(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -35.72%21.84M | -29.05%26.35M | -29.05%26.35M | -29.29%29.74M | -36.47%32.42M | -37.98%33.98M | -36.73%37.14M | -36.73%37.14M | -31.78%42.06M | -23.90%51.03M |
-Cash and cash equivalents | -35.72%21.84M | -29.05%26.35M | -29.05%26.35M | -29.29%29.74M | -36.47%32.42M | -37.98%33.98M | -36.73%37.14M | -36.73%37.14M | -31.78%42.06M | -23.90%51.03M |
Receivables | 4.92%1M | 24.30%890K | 24.30%890K | --550K | --1.21M | --956K | --716K | --716K | ---- | ---- |
-Taxes receivable | 4.92%1M | 24.30%890K | 24.30%890K | --550K | --1.21M | --956K | --716K | --716K | ---- | ---- |
Restricted cash | 0.00%75K | 0.00%75K | 0.00%75K | 0.00%75K | 0.00%75K | 50.00%75K | 50.00%75K | 50.00%75K | 50.00%75K | 50.00%75K |
Other current assets | -29.32%1.57M | -20.95%1.77M | -20.95%1.77M | -33.38%1.84M | 322.13%2.06M | 297.14%2.22M | 294.89%2.24M | 294.89%2.24M | 270.15%2.77M | 116.89%488K |
Total current assets | -34.22%24.49M | -27.59%29.09M | -27.59%29.09M | -28.27%32.21M | -30.69%35.76M | -32.79%37.24M | -32.27%40.18M | -32.27%40.18M | -28.10%44.9M | -23.38%51.6M |
Non current assets | ||||||||||
Net PPE | 259.21%2.01M | 244.48%2.12M | 244.48%2.12M | -48.51%363K | -36.30%472K | -33.05%559K | -33.83%616K | -33.83%616K | -30.81%705K | -21.34%741K |
-Gross PPE | 73.17%3.85M | 76.01%3.93M | 76.01%3.93M | -6.34%2.13M | -3.45%2.18M | -3.85%2.22M | -5.51%2.23M | -5.51%2.23M | -5.42%2.27M | 5.56%2.26M |
-Accumulated depreciation | -10.59%-1.84M | -11.71%-1.8M | -11.71%-1.8M | -12.65%-1.76M | -12.57%-1.71M | -12.68%-1.66M | -12.95%-1.61M | -12.95%-1.61M | -13.32%-1.57M | -26.69%-1.52M |
Goodwill and other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
-Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Non current prepaid assets | 0.00%46K | 0.00%46K | 0.00%46K | 0.00%46K | 0.00%46K | 0.00%46K | 0.00%46K | 0.00%46K | 0.00%46K | 0.00%46K |
Total non current assets | 239.50%2.05M | 227.49%2.17M | 227.49%2.17M | -45.54%409K | -34.18%518K | -96.97%605K | -96.70%662K | -96.70%662K | -96.27%751K | -96.08%787K |
Total assets | -29.85%26.55M | -23.46%31.26M | -23.46%31.26M | -28.55%32.61M | -30.74%36.28M | -49.79%37.84M | -48.56%40.84M | -48.56%40.84M | -44.74%45.65M | -40.08%52.38M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -53.50%1.23M | 99.02%1.22M | 99.02%1.22M | -36.68%568K | -53.02%1.04M | 209.32%2.65M | 6.23%614K | 6.23%614K | 82.69%897K | 136.00%2.22M |
-accounts payable | -53.50%1.23M | 99.02%1.22M | 99.02%1.22M | -36.68%568K | 68.99%1.04M | 209.32%2.65M | 6.23%614K | 6.23%614K | 82.69%897K | -34.40%616K |
-Other payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.6M |
Current accrued expenses | 403.95%766K | 628.88%1.69M | 628.88%1.69M | 237.03%1.07M | 9.00%230K | -53.23%152K | -62.28%232K | -62.28%232K | 1.28%316K | -80.19%211K |
Current debt and capital lease obligation | 15.38%240K | 0.00%240K | 0.00%240K | -51.04%118K | -31.40%166K | -14.40%208K | 1.69%240K | 1.69%240K | 3.43%241K | 27.37%242K |
-Current capital lease obligation | 15.38%240K | 0.00%240K | 0.00%240K | -51.04%118K | -31.40%166K | -14.40%208K | 1.69%240K | 1.69%240K | 3.43%241K | 27.37%242K |
Current liabilities | -24.36%2.38M | 168.26%3.26M | 168.26%3.26M | 18.84%1.92M | -43.58%1.59M | 101.86%3.15M | -21.29%1.22M | -21.29%1.22M | 31.84%1.62M | 18.24%2.81M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 5,759.26%1.58M | 2,729.82%1.61M | 2,729.82%1.61M | --0 | -94.35%10K | -88.46%27K | -80.87%57K | -80.87%57K | -66.76%119K | -38.97%177K |
-Long term capital lease obligation | 5,759.26%1.58M | 2,729.82%1.61M | 2,729.82%1.61M | --0 | -94.35%10K | -88.46%27K | -80.87%57K | -80.87%57K | -66.76%119K | -38.97%177K |
Total non current liabilities | 5,759.26%1.58M | 2,729.82%1.61M | 2,729.82%1.61M | --0 | -94.35%10K | -88.46%27K | -80.87%57K | -80.87%57K | -66.76%119K | -38.97%177K |
Total liabilities | 24.87%3.96M | 282.95%4.88M | 282.95%4.88M | 10.70%1.92M | -46.59%1.6M | 77.01%3.17M | -30.93%1.27M | -30.93%1.27M | 9.58%1.74M | 12.03%2.99M |
Shareholders'equity | ||||||||||
Share capital | 25.00%10K | 25.00%10K | 25.00%10K | 25.00%10K | -89.80%10K | -91.84%8K | 0.00%8K | 0.00%8K | -91.84%8K | 0.00%98K |
-common stock | 25.00%10K | 25.00%10K | 25.00%10K | 25.00%10K | -89.80%10K | -91.84%8K | 0.00%8K | 0.00%8K | -91.84%8K | 0.00%98K |
Retained earnings | -5.53%-319.87M | -6.04%-315.91M | -6.04%-315.91M | -6.14%-311.45M | -6.80%-307.29M | -15.12%-303.12M | -14.99%-297.93M | -14.99%-297.93M | -14.89%-293.43M | -14.42%-287.73M |
Paid-in capital | 1.38%342.45M | 1.42%342.29M | 1.42%342.29M | 1.42%342.13M | 1.46%341.96M | 0.30%337.78M | 0.25%337.49M | 0.25%337.49M | 0.30%337.33M | 0.27%337.02M |
Total stockholders'equity | -34.86%22.59M | -33.32%26.38M | -33.32%26.38M | -30.11%30.69M | -29.78%34.68M | -52.88%34.67M | -48.98%39.57M | -48.98%39.57M | -45.80%43.91M | -41.72%49.39M |
Total equity | -34.86%22.59M | -33.32%26.38M | -33.32%26.38M | -30.11%30.69M | -29.78%34.68M | -52.88%34.67M | -48.98%39.57M | -48.98%39.57M | -45.80%43.91M | -41.72%49.39M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data