(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -14.88%412M | 44.82%475M | 44.82%475M | 21.84%491M | 15.91%539M | -1.22%484M | -60.86%328M | -60.86%328M | -81.63%403M | -18.28%465M |
-Cash and cash equivalents | -14.88%412M | 44.82%475M | 44.82%475M | 21.84%491M | 15.91%539M | -1.22%484M | -60.86%328M | -60.86%328M | -81.63%403M | -18.28%465M |
Receivables | -5.20%1.31B | -8.26%1.3B | -8.26%1.3B | -15.86%1.28B | -9.94%1.22B | 4.06%1.39B | 31.94%1.42B | 31.94%1.42B | 25.29%1.53B | 8.90%1.36B |
-Accounts receivable | -5.20%1.31B | -5.18%1.3B | -5.18%1.3B | -15.86%1.28B | -9.94%1.22B | 5.08%1.39B | 27.65%1.37B | 27.65%1.37B | 26.12%1.53B | 11.40%1.36B |
-Taxes receivable | ---- | --0 | --0 | ---- | ---- | ---- | --46M | --46M | ---- | ---- |
Inventory | 2.49%783M | 1.01%699M | 1.01%699M | 7.79%761M | 3.56%757M | 15.76%764M | 17.49%692M | 17.49%692M | 13.50%706M | 14.58%731M |
Prepaid assets | ---- | -28.49%133M | -28.49%133M | ---- | ---- | ---- | 30.99%186M | 30.99%186M | 15.53%119M | 21.09%178M |
Restricted cash | -0.88%449M | -11.26%449M | -11.26%449M | -10.34%451M | -18.74%451M | -18.38%453M | 0.60%506M | 0.60%506M | 2.03%503M | 5.71%555M |
Other current assets | -1.82%324M | -40.00%33M | -40.00%33M | 1,224.14%384M | 341.79%296M | 1,733.33%330M | 175.00%55M | 175.00%55M | -38.30%29M | -33.00%67M |
Total current assets | -3.95%3.28B | -3.98%3.09B | -3.98%3.09B | -0.53%3.37B | -2.62%3.27B | 5.46%3.42B | -6.10%3.22B | -6.10%3.22B | -31.36%3.39B | -3.79%3.35B |
Non current assets | ||||||||||
Net PPE | 3.71%45.57B | 2.35%45.04B | 2.35%45.04B | 2.33%44.96B | 4.20%43.96B | 6.17%43.94B | 5.73%44.01B | 5.73%44.01B | 6.64%43.93B | 4.66%42.19B |
-Gross PPE | 3.71%45.57B | 3.14%62.44B | 3.14%62.44B | 2.33%44.96B | 4.20%43.96B | 6.17%43.94B | 6.73%60.53B | 6.73%60.53B | 6.64%43.93B | 4.66%42.19B |
-Accumulated depreciation | ---- | -5.25%-17.39B | -5.25%-17.39B | ---- | ---- | ---- | -9.49%-16.53B | -9.49%-16.53B | ---- | ---- |
Goodwill and other intangible assets | 82.27%740M | -2.90%201M | -2.90%201M | -3.07%411M | -1.71%403M | -1.22%406M | -0.96%207M | -0.96%207M | -1.62%424M | -10.68%410M |
-Goodwill | ---- | 0.00%70M | 0.00%70M | ---- | ---- | ---- | 0.00%70M | 0.00%70M | ---- | ---- |
-Other intangible assets | ---- | -4.38%131M | -4.38%131M | ---- | ---- | ---- | -1.44%137M | -1.44%137M | ---- | ---- |
Investments and advances | ---- | 327.66%402M | 327.66%402M | ---- | ---- | ---- | -21.01%94M | -21.01%94M | ---- | ---- |
Non current accounts receivable | ---- | -36.00%16M | -36.00%16M | ---- | ---- | ---- | -21.88%25M | -21.88%25M | ---- | ---- |
Non current deferred assets | --685M | 1,059.09%765M | 1,059.09%765M | ---- | ---- | ---- | 11.86%66M | 11.86%66M | ---- | ---- |
Defined pension benefit | 3.44%3.25B | 3.53%3.14B | 3.53%3.14B | -3.18%3.35B | -2.58%3.25B | -1.88%3.14B | -0.56%3.03B | -0.56%3.03B | 189.06%3.46B | 209.29%3.33B |
Other non current assets | ---- | -7.69%12M | -7.69%12M | ---- | ---- | ---- | -35.00%13M | -35.00%13M | ---- | ---- |
Total non current assets | 5.80%50.24B | 4.49%49.58B | 4.49%49.58B | 1.88%48.72B | 3.66%47.61B | 5.53%47.49B | 5.17%47.45B | 5.17%47.45B | 11.66%47.82B | 7.39%45.93B |
Total assets | 5.15%53.52B | 3.96%52.67B | 3.96%52.67B | 1.72%52.09B | 3.23%50.88B | 5.53%50.9B | 4.38%50.66B | 4.38%50.66B | 7.21%51.21B | 6.55%49.29B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 7.78%2.47B | -5.07%1.44B | -5.07%1.44B | -7.99%2.36B | 3.68%2.39B | -2.35%2.29B | 8.49%1.52B | 8.49%1.52B | 10.18%2.57B | 6.36%2.31B |
-accounts payable | 7.78%2.47B | 1.47%968M | 1.47%968M | -7.99%2.36B | 3.68%2.39B | -2.35%2.29B | 5.65%954M | 5.65%954M | 10.18%2.57B | 6.36%2.31B |
-Total tax payable | ---- | -20.10%310M | -20.10%310M | ---- | ---- | ---- | 25.57%388M | 25.57%388M | ---- | ---- |
-Other payable | ---- | -7.30%165M | -7.30%165M | ---- | ---- | ---- | -5.82%178M | -5.82%178M | ---- | ---- |
Current accrued expenses | ---- | -6.64%956M | -6.64%956M | ---- | ---- | ---- | 13.53%1.02B | 13.53%1.02B | ---- | ---- |
Current provisions | ---- | 4.65%90M | 4.65%90M | ---- | ---- | ---- | -23.89%86M | -23.89%86M | ---- | ---- |
Current debt and capital lease obligation | 29.33%3.01B | 107.87%2.46B | 107.87%2.46B | 189.90%2.3B | -54.76%1.11B | 54.59%2.33B | 91.88%1.18B | 91.88%1.18B | -35.29%792M | 54.97%2.45B |
-Current debt | 29.33%3.01B | 121.38%2.34B | 121.38%2.34B | 189.90%2.3B | -54.76%1.11B | 54.59%2.33B | 108.07%1.06B | 108.07%1.06B | -35.29%792M | 54.97%2.45B |
-Current capital lease obligation | ---- | -6.40%117M | -6.40%117M | ---- | ---- | ---- | 15.74%125M | 15.74%125M | ---- | ---- |
Current deferred liabilities | ---- | 8.33%13M | 8.33%13M | ---- | ---- | ---- | -83.78%12M | -83.78%12M | ---- | ---- |
Other current liabilities | ---- | 1,500.00%64M | 1,500.00%64M | ---- | ---- | ---- | --4M | --4M | ---- | ---- |
Current liabilities | 18.64%5.47B | 31.05%5.04B | 31.05%5.04B | 38.70%4.66B | -26.39%3.5B | 19.91%4.61B | 23.14%3.84B | 23.14%3.84B | -5.49%3.36B | 26.83%4.76B |
Non current liabilities | ||||||||||
Long term provisions | ---- | 3.72%279M | 3.72%279M | ---- | ---- | ---- | 7.60%269M | 7.60%269M | ---- | ---- |
Long term debt and capital lease obligation | 16.22%17.02B | 11.68%16.43B | 11.68%16.43B | 9.61%16.4B | 31.78%16.13B | 20.01%14.64B | 19.63%14.71B | 19.63%14.71B | 18.21%14.96B | -1.51%12.24B |
-Long term debt | 16.97%16.75B | 12.25%16.13B | 12.25%16.13B | 10.18%16.09B | 32.75%15.83B | 20.57%14.32B | 20.00%14.37B | 20.00%14.37B | 18.39%14.6B | -1.77%11.93B |
-Long term capital lease obligation | -17.50%264M | -12.61%298M | -12.61%298M | -13.45%309M | -5.45%295M | -0.62%320M | 5.90%341M | 5.90%341M | 11.21%357M | 9.86%312M |
Non current deferred liabilities | 3.30%10.18B | 3.44%10.3B | 3.44%10.3B | 2.98%10.13B | 4.28%9.91B | 6.25%9.86B | 5.17%9.96B | 5.17%9.96B | 13.18%9.84B | 12.01%9.5B |
Employee benefits | 1.86%493M | 1.42%500M | 1.42%500M | -21.57%480M | -21.31%480M | -24.26%484M | -24.62%493M | -24.62%493M | -18.51%612M | -18.88%610M |
Other non current liabilities | 12.81%502M | ---- | ---- | 3.19%453M | 5.98%461M | 6.46%445M | ---- | ---- | -2.66%439M | -14.37%435M |
Total non current liabilities | 10.88%28.2B | 8.17%27.51B | 8.17%27.51B | 6.24%27.46B | 18.40%26.98B | 12.84%25.43B | 12.18%25.44B | 12.18%25.44B | 14.63%25.85B | 2.78%22.79B |
Total liabilities | 12.07%33.67B | 11.17%32.55B | 11.17%32.55B | 9.97%32.12B | 10.66%30.48B | 13.87%30.04B | 13.51%29.28B | 13.51%29.28B | 11.89%29.21B | 6.26%27.54B |
Shareholders'equity | ||||||||||
Share capital | -2.20%3.51B | -2.80%3.51B | -2.80%3.51B | -2.54%3.53B | -2.38%3.57B | -2.87%3.59B | -2.46%3.61B | -2.46%3.61B | -2.74%3.63B | -1.32%3.66B |
-common stock | -2.20%3.51B | -2.80%3.51B | -2.80%3.51B | -2.54%3.53B | -2.38%3.57B | -2.87%3.59B | -2.46%3.61B | -2.46%3.61B | -2.74%3.63B | -1.32%3.66B |
Retained earnings | -4.11%18.26B | -4.48%18.66B | -4.48%18.66B | -7.72%18.12B | -5.75%18.68B | -5.49%19.04B | -6.95%19.53B | -6.95%19.53B | -6.53%19.63B | -0.30%19.82B |
Paid-in capital | -2.78%350M | -2.10%373M | -2.10%373M | -0.79%375M | -1.34%369M | -5.76%360M | -4.03%381M | -4.03%381M | -0.79%378M | -1.32%374M |
Less: Treasury stock | -9.22%128M | -15.29%144M | -15.29%144M | 62.50%143M | 61.36%142M | 60.23%141M | 65.05%170M | 65.05%170M | -15.38%88M | -9.28%88M |
Gains losses not affecting retained earnings | -7.40%-2.13B | -15.74%-2.28B | -15.74%-2.28B | -23.54%-1.91B | -2.97%-2.08B | 12.89%-1.99B | 12.14%-1.97B | 12.14%-1.97B | 53.80%-1.55B | 42.79%-2.02B |
Total stockholders'equity | -4.82%19.85B | -5.92%20.12B | -5.92%20.12B | -9.22%19.97B | -6.19%20.4B | -4.54%20.86B | -5.98%21.38B | -5.98%21.38B | 1.57%22B | 6.91%21.74B |
Total equity | -4.82%19.85B | -5.92%20.12B | -5.92%20.12B | -9.22%19.97B | -6.19%20.4B | -4.54%20.86B | -5.98%21.38B | -5.98%21.38B | 1.57%22B | 6.91%21.74B |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data