Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
36.53%-134.52K
53.41%-130.94K
-55.34%-294.41K
-84.75%-764.58K
58.58%-82.07K
-133.72%-211.93K
-303.57%-281.05K
-242.09%-189.53K
-3.50%-413.84K
-1.44%-198.12K
Net income from continuing operations
-715.87%-526.38K
28.44%-359.24K
-19.77%-209.97K
-487.07%-4.74M
-6,963.62%-4.14M
228.46%85.47K
-140.70%-502K
-4,722.81%-175.31K
178.44%1.22M
106.95%60.38K
Operating gains losses
88.32%-9.43K
--0
159.49%10.39K
-1,189.20%-109.93K
-4,493.82%-64.72K
---80.79K
--53.04K
---17.46K
-113.18%-8.53K
--1.47K
Other non cash items
----
----
----
62.94%-618.87K
52.92%-105.42K
-1,109.81%-361.38K
94.21%-78.02K
-6.52%-74.05K
5.99%-1.67M
-177.47%-223.9K
Change In working capital
531.53%306.61K
310.97%121.25K
-537.27%-112.88K
826.29%121.48K
15,890.51%148.12K
543.63%48.55K
-580.65%-57.47K
-592.03%-17.71K
-21.84%-16.73K
98.27%-938
-Change in receivables
-139.75%-1.19K
143.38%1.76K
149.15%895
-29.10%-3.26K
18.10%-371
183.52%2.99K
-647.23%-4.05K
-188.92%-1.82K
-144.85%-2.52K
72.94%-453
-Change in prepaid assets
-233.34%-59.89K
116.17%1.96K
95.29%-402
184.59%42.18K
145.36%17.93K
395.57%44.92K
-1,002.98%-12.14K
-342.04%-8.53K
-570.73%-49.86K
-1,610.12%-39.54K
-Change in payables and accrued expense
56,467.69%367.69K
384.66%117.53K
-1,440.39%-113.37K
131.52%82.56K
234.32%130.55K
-91.70%650
-346.55%-41.29K
-273.04%-7.36K
777.39%35.66K
170.72%39.05K
Cash from discontinued investing activities
Operating cash flow
36.53%-134.52K
53.41%-130.94K
-55.34%-294.41K
-84.75%-764.58K
58.58%-82.07K
-133.72%-211.93K
-303.57%-281.05K
-242.09%-189.53K
-3.50%-413.84K
-1.44%-198.12K
Cash flow from continuing investing activities
-26.64%-150.13K
22.48%-344.21K
-506.66%-193.64K
-40.60%-692.76K
64.09%-177.77K
83.64%-118.55K
-160.26%-444.05K
585.05%47.62K
-173.76%-492.7K
-3,662.84%-495K
Net PPE purchase and sale
----
----
----
--0
--0
--0
----
----
---3.41K
--0
Net business purchase and sale
--0
--0
--0
51.86%408.51K
--0
--0
--0
51.86%408.51K
16.69%269K
-100.00%1
Net investment purchase and sale
-86.44%17.3K
--0
-72.00%7.79K
764.30%164.22K
90.83%36.26K
--127.51K
---27.37K
--27.81K
-9.52%19K
--19K
Net other investing changes
31.96%-167.42K
17.39%-344.21K
48.18%-201.43K
-62.81%-1.27M
58.36%-214.03K
66.02%-246.07K
-156.34%-416.69K
-39.41%-388.71K
-286.63%-777.29K
-207.46%-514K
Cash from discontinued investing activities
Investing cash flow
-26.64%-150.13K
22.48%-344.21K
-506.66%-193.64K
-40.60%-692.76K
64.09%-177.77K
83.64%-118.55K
-160.26%-444.05K
585.05%47.62K
-173.76%-492.7K
-3,662.84%-495K
Cash flow from continuing financing activities
22K
2.13K
1.02M
0
0
0
0
0
2.06M
3K
Net issuance payments of debt
----
----
----
--0
--0
--0
----
----
---30K
--0
Net common stock issuance
--22K
--2.5K
--1.05M
--0
--0
--0
--0
--0
--2.09M
--3K
Net other financing activities
--0
---375
---29.52K
----
----
----
----
----
----
----
Cash from discontinued financing activities
Financing cash flow
--22K
--2.13K
--1.02M
--0
--0
--0
--0
--0
--2.06M
--3K
Beginning cash position
-63.96%298.64K
-50.33%771.66K
-85.95%238.23K
215.17%1.7M
-79.12%498.07K
-74.10%828.55K
228.63%1.55M
215.17%1.7M
99.39%537.99K
219.61%2.39M
Current changes in cash
20.53%-262.65K
34.77%-473.02K
475.89%533.43K
-225.90%-1.46M
62.35%-259.84K
59.34%-330.49K
-126.60%-725.1K
-117.59%-141.91K
331.65%1.16M
-231.06%-690.12K
End cash Position
-92.77%35.99K
-63.96%298.64K
-50.33%771.66K
-85.95%238.23K
-85.95%238.23K
-79.12%498.07K
-74.10%828.55K
228.63%1.55M
215.17%1.7M
215.17%1.7M
Free cash flow
36.53%-134.52K
53.41%-130.94K
-55.34%-294.41K
-83.24%-764.58K
58.58%-82.07K
-132.07%-211.93K
-288.17%-281.05K
-242.09%-189.53K
-4.35%-417.25K
-1.44%-198.12K
Currency Unit
CAD
CAD
CAD
CAD
CAD
CAD
CAD
CAD
CAD
CAD
Audit Opinions
--
--
--
Unqualified Opinion with Explanatory Notes
--
--
--
--
Unqualified Opinion with Explanatory Notes
--