(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -497.16%-2.6M | 213.57%944.59K | -87.45%-1.18M | 54.60%-1.9M | 100.13%599 | -385.65%-435.57K | 45.88%-831.73K | 73.15%-629.94K | -61.05%-4.18M | 48.80%-447.25K |
Net income from continuing operations | -314.73%-1.03M | 46.08%-144.81K | -23.57%-856.86K | 72.63%-1.74M | 80.11%-530.93K | -263.02%-247.26K | 87.23%-268.56K | 60.10%-693.43K | -197.60%-6.36M | -206.36%-2.67M |
Depreciation and amortization | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | -41.48%11.68K | -31.05%11.68K |
Other non cash items | --27K | --0 | --31 | 387.72%66.71K | 391.29%66.68K | ---- | ---- | ---- | 24.57%13.68K | -95.57%13.57K |
Change In working capital | -736.56%-1.58M | 293.44%1.09M | -610.33%-323.98K | -128.29%-223.18K | -44.03%464.85K | -23,380.59%-188.34K | -199.53%-563.17K | 110.43%63.48K | 261.45%788.79K | 2,050.68%830.58K |
-Change in receivables | -581.92%-413.43K | 227.18%68.54K | -40.46%-185.35K | -61.33%100.87K | 111.65%347.34K | -134.13%-60.63K | -109.25%-53.89K | 80.12%-131.96K | 235.72%260.82K | 154.05%164.11K |
-Change in payables and accrued expense | -809.97%-1.16M | 300.45%1.02M | -170.93%-138.63K | -161.37%-324.04K | -82.37%117.51K | 27.77%-127.71K | -2,916.67%-509.27K | 254.08%195.44K | 278.14%527.97K | 160.26%666.47K |
-Change in other current liabilities | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -490.96%-2.57M | 213.57%944.59K | -87.45%-1.18M | 54.60%-1.9M | 100.13%599 | -385.65%-435.57K | 45.88%-831.73K | 73.15%-629.94K | -61.05%-4.18M | 24.28%-447.25K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | -81.53%-2.56K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 620.72%2M | 0 | 1.58M | -82.90%806.25K | 139.35%78.75K | 138.86%277.5K | -61.02%450K | 0 | 46.51%4.72M | -122.83%-200.15K |
Net issuance payments of debt | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | 19.51%-16.4K | ---- |
Net common stock issuance | 640.74%2M | --0 | --1.58M | -84.00%720K | --0 | --270K | --450K | --0 | 38.91%4.5M | --0 |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | -66.37%86.25K | 142.86%78.75K | 101.05%7.5K | --0 | --0 | --256.49K | ---183.75K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---23.9K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 620.72%2M | --0 | --1.58M | -82.90%806.25K | 139.35%78.75K | 138.86%277.5K | -61.02%450K | --0 | 46.51%4.72M | -122.83%-200.15K |
Net cash flow | ||||||||||
Beginning cash position | 472.74%1.47M | -13.22%532.86K | -90.86%119.31K | 62.54%1.31M | -93.53%116.47K | -90.12%257.25K | -79.68%614.06K | 62.54%1.31M | 266.32%803.09K | 233.38%1.8M |
Current changes in cash | -274.54%-592.05K | 464.73%944.59K | 153.04%399.19K | -302.59%-1.09M | 120.84%79.35K | 80.85%-158.07K | 32.35%-258.98K | -135.38%-752.68K | -13.68%538.23K | -233.59%-380.84K |
Effect of exchange rate changes | 276.18%65.06K | 95.82%-4.09K | -76.60%14.36K | -166.21%-95.67K | 33.41%-76.51K | -28.72%17.29K | -164.14%-97.83K | -33.09%61.37K | 9.44%-35.94K | -416.67%-114.89K |
End cash Position | 712.52%946.37K | 472.74%1.47M | -13.22%532.86K | -90.86%119.31K | -90.86%119.31K | -93.53%116.47K | -90.12%257.25K | -79.68%614.06K | 62.54%1.31M | 62.54%1.31M |
Free cash flow | -490.96%-2.57M | 213.57%944.59K | -87.45%-1.18M | 54.60%-1.9M | 100.13%599 | -380.94%-435.57K | 45.88%-831.73K | 73.18%-629.94K | -60.97%-4.18M | 24.46%-447.25K |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |
No Data