(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -96.08%2.58K | 746.86%21.99K | 0.77%133.01K | 139.18%222.67K | 139.18%222.67K | -89.00%65.94K | -96.82%2.6K | --132K | -61.47%93.1K | -61.47%93.1K |
-Cash and cash equivalents | -96.08%2.58K | 746.86%21.99K | 0.77%133.01K | 139.18%222.67K | 139.18%222.67K | -89.00%65.94K | -96.82%2.6K | --132K | -61.47%93.1K | -61.47%93.1K |
Prepaid assets | -11.64%242.38K | 1,150.43%324K | -30.02%84.84K | -19.42%164.18K | -19.42%164.18K | 12.48%274.32K | -87.96%25.91K | -30.19%121.24K | 14.74%203.75K | 14.74%203.75K |
Other current assets | -83.29%3.4K | 1.26%16.34K | -38.19%14.57K | 35.95%23.01K | 35.95%23.01K | 17.35%20.35K | 99.98%16.13K | -43.94%23.57K | -42.93%16.92K | -42.93%16.92K |
Total current assets | -31.13%248.36K | 711.67%362.33K | -16.04%232.42K | 30.62%409.85K | 30.62%409.85K | -58.10%360.61K | -85.37%44.64K | 28.32%276.81K | -30.09%313.77K | -30.09%313.77K |
Non current assets | ||||||||||
Total non current assets | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total assets | -31.13%248.36K | 711.67%362.33K | -16.04%232.42K | 30.62%409.85K | 30.62%409.85K | -58.10%360.61K | -85.53%44.64K | -13.17%276.81K | -30.63%313.77K | -30.63%313.77K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 70.29%2.13M | 77.29%1.16M | 79.68%1.72M | 61.31%1.05M | 61.31%1.05M | 51.02%1.25M | 3.34%656.7K | 37.83%960.01K | 2.16%649.99K | 2.16%649.99K |
-accounts payable | 134.47%1.58M | 142.87%927.8K | 256.67%1.19M | 205.02%680.33K | 205.02%680.33K | 136.43%674.22K | 12.36%382.01K | 118.38%332.86K | 15.51%223.04K | 15.51%223.04K |
-Total tax payable | ---- | ---- | ---- | 2.60%127.96K | 2.60%127.96K | ---- | ---- | ---- | 1.85%124.72K | 1.85%124.72K |
-Dividends payable | -8.51%310.63K | -96.27%1.48K | -22.80%302.73K | -92.24%5.22K | -92.24%5.22K | 37.91%339.51K | --39.69K | 57.74%392.15K | 166.68%67.23K | 166.68%67.23K |
-Due to related parties current | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K |
-Other payable | 0.00%135K | 0.00%135K | 0.00%135K | 0.00%135K | 0.00%135K | -30.95%135K | -30.95%135K | -30.95%135K | -30.95%135K | -30.95%135K |
Current accrued expenses | 20.03%3.66M | 11.54%3.51M | 37.03%3.28M | 41.88%3.45M | 41.88%3.45M | 32.10%3.05M | 51.53%3.15M | 11.67%2.4M | -0.03%2.43M | -0.03%2.43M |
Current debt and capital lease obligation | 31.86%9.47M | 52.29%9.46M | 39.54%8.57M | 22.18%7.9M | 22.18%7.9M | 2.26%7.19M | -9.67%6.21M | 5.93%6.14M | 34.61%6.47M | 34.61%6.47M |
-Current debt | 31.86%9.47M | 52.29%9.46M | 39.54%8.57M | 22.18%7.9M | 22.18%7.9M | 2.26%7.19M | -9.67%6.21M | 5.93%6.14M | 34.61%6.47M | 34.61%6.47M |
Other current liabilities | --130.04K | --321.5K | ---- | ---- | ---- | ---- | ---- | ---- | --27.93K | --27.93K |
Current liabilities | 32.19%16.28M | 41.59%15.31M | 40.67%14.45M | 28.64%13.04M | 28.64%13.04M | 11.46%12.31M | 4.60%10.81M | 9.79%10.27M | 20.72%10.14M | 20.72%10.14M |
Non current liabilities | ||||||||||
Total non current liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total liabilities | 32.19%16.28M | 41.59%15.31M | 40.67%14.45M | 28.64%13.04M | 28.64%13.04M | 11.46%12.31M | 4.60%10.81M | 9.79%10.27M | 20.72%10.14M | 20.72%10.14M |
Shareholders'equity | ||||||||||
Share capital | 8.90%40.37K | 7.97%40.01K | 7.71%39.03K | 5.43%37.93K | 5.43%37.93K | 5.63%37.07K | 6.95%37.05K | 6.55%36.23K | 6.18%35.98K | 6.18%35.98K |
-common stock | 9.22%38.5K | 8.29%38.16K | 7.98%37.19K | 5.01%36.08K | 5.01%36.08K | 4.93%35.25K | 5.82%35.24K | 5.43%34.44K | 5.60%34.36K | 5.60%34.36K |
-Preferred stock | 2.68%1.87K | 1.66%1.84K | 2.50%1.84K | 14.31%1.85K | 14.31%1.85K | 21.26%1.83K | 35.02%1.81K | 33.90%1.8K | 20.27%1.61K | 20.27%1.61K |
Retained earnings | -16.02%-40.62M | -16.36%-39.28M | -17.14%-38.04M | -16.57%-36.35M | -16.57%-36.35M | -15.38%-35.01M | -18.26%-33.76M | -19.24%-32.47M | -21.29%-31.18M | -21.29%-31.18M |
Paid-in capital | 6.64%24.55M | 5.84%24.29M | 5.98%23.78M | 11.06%23.67M | 11.06%23.67M | 14.40%23.02M | 24.19%22.95M | 23.57%22.44M | 20.26%21.32M | 20.26%21.32M |
Total stockholders'equity | -34.10%-16.03M | -38.82%-14.95M | -42.24%-14.22M | -28.57%-12.63M | -28.57%-12.63M | -17.33%-11.95M | -7.38%-10.77M | -10.60%-10M | -23.64%-9.83M | -23.64%-9.83M |
Total equity | -34.10%-16.03M | -38.82%-14.95M | -42.24%-14.22M | -28.57%-12.63M | -28.57%-12.63M | -17.33%-11.95M | -7.38%-10.77M | -10.60%-10M | -23.64%-9.83M | -23.64%-9.83M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data