.41%19.06M | 1.27%20.41M | 417.60%101.34M | 417.60%101.34M | -24.73%17.78M | 88.96%19.33M |
Total non current assets | -35.11%180.01M | -30.03%195.59M | -30.03%195.59M | -28.05%266.54M | -29.55%272.74M | -32.22%277.41M | -30.96%279.53M | -30.96%279.53M | 2.60%370.46M | 176.22%387.15M |
Total assets | -26.77%376.98M | -4.40%495.34M | -4.40%495.34M | -20.82%497.23M | -21.95%498M | -22.13%514.76M | -17.99%518.15M | -17.99%518.15M | 9.83%627.94M | 116.86%638.01M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -49.11%13.59M | -17.34%20.82M | -17.34%20.82M | 14.02%29.48M | -24.46%25.82M | -25.71%26.7M | -31.27%25.19M | -31.27%25.19M | -55.91%25.85M | -21.19%34.18M |
-accounts payable | -49.42%12.77M | -19.19%20.02M | -19.19%20.02M | 22.10%28.86M | -21.72%24.64M | -25.94%25.25M | -21.34%24.77M | -21.34%24.77M | -56.54%23.64M | -25.35%31.48M |
-Total tax payable | -43.65%816K | 91.21%805K | 91.21%805K | -72.18%616K | -56.38%1.18M | -21.48%1.45M | -91.84%421K | -91.84%421K | -47.91%2.21M | 125.06%2.7M |
Current accrued expenses | -14.09%5.78M | -3.20%5.96M | -3.20%5.96M | -2.29%7.01M | -7.18%6.62M | -77.70%6.73M | -16.50%6.15M | -16.50%6.15M | --7.17M | --7.13M |
Current debt and capital lease obligation | -79.47%3.24M | 734.25%122.97M | 734.25%122.97M | 20.94%15.75M | 30.68%15.31M | 30.49%15.79M | 18.78%14.74M | 18.78%14.74M | 44.82%13.02M | 133.79%11.71M |
-Current debt | -99.65%44K | 906.30%119.79M | 906.30%119.79M | 21.93%12.57M | 41.39%12.54M | 3.79%12.56M | 24.19%11.9M | 24.19%11.9M | 14.64%10.31M | 77.07%8.87M |
-Current capital lease obligation | -1.02%3.2M | 12.09%3.18M | 12.09%3.18M | 17.18%3.18M | -2.74%2.76M | --3.23M | 0.42%2.84M | 0.42%2.84M | --2.71M | --2.84M |
Other current liabilities | 25.65%12.34M | 7.44%19.14M | 7.44%19.14M | -19.76%10.54M | -21.46%9.27M | --9.82M | 37.67%17.82M | 37.67%17.82M | --13.13M | --11.8M |
Current liabilities | -40.50%36.07M | 164.62%170.93M | 164.62%170.93M | 4.14%63.87M | -16.31%57.89M | -22.50%60.62M | -11.49%64.6M | -11.49%64.6M | -9.32%61.33M | 42.98%69.17M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -91.36%12.1M | -90.69%13.03M | -90.69%13.03M | -27.16%123.76M | -16.63%129.27M | 0.17%140.07M | -4.86%139.91M | -4.86%139.91M | -6.15%169.9M | 601.23%155.06M |
-Long term debt | -99.97%37K | ---- | ---- | -29.82%110.08M | -18.51%114.69M | -11.00%124.44M | -3.69%127.08M | -3.69%127.08M | -13.36%156.85M | 536.48%140.74M |
-Long term capital lease obligation | -22.80%12.07M | 1.60%13.03M | 1.60%13.03M | 4.83%13.68M | 1.89%14.59M | --15.63M | -15.13%12.83M | -15.13%12.83M | --13.05M | --14.32M |
Non current deferred liabilities | -14.75%17.32M | -12.16%18.12M | -12.16%18.12M | -46.42%17.53M | -47.53%20.02M | -44.91%20.32M | -48.17%20.63M | -48.17%20.63M | -6.56%32.73M | 3,039.75%38.15M |
Other non current liabilities | 29.68%1.1M | 25.28%1.13M | 25.28%1.13M | -10.84%798K | -67.57%846K | -96.31%849K | -50.08%902K | -50.08%902K | -95.40%895K | -64.38%2.61M |
Total non current liabilities | -81.07%30.53M | -80.00%32.28M | -80.00%32.28M | -30.19%142.09M | -23.33%150.13M | -19.28%161.24M | -14.43%161.44M | -14.43%161.44M | -13.58%203.53M | 538.84%195.81M |
Total liabilities | -69.98%66.6M | -10.10%203.22M | -10.10%203.22M | -22.24%205.96M | -21.50%208.02M | -20.18%221.87M | -13.61%226.04M | -13.61%226.04M | -12.63%264.85M | 235.30%264.99M |
Shareholders'equity | ||||||||||
Share capital | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K |
-common stock | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 1.89%-329.81M | -4.13%-350.74M | -4.13%-350.74M | -34.24%-341.4M | -32.43%-339.2M | -29.82%-336.18M | -27.91%-336.84M | -27.91%-336.84M | 8.01%-254.31M | 8.57%-256.13M |
Paid-in capital | 1.72%692.38M | 1.75%691.2M | 1.75%691.2M | 1.74%688.88M | 1.74%682.24M | 2.13%680.67M | 2.47%679.34M | 2.47%679.34M | 17.27%677.12M | 29.21%670.59M |
Less: Treasury stock | 0.88%33.11M | 0.68%32.93M | 0.68%32.93M | 0.68%32.93M | 28.95%32.93M | 28.54%32.83M | 33.83%32.71M | 33.83%32.71M | 33.83%32.71M | 4.49%25.54M |
Gains losses not affecting retained earnings | -1.60%-19.09M | 12.84%-15.41M | 12.84%-15.41M | 13.80%-23.29M | -26.75%-20.15M | -1,787.78%-18.79M | -250.20%-17.69M | -250.20%-17.69M | -242.74%-27.02M | -2,130.27%-15.9M |
Total stockholders'equity | 5.97%310.38M | 0.00%292.12M | 0.00%292.12M | -19.78%291.27M | -22.26%289.97M | -23.55%292.89M | -21.09%292.11M | -21.09%292.11M | 35.18%363.09M | 73.36%373.03M |
Total equity | 5.97%310.38M | 0.00%292.12M | 0.00%292.12M | -19.78%291.27M | -22.26%289.97M | -23.55%292.89M | -21.09%292.11M | -21.09%292.11M | 35.18%363.09M | 73.36%373.03M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data