Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Palo Alto Networks
PANW
5
Broadcom
AVGO
| (FY)Sep 30, 2025 | (Q4)Sep 30, 2025 | (Q2)Mar 31, 2025 | (FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q2)Mar 31, 2024 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q2)Mar 31, 2023 | (FY)Sep 30, 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -7.70%575M | -7.70%575M | -6.04%653M | -39.46%623M | -39.46%623M | -53.16%695M | -53.52%1.03B | --1.03B | -23.68%1.48B | -10.38%2.21B |
| -Cash and cash equivalents | -7.70%575M | -7.70%575M | -6.04%653M | -39.46%623M | -39.46%623M | -53.16%695M | -53.52%1.03B | --1.03B | -23.68%1.48B | -10.38%2.21B |
| -Accounts receivable | 10.41%4.57B | 10.41%4.57B | 12.14%5.86B | 10.85%4.14B | 10.85%4.14B | 8.34%5.22B | -16.13%3.73B | --3.73B | 23.19%4.82B | 71.18%4.45B |
| -Taxes receivable | -68.79%44M | -68.79%44M | 322.22%114M | 29.36%141M | 29.36%141M | -65.94%27M | -8.40%109M | --109M | -22.64%79.26M | 8.08%119M |
| -Other receivables | 12.01%1.44B | 12.01%1.44B | ---- | 10.04%1.28B | 10.04%1.28B | ---- | --1.17B | --1.17B | ---- | ---- |
| Inventory | 11.72%820M | 11.72%820M | 8.68%776M | 6.07%734M | 6.07%734M | 6.36%714M | 21.40%692M | --692M | 31.37%671.27M | 29.82%570M |
| Prepaid assets | 29.81%344M | 29.81%344M | ---- | 35.90%265M | 35.90%265M | ---- | --195M | --195M | ---- | ---- |
| Total current assets | 4.00%7.79B | 4.00%7.79B | 5.28%7.41B | 7.80%7.49B | 7.80%7.49B | -1.00%7.04B | -6.86%6.95B | --6.95B | 8.50%7.11B | 12.24%7.46B |
| Non current assets | ||||||||||
| Net PPE | 15.30%2.95B | 15.30%2.95B | 15.41%2.72B | 18.40%2.56B | 18.40%2.56B | 13.70%2.36B | 9.27%2.16B | --2.16B | -0.36%2.07B | -7.72%1.98B |
| -Gross PPE | 10.46%5.64B | 10.46%5.64B | 15.41%2.72B | 8.73%5.11B | 8.73%5.11B | 13.70%2.36B | 7.02%4.7B | --4.7B | -0.36%2.07B | -5.96%4.39B |
| -Accumulated depreciation | -5.61%-2.69B | -5.61%-2.69B | ---- | -0.51%-2.55B | -0.51%-2.55B | ---- | -5.18%-2.54B | ---2.54B | ---- | 4.46%-2.41B |
| Goodwill and other intangible assets | 14.30%11.69B | 14.30%11.69B | 23.86%11.18B | 19.09%10.22B | 19.09%10.22B | 5.61%9.03B | 8.63%8.59B | --8.59B | 3.13%8.55B | -4.56%7.9B |
| -Goodwill | 11.42%7.69B | 11.42%7.69B | 18.33%7.41B | 13.01%6.9B | 13.01%6.9B | 1.06%6.26B | 6.82%6.11B | --6.11B | 2.12%6.2B | -6.45%5.72B |
| -Other intangible assets | 20.27%4B | 20.27%4B | 36.39%3.77B | 34.07%3.33B | 34.07%3.33B | 17.62%2.76B | 13.35%2.48B | --2.48B | 5.90%2.35B | 0.78%2.19B |
| Financial assets | 40.58%97M | 40.58%97M | 87.50%30M | 25.45%69M | 25.45%69M | -63.09%16M | -35.29%55M | --55M | -36.54%43.35M | -45.43%85M |
| Non current deferred assets | 9.18%1.67B | 9.18%1.67B | 11.36%1.53B | 15.88%1.53B | 15.88%1.53B | 15.12%1.37B | 6.56%1.32B | --1.32B | -3.72%1.19B | -0.35%1.24B |
| Defined pension benefit | -39.67%327M | -39.67%327M | -39.18%312M | 3.24%542M | 3.24%542M | -11.68%513M | -19.11%525M | --525M | -20.33%580.86M | 36.93%649M |
| Total non current assets | 12.26%18.92B | 12.26%18.92B | 15.37%17.78B | 15.99%16.86B | 15.99%16.86B | 7.61%15.41B | 7.92%14.53B | --14.53B | 6.36%14.32B | 1.13%13.47B |
| Total assets | 9.72%26.72B | 9.72%26.72B | 12.21%25.19B | 13.34%24.35B | 13.34%24.35B | 4.75%22.45B | 2.65%21.48B | --21.48B | 7.06%21.43B | 4.83%20.93B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 7.47%5.32B | 7.47%5.32B | 10.49%8B | 7.28%4.95B | 7.28%4.95B | 5.93%7.24B | -29.58%4.62B | --4.62B | 14.20%6.83B | 114.22%6.56B |
| -accounts payable | 16.10%3.85B | 16.10%3.85B | 10.89%7.76B | 12.82%3.32B | 12.82%3.32B | 6.65%7B | -53.19%2.94B | --2.94B | 14.70%6.56B | 229.89%6.28B |
| -Total tax payable | 10.95%892M | 10.95%892M | -1.26%235M | -8.64%804M | -8.64%804M | -11.44%238M | 221.17%880M | --880M | 3.33%268.76M | -61.50%274M |
| -Other payable | -30.32%579M | -30.32%579M | ---- | 4.40%831M | 4.40%831M | ---- | --796M | --796M | ---- | ---- |
| Current provisions | 4.86%388M | 4.86%388M | 23.42%390M | 30.28%370M | 30.28%370M | -9.20%316M | -5.65%284M | --284M | -10.80%348.02M | -24.77%301M |
| Current debt and capital lease obligation | 26.12%1.38B | 26.12%1.38B | 94.48%2.36B | -29.99%1.1B | -29.99%1.1B | 53.03%1.21B | 57.98%1.56B | --1.56B | -21.74%792.65M | 11.55%990M |
| -Current debt | 26.89%1.04B | 26.89%1.04B | 111.71%2.04B | -38.06%822M | -38.06%822M | 72.00%965M | 71.45%1.33B | --1.33B | -27.85%561.05M | 19.84%774M |
| -Current capital lease obligation | 23.81%338M | 23.81%338M | 27.42%316M | 15.19%273M | 15.19%273M | 7.08%248M | 9.72%237M | --237M | -1.50%231.6M | -10.63%216M |
| Current liabilities | 5.89%10.67B | 5.89%10.67B | 19.69%10.76B | 8.07%10.07B | 8.07%10.07B | 12.63%8.99B | 18.70%9.32B | --9.32B | 7.86%7.98B | 11.88%7.85B |
| Non current liabilities | ||||||||||
| Long term provisions | 3.20%355M | 3.20%355M | 3.33%341M | -1.43%344M | -1.43%344M | -7.80%330M | 0.87%349M | --349M | -10.37%357.93M | -8.94%346M |
| Long term debt and capital lease obligation | 16.51%5.61B | 16.51%5.61B | 2.81%4.76B | 30.06%4.82B | 30.06%4.82B | 1.88%4.63B | -16.86%3.7B | --3.7B | 6.09%4.54B | -13.14%4.45B |
| -Long term debt | 16.14%4.38B | 16.14%4.38B | -0.52%3.62B | 35.41%3.77B | 35.41%3.77B | -0.59%3.64B | -23.66%2.79B | --2.79B | 6.85%3.66B | -13.79%3.65B |
| -Long term capital lease obligation | 17.85%1.23B | 17.85%1.23B | 15.14%1.13B | 13.76%1.04B | 13.76%1.04B | 12.22%984M | 14.07%916M | --916M | 3.01%876.87M | -10.07%803M |
| Non current accrued expenses | -55.56%4M | -55.56%4M | ---- | --9M | --9M | ---- | ---- | ---- | ---- | ---- |
| Derivative product liabilities | -17.46%208M | -17.46%208M | -18.97%158M | -0.40%252M | -0.40%252M | -4.58%195M | -4.53%253M | --253M | 163.68%204.35M | 2,719.49%265M |
| Total non current liabilities | 12.47%8.29B | 12.47%8.29B | 6.61%7.38B | 25.72%7.37B | 25.72%7.37B | 3.38%6.92B | -9.59%5.86B | --5.86B | 20.82%6.69B | 2.28%6.49B |
| Total liabilities | 8.67%18.96B | 8.67%18.96B | 14.00%18.14B | 14.89%17.44B | 14.89%17.44B | 8.41%15.91B | 5.90%15.18B | --15.18B | 13.41%14.67B | 7.33%14.34B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%346M | 0.00%346M | 0.00%346M | 0.00%346M | 0.00%346M | 41.09%346M | 0.00%346M | --346M | -5.72%245.23M | 30.15%346M |
| -common stock | 0.00%346M | 0.00%346M | 0.00%346M | 0.00%346M | 0.00%346M | 41.09%346M | 0.00%346M | --346M | -5.72%245.23M | 30.15%346M |
| Retained earnings | 46.25%2.3B | 46.25%2.3B | 30.78%1.67B | 54.62%1.57B | 54.62%1.57B | -33.92%1.28B | 213.23%1.02B | --1.02B | 60.28%1.94B | 0.02%325M |
| Paid-in capital | 0.00%828M | 0.00%828M | 0.00%317M | 0.00%828M | 0.00%828M | -47.12%317M | 161.20%828M | --828M | -5.72%599.44M | -51.22%317M |
| Less: Treasury stock | -3.31%2.22B | -3.31%2.22B | ---- | 24.24%2.3B | 24.24%2.3B | ---- | --1.85B | --1.85B | 23,628.21%935.08M | ---- |
| Total stockholders'equity | 12.07%7.65B | 12.07%7.65B | 7.17%6.97B | 9.04%6.83B | 9.04%6.83B | -3.20%6.5B | -4.34%6.26B | --6.26B | -4.68%6.71B | -0.31%6.55B |
| Noncontrolling interests | 38.96%107M | 38.96%107M | 117.50%87M | 108.11%77M | 108.11%77M | -2.13%40M | -15.91%37M | --37M | 24.46%40.87M | 17.04%44M |
| Total equity | 12.37%7.76B | 12.37%7.76B | 7.85%7.05B | 9.62%6.91B | 9.62%6.91B | -3.20%6.54B | -4.42%6.3B | --6.3B | -4.54%6.75B | -0.21%6.59B |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |