Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Roblox
RBLX
5
CrowdStrike
CRWD
| (FY)Jun 30, 2025 | (FY)Jun 30, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | |
|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||
| Cash flow from continuing operating activities | -2,402.55%-5.97M | -107.09%-238.67K | 223.45%3.36M | -2.73M |
| Net income from continuing operations | -317.49%-7.94M | -41.82%3.65M | 338.87%6.27M | --1.43M |
| Operating gains losses | ---1M | ---- | ---- | --520.9K |
| Depreciation and amortization | 319.08%459.27K | -48.33%109.59K | -16.11%212.08K | --252.81K |
| Deferred tax | ---27.84K | --0 | ---- | ---- |
| Other non cash items | 94.26%906.6K | -56.67%466.7K | 44.22%1.08M | --746.88K |
| Change In working capital | -112.22%-9.5M | -5.68%-4.48M | 25.33%-4.24M | ---5.68M |
| -Change in receivables | 14.41%-1.56M | 50.08%-1.82M | 6.58%-3.65M | ---3.91M |
| -Change in prepaid assets | -8,920.73%-2.55M | 60.24%-28.24K | 70.53%-71.02K | ---240.98K |
| -Change in payables and accrued expense | -266.18%-4.48M | -214.69%-1.22M | 49.35%-388.72K | ---767.51K |
| -Change in other current liabilities | -107.06%-915.53K | 59.25%-442.17K | -43.77%-1.08M | ---754.69K |
| -Change in other working capital | ---- | -199.82%-960K | --961.76K | ---- |
| Cash from discontinued investing activities | ||||
| Operating cash flow | -2,402.55%-5.97M | -107.09%-238.67K | 223.45%3.36M | ---2.73M |
| Investing cash flow | ||||
| Cash flow from continuing investing activities | -392,777.73%-69.1M | 62.60%-17.59K | 96.39%-47.02K | -1.3M |
| Net PPE purchase and sale | 2,193.98%368.27K | 62.60%-17.59K | 96.39%-47.02K | ---1.3M |
| Net business purchase and sale | ---69.46M | --0 | ---- | ---- |
| Cash from discontinued investing activities | ||||
| Investing cash flow | -392,777.73%-69.1M | 62.60%-17.59K | 96.39%-47.02K | ---1.3M |
| Financing cash flow | ||||
| Cash flow from continuing financing activities | 4,803.23%83.89M | -27.18%-1.78M | -128.00%-1.4M | 5.01M |
| Net issuance payments of debt | -3,400.00%-3.5M | 92.87%-100K | -128.00%-1.4M | --5.01M |
| Net common stock issuance | 2,306.55%96.27M | --4M | ---- | ---- |
| Net other financing activities | -56.13%-8.87M | ---5.68M | ---- | ---- |
| Cash from discontinued financing activities | ||||
| Financing cash flow | 4,803.23%83.89M | -27.18%-1.78M | -128.00%-1.4M | --5.01M |
| Net cash flow | ||||
| Beginning cash position | -54.20%1.72M | 102.87%3.76M | 111.84%1.86M | --875.88K |
| Current changes in cash | 532.66%8.83M | -206.53%-2.04M | 95.58%1.91M | --979.14K |
| Effect of exchange rate changes | ---- | ---- | 110.83%609.5154 | --289.0995 |
| End cash Position | 511.92%10.55M | -54.28%1.72M | 103.26%3.77M | --1.86M |
| Free cash flow | -2,477.32%-6.6M | -107.72%-256.25K | 182.33%3.32M | ---4.03M |
| Currency Unit | HKD | HKD | HKD | HKD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | Unqualified Opinion | -- | -- | -- |