(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 74.24%-279.97K | -244.67%-1.04M | 69.89%-309.61K | 7.10%-3.14M | -57.51%-723.28K | -64.17%-1.09M | 73.71%-300.58K | 7.73%-1.03M | -21.77%-3.38M | 39.31%-459.2K |
Net income from continuing operations | -6.85%-1.34M | 3.42%-1.24M | -30.87%-1.69M | 5.57%-5.17M | -60.15%-1.34M | 30.41%-1.25M | 2.10%-1.29M | 15.23%-1.29M | -20.01%-5.47M | 34.46%-835.01K |
Operating gains losses | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 46.85%172.14K | --122.43K |
Other non cash items | 42.57%128.22K | 90.94%168.05K | -11.83%94.12K | -51.60%387.66K | 521.12%102.96K | -73.35%89.94K | -54.44%88.01K | -57.94%106.75K | 76.70%800.97K | -95.04%16.58K |
Change In working capital | 94,558.22%903.99K | -96.73%29.35K | 527.99%958.93K | 122.97%1.56M | 112.24%512.94K | -99.86%955 | 1,393.94%896.92K | 216.74%152.7K | 65.65%701.24K | 210.26%241.68K |
-Change in prepaid assets | 132.86%81.63K | -13.62%82.34K | -3.85%79.34K | -86.55%39.58K | 174.49%110.14K | -185.10%-248.41K | 329.14%95.33K | 2,011.95%82.51K | 344.51%294.32K | 184.15%40.13K |
-Change in payables and accrued expense | 251.80%781.75K | -102.69%-20.84K | 1,207.78%843.3K | 349.15%1.44M | 132.21%383.42K | -38.00%222.21K | 1,012.60%774.03K | 155.04%64.48K | -28.59%321.53K | 78.04%165.12K |
-Change in other current assets | 406.47%12.94K | -123.72%-1.77K | 226.79%8.43K | -147.79%-6.08K | -728.44%-2.65K | 54.50%-4.22K | -78.10%7.44K | 46.35%-6.65K | 45,360.71%12.73K | 104.52%422 |
-Change in other working capital | -11.79%27.67K | -251.01%-30.39K | 125.55%27.86K | 18.19%85.88K | -38.81%22.04K | 67.92%31.37K | -12.96%20.12K | 339.86%12.35K | -22.25%72.66K | -14.59%36.01K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 74.24%-279.97K | -244.67%-1.04M | 69.89%-309.61K | 7.10%-3.14M | -57.51%-723.28K | -64.17%-1.09M | 73.71%-300.58K | 7.73%-1.03M | -21.77%-3.38M | 39.31%-459.2K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Cash from discontinued investing activities | ||||||||||
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -77.34%260.56K | 440.36%925K | -79.39%219.96K | 1.29%3.27M | 1,966.19%880K | -2.22%1.15M | -84.79%171.18K | 9.75%1.07M | 7.85%3.23M | -104.98%-47.16K |
Net issuance payments of debt | -60.69%452.02K | 440.36%925K | -79.91%219.96K | -7.92%3.3M | 700.00%880K | -16.19%1.15M | -84.79%171.18K | 12.63%1.1M | 55.54%3.58M | -88.72%110K |
Net other financing activities | ---- | ---- | ---- | 92.09%-27.93K | --0 | --0 | --0 | ---27.93K | -782.69%-353.07K | -423.85%-157.16K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -77.34%260.56K | 440.36%925K | -79.39%219.96K | 1.29%3.27M | 1,966.19%880K | -2.22%1.15M | -84.79%171.18K | 9.75%1.07M | 7.85%3.23M | -104.98%-47.16K |
Net cash flow | ||||||||||
Beginning cash position | 746.86%21.99K | 0.77%133.01K | 139.18%222.67K | -62.02%93.1K | -89.00%65.94K | -96.95%2.6K | 28.04%132K | -62.02%93.1K | 778.31%245.12K | 995.17%599.45K |
Current changes in cash | -130.64%-19.41K | 14.21%-111.02K | -330.45%-89.65K | 185.23%129.57K | 130.95%156.73K | -87.68%63.34K | -623.60%-129.4K | 127.39%38.9K | -169.99%-152.02K | -365.97%-506.36K |
End cash Position | -96.08%2.58K | 746.86%21.99K | 0.77%133.01K | 139.18%222.67K | 139.18%222.67K | -89.00%65.94K | -96.95%2.6K | 28.04%132K | -62.02%93.1K | -62.02%93.1K |
Free cash flow | 74.24%-279.97K | -244.67%-1.04M | 69.89%-309.61K | 7.10%-3.14M | -57.51%-723.28K | -64.17%-1.09M | 73.71%-300.58K | 7.73%-1.03M | -21.77%-3.38M | 39.31%-459.2K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data