(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 21.98%5.19B | 21.98%5.19B | -35.33%2.37B | -46.58%4.25B | -46.58%4.25B | -57.33%3.66B | -28.74%7.96B | --7.96B | 4.97%8.58B | 38.83%11.17B |
-Cash and cash equivalents | 21.90%5.18B | 21.90%5.18B | -36.09%2.34B | -46.19%4.25B | -46.19%4.25B | -45.00%3.66B | -22.23%7.9B | --7.9B | 9.62%6.66B | 28.89%10.16B |
-Short-term investments | 200.00%6M | 200.00%6M | --28M | -96.72%2M | -96.72%2M | ---- | -93.98%61M | --61M | -8.47%1.92B | 510.84%1.01B |
-Accounts receivable | -13.29%12.18B | -13.29%12.18B | -10.56%16.35B | 9.55%14.05B | 9.55%14.05B | 17.87%18.28B | 17.99%12.82B | --12.82B | 16.80%15.51B | 0.71%10.87B |
-Taxes receivable | ---- | ---- | ---- | ---- | ---- | --376M | 295.65%546M | --546M | ---- | --138M |
-Other receivables | -68.49%98M | -68.49%98M | 185.96%2.87B | -73.44%311M | -73.44%311M | -6.43%1B | 327.37%1.17B | --1.17B | 9.71%1.07B | 30.48%274M |
Inventory | -13.84%5.52B | -13.84%5.52B | -11.40%5.87B | 8.21%6.41B | 8.21%6.41B | 17.17%6.63B | 1.25%5.92B | --5.92B | -0.86%5.65B | 6.66%5.85B |
Prepaid assets | -73.84%1.7B | -73.84%1.7B | ---- | 157.28%6.5B | 157.28%6.5B | 334.33%8.69B | 46.69%2.53B | --2.53B | 41.61%2B | -13.25%1.72B |
Restricted cash | -51.52%16M | -51.52%16M | --1B | -88.96%33M | -88.96%33M | ---- | -44.22%299M | --299M | ---- | 92.11%536M |
Other current assets | 43.16%1.15B | 43.16%1.15B | 57.47%759M | -31.05%804M | -31.05%804M | -22.38%482M | 14.43%1.17B | --1.17B | 10.11%621M | 2.31%1.02B |
Total current assets | -21.85%26.93B | -21.85%26.93B | -47.99%32.96B | 1.69%34.46B | 1.69%34.46B | 83.08%63.37B | 1.48%33.89B | --33.89B | 9.99%34.61B | 15.84%33.39B |
Non current assets | ||||||||||
Net PPE | 3.81%161.46B | 3.81%161.46B | 2.81%149.09B | -0.09%155.53B | -0.09%155.53B | -3.63%145.02B | 3.84%155.66B | --155.66B | 3.98%150.48B | 4.19%149.91B |
-Gross PPE | 4.40%291.61B | 4.40%291.61B | 3.20%275.71B | -0.77%279.32B | -0.77%279.32B | -2.23%267.16B | 4.26%281.5B | --281.5B | 5.47%273.26B | 5.49%270B |
-Accumulated depreciation | -5.14%-130.16B | -5.14%-130.16B | -3.67%-126.62B | 1.62%-123.8B | 1.62%-123.8B | 0.52%-122.14B | -4.79%-125.84B | ---125.84B | -7.36%-122.78B | -7.16%-120.09B |
Goodwill and other intangible assets | -30.33%12.85B | -30.33%12.85B | 0.98%24.87B | -27.85%18.45B | -27.85%18.45B | -5.05%24.62B | -2.25%25.57B | --25.57B | 2.93%25.93B | 1.04%26.16B |
-Goodwill | -41.89%8.07B | -41.89%8.07B | -2.32%13.73B | -4.16%13.89B | -4.16%13.89B | -4.72%14.06B | -3.04%14.49B | --14.49B | 6.01%14.76B | 5.79%14.95B |
-Other intangible assets | 4.84%4.78B | 4.84%4.78B | 5.38%11.13B | -58.83%4.56B | -58.83%4.56B | -5.48%10.56B | -1.19%11.08B | --11.08B | -0.89%11.18B | -4.67%11.22B |
Financial assets | -39.63%1.17B | -39.63%1.17B | -48.55%1.78B | -3.19%1.94B | -3.19%1.94B | 95.48%3.46B | 18.27%2.01B | --2.01B | 4.74%1.77B | 22.17%1.7B |
Non current deferred assets | 20.45%265M | 20.45%265M | ---- | 22.22%220M | 22.22%220M | ---- | 16.88%180M | --180M | ---- | 13.24%154M |
Defined pension benefit | 0.00%217M | 0.00%217M | ---- | -1.81%217M | -1.81%217M | ---- | 70.00%221M | --221M | ---- | -2.99%130M |
Other non current assets | 13.92%401M | 13.92%401M | 10.12%2.5B | -15.18%352M | -15.18%352M | 47.69%2.27B | 98.56%415M | --415M | 30.53%1.54B | 18.08%209M |
Total non current assets | 0.28%202.12B | 0.28%202.12B | 2.45%201.98B | -2.12%201.57B | -2.12%201.57B | -1.61%197.16B | 2.53%205.92B | --205.92B | 4.05%200.37B | 4.17%200.84B |
Total assets | -2.96%229.05B | -2.96%229.05B | -9.82%234.93B | -1.58%236.03B | -1.58%236.03B | 10.87%260.52B | 2.38%239.81B | --239.81B | 4.88%234.98B | 5.69%234.23B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 3.86%18.88B | 3.86%18.88B | -14.17%16.57B | 11.05%18.18B | 11.05%18.18B | 21.42%19.31B | -2.93%16.37B | --16.37B | 11.02%15.9B | -1.15%16.86B |
-accounts payable | 0.23%6.53B | 0.23%6.53B | -37.91%6.05B | 6.41%6.51B | 6.41%6.51B | 46.86%9.74B | 0.69%6.12B | --6.12B | 35.02%6.63B | 3.88%6.08B |
-Total tax payable | -32.59%1.06B | -32.59%1.06B | -13.89%812M | 16.90%1.58B | 16.90%1.58B | -4.94%943M | -20.60%1.35B | --1.35B | 8.42%992M | 11.63%1.7B |
-Other payable | 11.90%11.29B | 11.90%11.29B | 12.60%9.71B | 13.35%10.09B | 13.35%10.09B | 4.20%8.63B | -2.05%8.9B | --8.9B | -2.57%8.28B | -6.19%9.09B |
Current debt and capital lease obligation | 10.65%12.77B | 10.65%12.77B | -6.28%13.07B | 7.59%11.54B | 7.59%11.54B | 36.97%13.95B | 19.66%10.73B | --10.73B | 9.95%10.18B | -34.32%8.97B |
-Current debt | 11.12%12.57B | 11.12%12.57B | -6.40%12.85B | 7.63%11.31B | 7.63%11.31B | 37.75%13.73B | 20.18%10.51B | --10.51B | 9.77%9.97B | -35.45%8.75B |
-Current capital lease obligation | -12.66%200M | -12.66%200M | 1.35%225M | 5.53%229M | 5.53%229M | 1.37%222M | -0.91%217M | --217M | 19.02%219M | 121.21%219M |
Current liabilities | -4.46%42.48B | -4.46%42.48B | -32.03%43.74B | 17.63%44.46B | 17.63%44.46B | 79.24%64.35B | 4.97%37.8B | --37.8B | 7.68%35.9B | -11.01%36.01B |
Non current liabilities | ||||||||||
Long term provisions | 2.96%7.69B | 2.96%7.69B | -4.48%6.74B | -4.07%7.47B | -4.07%7.47B | 4.79%7.05B | 22.87%7.79B | --7.79B | 28.88%6.73B | 26.41%6.34B |
Long term debt and capital lease obligation | -6.18%44.94B | -6.18%44.94B | -0.98%48.38B | 0.42%47.9B | 0.42%47.9B | 5.01%48.86B | 4.61%47.7B | --47.7B | -1.76%46.53B | 17.53%45.6B |
-Long term debt | -6.18%44.94B | -6.18%44.94B | -0.98%48.38B | 0.42%47.9B | 0.42%47.9B | 5.01%48.86B | 4.61%47.7B | --47.7B | -1.76%46.53B | 17.53%45.6B |
Derivative product liabilities | 22.35%1.72B | 22.35%1.72B | -30.97%1.36B | 3.01%1.41B | 3.01%1.41B | 11.39%1.98B | -36.11%1.36B | --1.36B | -28.64%1.77B | 63.60%2.14B |
Other non current liabilities | 8.36%3.09B | 8.36%3.09B | 13.77%2.75B | 11.12%2.85B | 11.12%2.85B | -10.44%2.42B | -6.87%2.56B | --2.56B | 36.99%2.7B | 72.11%2.75B |
Total non current liabilities | -2.22%74.19B | -2.22%74.19B | -0.74%75.57B | 0.76%75.87B | 0.76%75.87B | 3.80%76.13B | 4.22%75.3B | --75.3B | 1.50%73.34B | 16.86%72.25B |
Total liabilities | -3.04%116.67B | -3.04%116.67B | -15.07%119.3B | 6.39%120.33B | 6.39%120.33B | 28.59%140.48B | 4.47%113.1B | --113.1B | 3.46%109.24B | 5.83%108.26B |
Shareholders'equity | ||||||||||
Share capital | 0.00%23.24B | 0.00%23.24B | 0.00%23.24B | 0.00%23.24B | 0.00%23.24B | 0.00%23.24B | 0.00%23.24B | --23.24B | 0.00%23.24B | 0.00%23.24B |
-common stock | 0.00%23.24B | 0.00%23.24B | 0.00%23.24B | 0.00%23.24B | 0.00%23.24B | 0.00%23.24B | 0.00%23.24B | --23.24B | 0.00%23.24B | 0.00%23.24B |
Retained earnings | -1.04%84.22B | -1.04%84.22B | --85.78B | -8.01%85.1B | -8.01%85.1B | ---- | --92.51B | --92.51B | ---- | ---- |
Other equity interest | 0.00%3.89B | 0.00%3.89B | 0.00%3.89B | 0.00%3.89B | 0.00%3.89B | 0.00%3.89B | 0.00%3.89B | --3.89B | 0.00%3.89B | 0.00%3.89B |
Total stockholders'equity | -2.90%106.22B | -2.90%106.22B | -1.45%109.42B | -6.45%109.39B | -6.45%109.39B | -4.22%111.04B | 0.72%116.92B | --116.92B | 6.65%115.92B | 6.17%116.09B |
Noncontrolling interests | -2.30%6.16B | -2.30%6.16B | -31.10%6.21B | -35.54%6.31B | -35.54%6.31B | -8.22%9.01B | -0.98%9.79B | --9.79B | 0.61%9.82B | -1.02%9.89B |
Total equity | -2.86%112.38B | -2.86%112.38B | -3.68%115.63B | -8.69%115.69B | -8.69%115.69B | -4.53%120.05B | 0.59%126.71B | --126.71B | 6.16%125.74B | 5.57%125.97B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data