(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -55.34%-21.05M | -83.91%-7.23M | -15.59%-3.46M | -65.09%-4.63M | -49.95%-5.73M | -53.98%-13.55M | 20.80%-3.93M | -6,762.00%-2.99M | -34.93%-2.81M | -122.72%-3.82M |
Net income from continuing operations | -61.53%-23.96M | -90.34%-6.77M | -52.42%-5.87M | -25.71%-5.01M | -83.47%-6.31M | -41.88%-14.84M | -15.04%-3.56M | -167.14%-3.85M | 20.75%-3.99M | -285.44%-3.44M |
Operating gains losses | -33.82%51.97K | --0 | -65.01%7.52K | 5.44%22.37K | 57.44%22.08K | -68.12%78.52K | --21.79K | 117.12%21.5K | --21.22K | --14.02K |
Depreciation and amortization | 29.95%12.04K | -19.60%2.57K | -3.26%3.09K | 10.86%3.19K | --3.19K | --9.27K | --3.19K | --3.19K | --2.88K | --0 |
Other non cash items | ---- | ---- | ---- | ---- | ---- | -84.00%500K | --0 | --0 | ---- | ---- |
Change In working capital | 739.84%1.78M | -11.60%-715.91K | 284.30%2.15M | -82.80%71.55K | 144.50%271.83K | 87.53%-277.52K | 68.80%-641.51K | -58.95%559K | 166.21%415.91K | 32.30%-610.92K |
-Change in prepaid assets | 203.09%758.83K | -294.95%-303.85K | 236.90%1.28M | -1.16%-454.72K | -51.23%239.48K | 54.32%-736.05K | 109.73%155.86K | -31,132.35%-933.45K | -3,998.02%-449.51K | 28,224.46%491.05K |
-Change in payables and accrued expense | 83.39%1.04M | 47.23%-412.05K | -42.54%854.29K | -41.21%547.78K | 104.59%49.2K | 192.39%566.69K | -71.92%-780.82K | 9.44%1.49M | 250.96%931.72K | -18.92%-1.07M |
-Change in other current assets | 200.00%32.75K | --0 | -15.60%24K | 105.00%2.19K | 127.34%6.56K | ---32.75K | --6.56K | --28.44K | ---43.75K | ---24K |
-Change in other current liabilities | 26.96%-55.08K | --0 | 65.11%-7.97K | -5.12%-23.7K | -238.72%-23.41K | ---75.41K | ---23.12K | ---22.83K | ---22.55K | ---6.91K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -55.34%-21.05M | -83.91%-7.23M | -15.59%-3.46M | -65.09%-4.63M | -49.95%-5.73M | -53.98%-13.55M | 20.80%-3.93M | -6,762.00%-2.99M | -34.93%-2.81M | -122.72%-3.82M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0 | 0 | 0 | 0 | -114.73%-536.84K | 0 | -500K | 99.27%-1.84K | -35K |
Net PPE purchase and sale | --0 | --0 | --0 | --0 | --0 | ---36.84K | --0 | --0 | ---1.84K | ---35K |
Net intangibles purchase and sale | --0 | --0 | ---- | ---- | ---- | -100.00%-500K | --0 | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | --0 | --0 | --0 | -114.73%-536.84K | --0 | ---500K | 99.27%-1.84K | ---35K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 0 | 0 | 0 | 0 | -100.17%-102.07K | 0 | 0 | 0 | -103.36%-102.07K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---102.07K | --0 | --0 | --0 | ---102.07K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | --0 | --0 | --0 | --0 | -100.17%-102.07K | --0 | --0 | --0 | -103.36%-102.07K |
Net cash flow | ||||||||||
Beginning cash position | -28.56%35.5M | -45.02%21.68M | -41.43%25.14M | -34.90%29.77M | -28.56%35.5M | 14,468.97%49.69M | 9,306.40%39.43M | 3,254.00%42.92M | 2,654.20%45.73M | 14,468.97%49.69M |
Current changes in cash | -48.35%-21.05M | -83.91%-7.23M | 0.95%-3.46M | -64.98%-4.63M | -44.75%-5.73M | -128.75%-14.19M | -107.98%-3.93M | -306.03%-3.49M | -637.51%-2.81M | -399.96%-3.96M |
End cash Position | -59.29%14.45M | -59.29%14.45M | -45.02%21.68M | -41.43%25.14M | -34.90%29.77M | -28.56%35.5M | -28.56%35.5M | 9,306.40%39.43M | 3,254.00%42.92M | 2,654.20%45.73M |
Free cash flow | -49.42%-21.05M | -83.91%-7.23M | 0.95%-3.46M | -64.98%-4.63M | -48.59%-5.73M | -55.66%-14.09M | 20.80%-3.93M | -7,907.92%-3.49M | -20.53%-2.81M | -124.76%-3.86M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data