(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -46.63%182M | -26.79%153M | -88.76%20M | 47.33%1.16B | 28.36%430M | 48.91%341M | 15.47%209M | 334.15%178M | -38.40%786M | -12.53%335M |
Net income from continuing operations | 76.08%-50M | -5.88%96M | -71.26%25M | -65.82%161M | 74.04%181M | -237.50%-209M | 41.67%102M | -39.16%87M | -34.49%471M | 4.00%104M |
Operating gains losses | --238M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --114M | ---- |
Depreciation and amortization | -3.33%58M | -1.72%57M | 8.93%61M | 5.36%236M | 8.77%62M | 5.26%60M | 5.45%58M | 1.82%56M | 6.16%224M | 5.56%57M |
Deferred tax | 42.11%-66M | -1,733.33%-55M | 0.00%-5M | -3,080.00%-149M | -350.00%-27M | -2,380.00%-114M | -175.00%-3M | -350.00%-5M | 115.63%5M | 45.45%-6M |
Other non cash items | 433.33%10M | -66.67%7M | -93.75%1M | 100.00%38M | -66.67%4M | 72.73%-3M | 110.00%21M | 100.00%16M | 90.00%19M | -80.95%12M |
Change In working capital | -125.56%-34M | -1,490.00%-139M | -635.71%-75M | 457.58%354M | 328.26%197M | 1,800.00%133M | -58.33%10M | 107.95%14M | -800.00%-99M | -74.30%46M |
-Change in receivables | 60.76%-31M | -720.00%-93M | 71.43%108M | 84.52%-13M | 57.14%-12M | 9.20%-79M | -82.14%15M | 218.87%63M | -202.44%-84M | -177.78%-28M |
-Change in inventory | -675.00%-23M | 280.00%57M | -133.33%-14M | 422.22%58M | 28.57%45M | -78.95%4M | 142.86%15M | 83.78%-6M | 93.62%-18M | 156.45%35M |
-Change in prepaid assets | 300.00%32M | -71.43%2M | 26.67%-22M | -106.25%-1M | 0.00%14M | 100.00%8M | -41.67%7M | -114.29%-30M | 153.33%16M | 1,500.00%14M |
-Change in payables and accrued expense | -67.42%43M | 3.85%-25M | -392.86%-138M | 434.04%157M | 71.74%79M | 780.00%132M | -116.67%-26M | 70.83%-28M | -115.11%-47M | -78.80%46M |
-Change in other working capital | -180.88%-55M | -7,900.00%-80M | -160.00%-9M | 350.00%153M | 438.10%71M | --68M | ---1M | -37.50%15M | 136.96%34M | -90.91%-21M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -46.63%182M | -26.79%153M | -88.76%20M | 47.33%1.16B | 28.36%430M | 48.91%341M | 15.47%209M | 334.15%178M | -38.40%786M | -12.53%335M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 30.91%-38M | 21.43%-33M | 48.89%-23M | 2.62%-223M | -30.65%-81M | 0.00%-55M | 25.00%-42M | 19.64%-45M | 49.34%-229M | 44.14%-62M |
Capital expenditure reported | 1.79%-55M | -23.81%-52M | 47.83%-24M | 9.16%-228M | -6.33%-84M | 11.11%-56M | 26.32%-42M | 11.54%-46M | 24.17%-251M | 20.20%-79M |
Net business purchase and sale | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | ---- |
Net other investing changes | --0 | --19M | 0.00%1M | -77.27%5M | -82.35%3M | -87.50%1M | --0 | 125.00%1M | 161.11%22M | 241.67%17M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 30.91%-38M | 21.43%-33M | 48.89%-23M | 2.62%-223M | -30.65%-81M | 0.00%-55M | 25.00%-42M | 19.64%-45M | 49.34%-229M | 44.14%-62M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -31.75%-278M | 7.50%-259M | 542.86%155M | -9.29%-753M | 30.37%-227M | -64.84%-211M | -95.80%-280M | 61.96%-35M | 50.47%-689M | 27.07%-326M |
Net issuance payments of debt | -88.73%-134M | 25.90%-103M | 168.47%298M | -126.51%-188M | 50.00%-89M | -691.67%-71M | -4,533.33%-139M | 29.07%111M | ---83M | ---178M |
Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 97.24%-25M | --0 |
Cash dividends paid | -1.37%-148M | -2.05%-149M | -2.76%-149M | -2.10%-583M | -2.10%-146M | -2.10%-146M | -2.10%-146M | -2.11%-145M | -2.33%-571M | -3.62%-143M |
Proceeds from stock option exercised by employees | -33.33%4M | -240.00%-7M | 700.00%6M | 560.00%33M | 360.00%23M | 100.00%6M | -37.50%5M | 90.91%-1M | -95.15%5M | 25.00%5M |
Net other financing activities | ---- | ---- | ---- | 0.00%-15M | ---- | ---- | ---- | ---- | 51.61%-15M | 23.08%-10M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -31.75%-278M | 7.50%-259M | 542.86%155M | -9.29%-753M | 30.37%-227M | -64.84%-211M | -95.80%-280M | 61.96%-35M | 50.47%-689M | 27.07%-326M |
Net cash flow | ||||||||||
Beginning cash position | 110.59%358M | 85.71%520M | 97.85%368M | -42.59%186M | 1.23%246M | -13.27%170M | 30.84%280M | -42.59%186M | -63.14%324M | -51.11%243M |
Current changes in cash | -278.67%-134M | -23.01%-139M | 55.10%152M | 237.88%182M | 330.19%122M | 63.04%75M | -527.78%-113M | 191.59%98M | 76.72%-132M | 69.71%-53M |
Effect of exchange rate changes | -400.00%-3M | -866.67%-23M | --0 | --0 | --0 | 0.00%1M | --3M | -33.33%-4M | -150.00%-6M | -300.00%-4M |
End cash Position | -10.16%221M | 110.59%358M | 85.71%520M | 97.85%368M | 97.85%368M | 1.23%246M | -13.27%170M | 30.84%280M | -42.59%186M | -42.59%186M |
Free cash flow | -55.44%127M | -39.52%101M | -103.03%-4M | 73.83%930M | 35.16%346M | 71.69%285M | 34.68%167M | 1,300.00%132M | -43.39%535M | -9.86%256M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data