Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Clean Energy Fuels
CLNE
5
Amazon
AMZN
| (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (Q2)Dec 31, 2024 | (FY)Jun 30, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Current assets | ||||||
| Cash, cash equivalents and short term investments | 511.92%10.55M | --10.55M | --4.22M | -54.28%1.72M | 103.26%3.77M | --1.86M |
| -Cash and cash equivalents | 511.92%10.55M | --10.55M | --4.22M | -54.28%1.72M | 103.26%3.77M | --1.86M |
| Receivables | 120.03%18.57M | --18.57M | --46.83M | 27.07%8.44M | 3.46%6.64M | --6.42M |
| -Accounts receivable | 116.16%18.25M | --18.25M | --46.83M | 27.07%8.44M | 5.94%6.64M | --6.27M |
| -Taxes receivable | --326.5K | --326.5K | ---- | --0 | ---- | ---- |
| -Related party accounts receivable | ---- | ---- | ---- | ---- | ---- | --150.26K |
| Prepaid assets | 608.09%3.25M | --3.25M | ---- | 2.56%458.32K | --446.9K | ---- |
| Other current assets | ---- | ---- | ---- | ---- | ---- | --366.71K |
| Total current assets | 204.68%32.37M | --32.37M | --51.05M | -2.18%10.62M | 25.67%10.86M | --8.64M |
| Non current assets | ||||||
| Net PPE | 363.91%6.78M | --6.78M | --1.14M | -26.95%1.46M | -38.30%2M | --3.24M |
| -Gross PPE | 325.16%8.49M | --8.49M | --1.14M | -17.73%2M | -29.79%2.43M | --3.46M |
| -Accumulated depreciation | -219.34%-1.71M | ---1.71M | ---- | -25.53%-535.09K | -99.03%-426.28K | ---214.18K |
| Goodwill and other intangible assets | --100.6M | --100.6M | ---- | --0 | ---- | ---- |
| -Goodwill | --69.52M | --69.52M | ---- | --0 | ---- | ---- |
| -Other intangible assets | --31.08M | --31.08M | ---- | ---- | ---- | ---- |
| Investments and advances | --1.68M | --1.68M | ---- | --0 | ---- | ---- |
| Related parties assets | ---- | ---- | ---- | ---- | ---- | --150.26K |
| Non current deferred assets | --0 | --0 | --0 | --5.68M | --0 | ---- |
| Total non current assets | 1,426.28%109.06M | --109.06M | --1.14M | 257.21%7.15M | -38.30%2M | --3.24M |
| Total assets | 695.89%141.43M | --141.43M | --52.2M | 38.16%17.77M | 8.22%12.86M | --11.89M |
| Liabilities | ||||||
| Current liabilities | ||||||
| Payables | 93.03%3.85M | --3.85M | --6M | -30.24%2M | -39.92%2.86M | --4.76M |
| -accounts payable | 342.13%3.85M | --3.85M | --5.73M | 63.65%871.87K | -26.53%532.76K | --725.17K |
| -Total tax payable | --0 | --0 | --266.86K | 52.25%1.13M | --738.98K | --0 |
| -Due to related parties current | ---- | ---- | ---- | ---- | -60.62%1.59M | --4.04M |
| Current accrued expenses | 769.24%5.2M | --5.2M | --1.41M | -37.90%597.77K | 186.29%962.58K | --336.23K |
| Current debt and capital lease obligation | -57.18%1.88M | --1.88M | --3.54M | -1.67%4.4M | -26.45%4.47M | --6.08M |
| -Current debt | ---- | ---- | --3.09M | -2.96%3.5M | -27.99%3.61M | --5.01M |
| -Current capital lease obligation | 110.12%1.88M | --1.88M | --450.29K | 3.70%895.77K | -19.21%863.82K | --1.07M |
| Current deferred liabilities | ---- | ---- | --388.18K | ---- | --961.76K | --0 |
| Current liabilities | 56.40%10.93M | --10.93M | --11.34M | -24.49%6.99M | -17.19%9.26M | --11.18M |
| Non current liabilities | ||||||
| Long term debt and capital lease obligation | --3.98M | --3.98M | ---- | --0 | -65.99%453.24K | --1.33M |
| -Long term capital lease obligation | --3.98M | --3.98M | ---- | --0 | -65.99%453.24K | --1.33M |
| Non current deferred liabilities | --5.13M | --5.13M | ---- | --0 | ---- | ---- |
| Total non current liabilities | --9.11M | --9.11M | --0 | --0 | -65.99%453.24K | --1.33M |
| Total liabilities | 186.68%20.04M | --20.04M | --11.34M | -28.01%6.99M | -22.39%9.71M | --12.51M |
| Shareholders'equity | ||||||
| Share capital | 154.53%26.8K | --26.8K | --11.57K | 2.86%10.53K | 0.01%10.24K | --10.24K |
| -common stock | 154.53%26.8K | --26.8K | --11.57K | 2.86%10.53K | 0.01%10.24K | --10.24K |
| Retained earnings | -210.50%-4.16M | ---4.16M | --7.38M | 3,040.44%3.77M | 103.29%120.01K | ---3.65M |
| Paid-in capital | 1,411.44%105.8M | --105.8M | --33.43M | 132.92%7M | 0.01%3.01M | --3M |
| Gains losses not affecting retained earnings | ---- | ---- | --28.83K | ---- | 154.81%16.03K | --6.29K |
| Total stockholders'equity | 843.10%101.66M | --101.66M | --40.86M | 242.03%10.78M | 603.72%3.15M | ---625.66K |
| Noncontrolling interests | --19.73M | --19.73M | ---- | --0 | ---- | ---- |
| Total equity | 1,026.12%121.39M | --121.39M | --40.86M | 242.03%10.78M | 603.72%3.15M | ---625.66K |
| Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- |