(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -63.13%-272.9K | -55.77%-1.37M | 14.02%-185.63K | -143.85%-664.62K | 6.75%-352.93K | -1,197.96%-167.29K | -879.8K | -215.9K | -272.56K | -378.46K |
Net income from continuing operations | -956.97%-343.14K | -1,836.41%-1.05M | -2,625.57%-245.74K | -347.15%-232.84K | -337.78%-534.91K | -141.36%-32.46K | --60.24K | --9.73K | --94.21K | ---122.19K |
Other non cash items | 34.08%-134.4K | 35.82%-737.17K | -13.64%-358.01K | 97.87%-12.97K | 25.96%-162.32K | -3,070.10%-203.87K | ---1.15M | ---315.04K | ---607.88K | ---219.23K |
Change In working capital | 196.41%204.64K | 97.88%412.65K | 367.64%418.12K | -273.71%-418.81K | 1,029.71%344.31K | 181.28%69.04K | --208.54K | --89.41K | --241.1K | ---37.03K |
-Change in prepaid assets | --9.25K | -113.43%-17.49K | 359.46%292.27K | -683.44%-309.75K | --0 | --0 | --130.18K | --63.61K | --53.09K | --58.43K |
-Change in payables and accrued expense | 183.01%195.39K | 653.57%448.93K | 1,963.63%144.64K | -158.01%-109.06K | 460.69%344.31K | 272.64%69.04K | --59.57K | --7.01K | --188.01K | ---95.46K |
-Change in other working capital | ---- | -200.00%-18.79K | ---- | ---- | ---- | ---- | --18.79K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -63.13%-272.9K | -55.77%-1.37M | 14.02%-185.63K | -143.85%-664.62K | 6.75%-352.93K | -1,197.96%-167.29K | ---879.8K | ---215.9K | ---272.56K | ---378.46K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 2.19M | -96.46%4.36M | -100.14%-180K | 0 | 123.32M | 124.71M | ||||
Net other investing changes | --2.19M | -96.46%4.36M | -100.14%-180K | ---- | ---- | ---- | --123.32M | --124.71M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --2.19M | -96.46%4.36M | -100.14%-180K | ---- | ---- | --0 | --123.32M | --124.71M | ---- | ---- |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -2.08M | 97.45%-3.13M | 100.41%515K | -385.42%-3.95M | 300K | 0 | -122.82M | -124.2M | 1.38M | |
Net issuance payments of debt | --295.75K | -61.15%1.08M | -62.77%515K | -81.21%260K | --300K | --0 | --2.77M | --1.38M | --1.38M | ---- |
Net common stock issuance | ---2.37M | 96.65%-4.21M | --0 | ---- | ---- | --0 | ---125.59M | ---125.59M | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---2.08M | 97.45%-3.13M | 100.41%515K | -385.42%-3.95M | --300K | --0 | ---122.82M | ---124.2M | --1.38M | ---- |
Net cash flow | ||||||||||
Beginning cash position | -46.31%162.93K | -55.39%303.45K | -17.27%13.57K | -71.20%83.23K | -79.60%136.16K | -55.39%303.45K | --680.3K | --16.4K | --288.96K | --667.41K |
Current changes in cash | 6.06%-157.15K | 62.71%-140.52K | -47.97%149.37K | 74.44%-69.66K | 86.01%-52.93K | -1,197.96%-167.29K | ---376.85K | --287.05K | ---272.56K | ---378.46K |
End cash Position | -95.75%5.78K | -46.31%162.93K | -46.31%162.93K | -17.27%13.57K | -71.20%83.23K | -79.60%136.16K | --303.45K | --303.45K | --16.4K | --288.96K |
Free cash flow | -63.13%-272.9K | -55.77%-1.37M | 14.02%-185.63K | -143.85%-664.62K | 6.75%-352.93K | -1,197.96%-167.29K | ---879.8K | ---215.9K | ---272.56K | ---378.46K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data