US Stock MarketDetailed Quotes

Cheetah Mobile (CMCM)

Watchlist
  • 5.350
  • -0.060-1.11%
Close Apr 24 16:00 ET
  • 5.350
  • 0.0000.00%
Post 20:01 ET
166.79MMarket Cap-4.15P/E (TTM)

Cheetah Mobile (CMCM) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(FY)Dec 31, 2024
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
(FY)Dec 31, 2018
(FY)Dec 31, 2017
(FY)Dec 31, 2016
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
27.72%-172.26M
-143.30%-238.32M
229.75%550.46M
-512.65%-424.25M
322.86%102.81M
80.74%-46.13M
-169.31%-239.54M
-44.76%345.59M
58.95%625.59M
-58.50%393.59M
Net income from continuing operations
60.91%-235.15M
-1.30%-601.59M
-14.05%-593.87M
-47.42%-520.69M
-185.90%-353.2M
210.06%411.16M
-132.41%-373.59M
-16.21%1.15B
2,525.91%1.38B
-132.47%-56.71M
Operating gains losses
-193.36%-51.58M
240.07%55.25M
-158.41%-39.44M
137.52%67.53M
80.71%-180M
-10.32%-933.28M
-63.95%-845.96M
58.23%-515.98M
-1,588.72%-1.24B
-199.21%-73.15M
Depreciation and amortization
186.15%147.24M
45.92%51.45M
-33.50%35.26M
4.33%53.03M
-25.86%50.82M
4.70%68.55M
-18.27%65.47M
-41.23%80.11M
-16.56%136.3M
11.25%163.36M
Deferred tax
-122.88%-11.02M
207.96%48.19M
-246.49%-44.63M
-1,500.11%-12.88M
109.56%920K
-260.98%-9.63M
-25.84%5.98M
131.87%8.07M
52.64%-25.31M
-654.69%-53.43M
Other non cash items
----
----
-95.01%319K
-65.50%6.39M
-57.96%18.53M
-33.81%44.09M
--66.61M
----
66.75%5.63M
148.17%3.38M
Change In working capital
-124.37%-256.21M
-118.65%-114.19M
278.72%612.2M
-242.41%-342.54M
-7.04%240.53M
215.91%258.76M
23.82%-223.24M
-2,484.48%-293.03M
88.09%-11.34M
-137.78%-95.21M
-Change in receivables
99.34%-753K
22.84%-113.42M
-71.26%-147M
-168.26%-85.83M
-3.16%125.74M
-0.28%129.84M
254.10%130.21M
-6.42%-84.5M
-291.70%-79.4M
111.77%41.42M
-Change in prepaid assets
147.03%182.85M
-4,253.49%-388.77M
102.09%9.36M
-241.69%-447.18M
461.45%315.61M
55.92%-87.32M
25.20%-198.08M
-47.71%-264.82M
0.86%-179.29M
-11.74%-180.83M
-Change in payables and accrued expense
-233.47%-433.04M
-59.67%324.44M
304.07%804.56M
222.47%199.11M
-246.89%-162.59M
2,688.49%110.68M
-108.79%-4.28M
-78.87%48.63M
418.26%230.19M
-94.14%44.42M
-Change in other current assets
-87.74%9.56M
242.11%78.02M
-695.12%-54.9M
842.29%9.23M
-94.59%979K
121.77%18.1M
-1,579.22%-83.14M
-22.49%-4.95M
-1,762.67%-4.04M
92.04%-217K
-Change in other current liabilities
-2.51%-14.83M
-8,181.01%-14.47M
101.00%179K
54.46%-17.86M
-144.85%-39.22M
228.66%87.44M
-639.12%-67.97M
-40.54%12.61M
--21.2M
--0
Cash from discontinued investing activities
Operating cash flow
27.72%-172.26M
-143.30%-238.32M
229.75%550.46M
-512.65%-424.25M
322.86%102.81M
80.74%-46.13M
-169.31%-239.54M
-44.76%345.59M
58.95%625.59M
-58.50%393.59M
Investing cash flow
Cash flow from continuing investing activities
-92.33%-65.57M
30.52%-34.09M
-125.95%-49.06M
-14.39%189.05M
-88.26%220.84M
273.27%1.88B
-301.48%-1.09B
332.68%538.64M
77.38%-231.49M
-199.75%-1.02B
Net PPE purchase and sale
33.36%-12.85M
-187.33%-19.27M
2,911.05%22.07M
101.57%733K
17.57%-46.62M
43.58%-56.55M
-96.11%-100.24M
-108.93%-51.11M
79.20%-24.46M
-102.49%-117.63M
Net business purchase and sale
---31.36M
--0
---238.15M
--0
-71.82%45.04M
161.02%159.82M
-466.20%-261.89M
-4.98%71.52M
121.56%75.26M
-1.60%-349.07M
Net investment purchase and sale
-55.14%-22.99M
-108.75%-14.82M
-11.01%169.36M
-30.63%190.32M
-84.65%274.36M
342.45%1.79B
-221.91%-737.25M
342.68%604.73M
55.06%-249.19M
-724.43%-554.47M
Net other investing changes
--1.63M
----
-17.35%-2.35M
96.15%-2M
-400.31%-51.95M
-173.41%-10.38M
116.35%14.15M
-161.35%-86.5M
-1,281.92%-33.1M
-139.92%-2.4M
Cash from discontinued investing activities
Investing cash flow
-92.33%-65.57M
30.52%-34.09M
-125.95%-49.06M
-14.39%189.05M
-88.26%220.84M
273.27%1.88B
-301.48%-1.09B
332.68%538.64M
77.38%-231.49M
-199.75%-1.02B
Financing cash flow
Cash flow from continuing financing activities
-192.92%-64.22M
1,119.67%69.11M
-39.29%-6.78M
49.52%-4.87M
99.34%-9.64M
-199.06%-1.45B
11.24%-485.07M
-207.57%-546.51M
237.76%508.07M
84.28%150.42M
Net issuance payments of debt
--0
---5M
--0
--0
----
--4.7M
--0
-137.38%-329.15M
-142.90%-138.66M
153.83%323.21M
Net common stock issuance
----
----
----
----
----
----
99.92%-175K
---221.75M
--0
---178.99M
Cash dividends paid
----
----
----
----
----
-186.81%-1.44B
---500.6M
--0
--0
----
Proceeds from stock option exercised by employees
-1,689.75%-18.86M
82.04%-1.05M
-20.61%-5.87M
-5.32%-4.87M
-283.99%-4.62M
-85.23%2.51M
-19.94%17M
-51.40%21.23M
17.04%43.69M
812.24%37.33M
Net other financing activities
-160.34%-45.36M
8,369.20%75.17M
---909K
----
77.27%-5.02M
-1,601.77%-22.09M
92.30%-1.3M
-102.79%-16.85M
2,037.58%603.03M
37.50%-31.12M
Cash from discontinued financing activities
Financing cash flow
-192.92%-64.22M
1,119.67%69.11M
-39.29%-6.78M
49.52%-4.87M
99.34%-9.64M
-199.06%-1.45B
11.24%-485.07M
-207.57%-546.51M
237.76%508.07M
84.28%150.42M
Net cash flow
Beginning cash position
-9.26%1.83B
33.21%2.02B
-4.30%1.52B
21.86%1.58B
31.94%1.3B
-64.67%985.64M
15.88%2.79B
52.50%2.41B
-21.04%1.58B
79.20%2B
Current changes in cash
-48.57%-302.04M
-141.10%-203.3M
306.04%494.62M
-176.45%-240.06M
-18.14%314.01M
121.19%383.57M
-635.91%-1.81B
-62.57%337.72M
288.16%902.16M
-169.62%-479.46M
Effect of exchange rate changes
-250.94%-24.36M
77.89%16.14M
-94.72%9.07M
677.55%171.85M
56.73%-29.76M
-1,348.84%-68.76M
-87.66%5.51M
160.90%44.62M
-224.57%-73.28M
51.52%58.82M
End cash Position
-17.81%1.51B
-9.26%1.83B
33.21%2.02B
-4.30%1.52B
21.86%1.58B
31.94%1.3B
-64.67%985.64M
15.88%2.79B
52.50%2.41B
-14.35%1.58B
Free cash flow
29.12%-185.1M
-148.29%-261.15M
225.46%540.78M
-869.80%-431.03M
153.12%55.99M
69.16%-105.4M
-221.96%-341.72M
-53.28%280.19M
117.36%599.7M
-67.62%275.9M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
Unqualified Opinion
Unqualified Opinion
Unqualified Opinion
Unqualified Opinion with Explanatory Notes
Unqualified Opinion with Explanatory Notes
Unqualified Opinion with Explanatory Notes
--
--
--
(FY)Dec 31, 2025(FY)Dec 31, 2024(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019(FY)Dec 31, 2018(FY)Dec 31, 2017(FY)Dec 31, 2016
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities 27.72%-172.26M-143.30%-238.32M229.75%550.46M-512.65%-424.25M322.86%102.81M80.74%-46.13M-169.31%-239.54M-44.76%345.59M58.95%625.59M-58.50%393.59M
Net income from continuing operations 60.91%-235.15M-1.30%-601.59M-14.05%-593.87M-47.42%-520.69M-185.90%-353.2M210.06%411.16M-132.41%-373.59M-16.21%1.15B2,525.91%1.38B-132.47%-56.71M
Operating gains losses -193.36%-51.58M240.07%55.25M-158.41%-39.44M137.52%67.53M80.71%-180M-10.32%-933.28M-63.95%-845.96M58.23%-515.98M-1,588.72%-1.24B-199.21%-73.15M
Depreciation and amortization 186.15%147.24M45.92%51.45M-33.50%35.26M4.33%53.03M-25.86%50.82M4.70%68.55M-18.27%65.47M-41.23%80.11M-16.56%136.3M11.25%163.36M
Deferred tax -122.88%-11.02M207.96%48.19M-246.49%-44.63M-1,500.11%-12.88M109.56%920K-260.98%-9.63M-25.84%5.98M131.87%8.07M52.64%-25.31M-654.69%-53.43M
Other non cash items ---------95.01%319K-65.50%6.39M-57.96%18.53M-33.81%44.09M--66.61M----66.75%5.63M148.17%3.38M
Change In working capital -124.37%-256.21M-118.65%-114.19M278.72%612.2M-242.41%-342.54M-7.04%240.53M215.91%258.76M23.82%-223.24M-2,484.48%-293.03M88.09%-11.34M-137.78%-95.21M
-Change in receivables 99.34%-753K22.84%-113.42M-71.26%-147M-168.26%-85.83M-3.16%125.74M-0.28%129.84M254.10%130.21M-6.42%-84.5M-291.70%-79.4M111.77%41.42M
-Change in prepaid assets 147.03%182.85M-4,253.49%-388.77M102.09%9.36M-241.69%-447.18M461.45%315.61M55.92%-87.32M25.20%-198.08M-47.71%-264.82M0.86%-179.29M-11.74%-180.83M
-Change in payables and accrued expense -233.47%-433.04M-59.67%324.44M304.07%804.56M222.47%199.11M-246.89%-162.59M2,688.49%110.68M-108.79%-4.28M-78.87%48.63M418.26%230.19M-94.14%44.42M
-Change in other current assets -87.74%9.56M242.11%78.02M-695.12%-54.9M842.29%9.23M-94.59%979K121.77%18.1M-1,579.22%-83.14M-22.49%-4.95M-1,762.67%-4.04M92.04%-217K
-Change in other current liabilities -2.51%-14.83M-8,181.01%-14.47M101.00%179K54.46%-17.86M-144.85%-39.22M228.66%87.44M-639.12%-67.97M-40.54%12.61M--21.2M--0
Cash from discontinued investing activities
Operating cash flow 27.72%-172.26M-143.30%-238.32M229.75%550.46M-512.65%-424.25M322.86%102.81M80.74%-46.13M-169.31%-239.54M-44.76%345.59M58.95%625.59M-58.50%393.59M
Investing cash flow
Cash flow from continuing investing activities -92.33%-65.57M30.52%-34.09M-125.95%-49.06M-14.39%189.05M-88.26%220.84M273.27%1.88B-301.48%-1.09B332.68%538.64M77.38%-231.49M-199.75%-1.02B
Net PPE purchase and sale 33.36%-12.85M-187.33%-19.27M2,911.05%22.07M101.57%733K17.57%-46.62M43.58%-56.55M-96.11%-100.24M-108.93%-51.11M79.20%-24.46M-102.49%-117.63M
Net business purchase and sale ---31.36M--0---238.15M--0-71.82%45.04M161.02%159.82M-466.20%-261.89M-4.98%71.52M121.56%75.26M-1.60%-349.07M
Net investment purchase and sale -55.14%-22.99M-108.75%-14.82M-11.01%169.36M-30.63%190.32M-84.65%274.36M342.45%1.79B-221.91%-737.25M342.68%604.73M55.06%-249.19M-724.43%-554.47M
Net other investing changes --1.63M-----17.35%-2.35M96.15%-2M-400.31%-51.95M-173.41%-10.38M116.35%14.15M-161.35%-86.5M-1,281.92%-33.1M-139.92%-2.4M
Cash from discontinued investing activities
Investing cash flow -92.33%-65.57M30.52%-34.09M-125.95%-49.06M-14.39%189.05M-88.26%220.84M273.27%1.88B-301.48%-1.09B332.68%538.64M77.38%-231.49M-199.75%-1.02B
Financing cash flow
Cash flow from continuing financing activities -192.92%-64.22M1,119.67%69.11M-39.29%-6.78M49.52%-4.87M99.34%-9.64M-199.06%-1.45B11.24%-485.07M-207.57%-546.51M237.76%508.07M84.28%150.42M
Net issuance payments of debt --0---5M--0--0------4.7M--0-137.38%-329.15M-142.90%-138.66M153.83%323.21M
Net common stock issuance ------------------------99.92%-175K---221.75M--0---178.99M
Cash dividends paid ---------------------186.81%-1.44B---500.6M--0--0----
Proceeds from stock option exercised by employees -1,689.75%-18.86M82.04%-1.05M-20.61%-5.87M-5.32%-4.87M-283.99%-4.62M-85.23%2.51M-19.94%17M-51.40%21.23M17.04%43.69M812.24%37.33M
Net other financing activities -160.34%-45.36M8,369.20%75.17M---909K----77.27%-5.02M-1,601.77%-22.09M92.30%-1.3M-102.79%-16.85M2,037.58%603.03M37.50%-31.12M
Cash from discontinued financing activities
Financing cash flow -192.92%-64.22M1,119.67%69.11M-39.29%-6.78M49.52%-4.87M99.34%-9.64M-199.06%-1.45B11.24%-485.07M-207.57%-546.51M237.76%508.07M84.28%150.42M
Net cash flow
Beginning cash position -9.26%1.83B33.21%2.02B-4.30%1.52B21.86%1.58B31.94%1.3B-64.67%985.64M15.88%2.79B52.50%2.41B-21.04%1.58B79.20%2B
Current changes in cash -48.57%-302.04M-141.10%-203.3M306.04%494.62M-176.45%-240.06M-18.14%314.01M121.19%383.57M-635.91%-1.81B-62.57%337.72M288.16%902.16M-169.62%-479.46M
Effect of exchange rate changes -250.94%-24.36M77.89%16.14M-94.72%9.07M677.55%171.85M56.73%-29.76M-1,348.84%-68.76M-87.66%5.51M160.90%44.62M-224.57%-73.28M51.52%58.82M
End cash Position -17.81%1.51B-9.26%1.83B33.21%2.02B-4.30%1.52B21.86%1.58B31.94%1.3B-64.67%985.64M15.88%2.79B52.50%2.41B-14.35%1.58B
Free cash flow 29.12%-185.1M-148.29%-261.15M225.46%540.78M-869.80%-431.03M153.12%55.99M69.16%-105.4M-221.96%-341.72M-53.28%280.19M117.36%599.7M-67.62%275.9M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions --Unqualified OpinionUnqualified OpinionUnqualified OpinionUnqualified Opinion with Explanatory NotesUnqualified Opinion with Explanatory NotesUnqualified Opinion with Explanatory Notes------
Market Insights
China Concept Stocks
View More
Middle East conflict spreads to the stock market! How should investors respond?
According to Lebanese media reports, in the early hours of the 27th local time, Iran conveyed a three-phase negotiation plan to the US throu Show More