Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Amazon
AMZN
5
Clean Energy Fuels
CLNE
| (FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 3.14%11.84B | -8.47%11.48B | 5.86%12.55B | 32.48%11.85B | 0.53%8.95B | -12.42%8.9B | 16.89%10.16B | 8.98%8.69B | -3.12%7.98B | -0.29%8.23B |
| Operating revenue | 3.14%11.84B | -8.47%11.48B | 5.86%12.55B | 32.48%11.85B | 0.53%8.95B | -12.42%8.9B | 16.89%10.16B | 8.98%8.69B | -3.12%7.98B | -0.29%8.23B |
| Cost of revenue | 0.30%6.35B | -9.32%6.33B | 7.45%6.98B | 24.84%6.49B | 0.37%5.2B | -10.21%5.18B | 9.90%5.77B | 13.63%5.25B | 0.41%4.62B | -2.85%4.6B |
| Gross profit | 6.61%5.5B | -7.42%5.16B | 3.94%5.57B | 43.08%5.36B | 0.75%3.74B | -15.33%3.72B | 27.55%4.39B | 2.56%3.44B | -7.60%3.36B | 3.15%3.63B |
| Operating expense | -25.65%919M | -23.13%1.24B | 2.16%1.61B | -6.92%1.57B | 25.91%1.69B | -23.95%1.34B | 50.94%1.77B | 14.82%1.17B | 3.03%1.02B | 5.89%989M |
| Selling and administrative expenses | 3.33%1.46B | -6.99%1.41B | -2.26%1.52B | 13.13%1.55B | -3.52%1.37B | -19.54%1.42B | 50.94%1.77B | 14.82%1.17B | 3.03%1.02B | -2.75%989M |
| -General and administrative expense | 3.33%1.46B | -6.99%1.41B | -2.26%1.52B | 13.13%1.55B | -3.52%1.37B | -19.54%1.42B | 50.94%1.77B | 14.82%1.17B | 3.03%1.02B | -2.75%989M |
| Other operating expenses | -1,289.66%-403M | -110.51%-29M | -5.15%276M | -42.94%291M | 1,242.11%510M | --38M | ---- | ---- | ---- | ---- |
| Operating profit | 16.79%4.58B | -1.04%3.92B | 4.68%3.96B | 84.27%3.78B | -13.49%2.05B | -9.53%2.37B | 15.50%2.62B | -2.78%2.27B | -11.58%2.34B | 2.17%2.64B |
| Net non-operating interest income expense | 0.83%-1.32B | 8.53%-1.33B | -2.76%-1.45B | 7.15%-1.42B | 14.48%-1.52B | -12.08%-1.78B | -36.13%-1.59B | -29.78%-1.17B | -28.57%-900M | 18.51%-700M |
| Non-operating interest income | -10.14%399M | 9.09%444M | 1.75%407M | 34.23%400M | 41.90%298M | -33.54%210M | 150.79%316M | 193.02%126M | -71.52%43M | -3.21%151M |
| Non-operating interest expense | -3.16%1.72B | -4.67%1.77B | 2.53%1.86B | -0.38%1.82B | -8.72%1.82B | 4.56%2B | 46.51%1.91B | 35.73%1.3B | 11.89%960M | -16.13%858M |
| Total other finance cost | ---- | ---- | ---- | ---- | ---- | -33.33%-4M | 66.67%-3M | 47.06%-9M | -142.86%-17M | 12.50%-7M |
| Other net income (expense) | ||||||||||
| Special income (charges) | -106.45%-6M | -41.88%93M | -66.74%160M | -75.22%481M | -70.23%1.94B | 47.66%6.52B | 5,709.21%4.42B | -83.15%76M | -5.05%451M | 402.55%475M |
| -Less:Other special charges | 96.77%-3M | 41.88%-93M | 66.74%-160M | 81.23%-481M | 60.70%-2.56B | -47.66%-6.52B | -441.72%-4.42B | -80.71%-815M | 5.05%-451M | -705.08%-475M |
| -Write off | --9M | --0 | ---- | ---- | ---- | ---- | --0 | --739M | --0 | ---- |
| Other non- operating income (expenses) | -37.40%82M | 254.05%131M | -91.51%37M | 161.67%436M | -96.39%-707M | -462.50%-360M | -192.75%-64M | -28.87%69M | 32.88%97M | --73M |
| Income before tax | 20.08%10.28B | -15.05%8.56B | -5.19%10.08B | 48.45%10.63B | -39.11%7.16B | 27.09%11.76B | 24.24%9.25B | 11.40%7.45B | 5.83%6.68B | 2.37%6.32B |
| Income tax | 1.96%1.2B | 12.24%1.17B | -15.71%1.05B | 15.23%1.24B | -57.23%1.08B | 94.44%2.52B | 74.06%1.3B | 55.97%744M | -39.62%477M | -31.36%790M |
| Net income | 22.97%9.08B | -18.21%7.39B | -3.79%9.03B | 54.33%9.39B | -34.17%6.08B | 16.13%9.24B | 18.71%7.96B | 7.98%6.7B | 12.33%6.21B | 10.10%5.53B |
| Net income continuous Operations | 22.97%9.08B | -18.21%7.39B | -3.79%9.03B | 54.33%9.39B | -34.17%6.08B | 16.13%9.24B | 18.71%7.96B | 7.98%6.7B | 12.33%6.21B | 10.10%5.53B |
| Minority interest income | 14.57%1.1B | -5.69%961M | 0.49%1.02B | 15.49%1.01B | 0.23%878M | 23.38%876M | 5.50%710M | -5.48%673M | -0.70%712M | 45.73%717M |
| Net income attributable to the parent company | 24.22%7.98B | -19.80%6.42B | -4.31%8.01B | 60.89%8.37B | -37.78%5.2B | 15.42%8.36B | 20.19%7.25B | 9.72%6.03B | 14.27%5.49B | 6.23%4.81B |
| Preferred stock dividends | ||||||||||
| Other preferred stock dividends | -68.06%61M | -16.59%191M | 0.88%229M | 336.54%227M | 52M | 0 | 0 | 0 | 0 | 0 |
| Net income attributable to common stockholders | 27.05%7.92B | -19.89%6.23B | -4.46%7.78B | 58.11%8.14B | -38.40%5.15B | 15.42%8.36B | 20.19%7.25B | 9.72%6.03B | 14.27%5.49B | 6.23%4.81B |
| Basic earnings per share | 23.11%18.86 | -23.98%15.32 | -1.18%20.152 | 62.13%20.3925 | -37.32%12.5781 | 22.59%20.0661 | 28.24%16.3685 | 4.74%12.764 | 13.23%12.1866 | -2.72%10.763 |
| Diluted earnings per share | 23.11%18.86 | -23.98%15.32 | -1.18%20.152 | 62.13%20.3925 | -37.32%12.5781 | 22.59%20.0661 | 28.24%16.3685 | 4.74%12.764 | 13.34%12.1866 | -2.74%10.7519 |
| Dividend per share | 7.2839 | 0 | 0 | 0 | 0 | 0 | -73.42%4.0938 | 187.86%15.4042 | 0.12%5.3513 | 8.45%5.3451 |
| Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | Unqualified Opinion | -- | -- | -- | -- | -- |