(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -44.74%-4.5M | 31.58%-14.67M | 32.03%-3.33M | 69.90%-2.68M | -48.98%-5.55M | 20.43%-3.11M | -62.97%-21.44M | -45.80%-4.89M | -64.87%-8.91M | -41.92%-3.72M |
Net income from continuing operations | 23.76%-3.96M | 53.69%-17.98M | 0.82%-4.46M | 26.93%-4.17M | 82.95%-4.17M | -23.31%-5.19M | -173.79%-38.84M | -22.14%-4.5M | -44.63%-5.7M | -539.31%-24.43M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | 75.51%-12K | --0 | --0 | 88.89%-1K |
Depreciation and amortization | -28.57%35K | -457.73%-1.39M | -1,800.00%-1.7M | 10.20%108K | 63.16%155K | -48.42%49K | 1.57%388K | 3.09%100K | 0.00%98K | -33.10%95K |
Other non cash items | ---- | 847.85%1.56M | 3,254.55%1.74M | -9.62%-57K | ---- | ---- | -187.45%-209K | -114.29%-55K | -6.12%-52K | -6.12%-52K |
Change In working capital | -142.52%-739K | 186.36%2.34M | 258.56%945K | 136.31%1.26M | -220.47%-1.6M | 6,852.00%1.74M | -1,695.29%-2.71M | -835.80%-596K | -104.24%-3.47M | 28.41%1.33M |
-Change in receivables | 52.92%-113K | 75.70%-174K | 52.51%-340K | -34.97%212K | 159.51%194K | ---240K | -228.78%-716K | -12,033.33%-716K | 130.64%326K | -130.81%-326K |
-Change in prepaid assets | 957.89%201K | 128.06%470K | -86.78%69K | 109.57%218K | 127.78%164K | 137.50%19K | -891.12%-1.68M | 201.73%522K | -341.28%-2.28M | -47.83%72K |
-Change in payables and accrued expense | -145.03%-883K | 737.38%2.05M | 402.49%1.22M | 154.64%830K | -223.88%-1.96M | 11,435.29%1.96M | -47.93%-321K | -310.20%-402K | -1,176.47%-1.52M | 1,488.60%1.58M |
-Change in other current assets | 61.11%87K | ---- | ---- | ---- | ---- | --54K | ---- | ---- | ---- | ---- |
-Change in other current liabilities | 44.64%-31K | ---- | ---- | ---- | ---- | ---56K | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -44.74%-4.5M | 31.58%-14.67M | 32.03%-3.33M | 69.90%-2.68M | -48.98%-5.55M | 20.43%-3.11M | -68.53%-21.44M | -67.45%-4.89M | -64.87%-8.91M | -41.92%-3.72M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 82.22%-8K | -59.46%-118K | -391.67%-59K | 0 | -14K | -45K | -42.31%-74K | -50.00%-12K | -1,450.00%-62K | 0 |
Net PPE purchase and sale | 82.22%-8K | -59.46%-118K | -391.67%-59K | --0 | ---14K | ---45K | -42.31%-74K | -50.00%-12K | -1,450.00%-62K | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 82.22%-8K | -59.46%-118K | -391.67%-59K | --0 | ---14K | ---45K | -42.31%-74K | -50.00%-12K | -1,450.00%-62K | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 14,888.89%3.99M | 0 | 0 | 57,242.86%4M | -16.67%-7K | -100.07%-27K | 22.22%-7K | 36.36%-7K | -100.02%-7K |
Net issuance payments of debt | --0 | 74.07%-7K | --0 | --0 | --0 | -16.67%-7K | 30.77%-27K | 22.22%-7K | 36.36%-7K | 30.00%-7K |
Net common stock issuance | ---- | --4M | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | 14,888.89%3.99M | --0 | --0 | 57,242.86%4M | -16.67%-7K | -100.07%-27K | 22.22%-7K | 36.36%-7K | -100.02%-7K |
Net cash flow | ||||||||||
Beginning cash position | -28.99%26.43M | -36.65%37.22M | -29.24%29.81M | -36.42%32.49M | -37.90%34.06M | -36.65%37.22M | 77.72%58.76M | -31.71%42.13M | -23.85%51.11M | 64.54%54.84M |
Current changes in cash | -42.62%-4.51M | 49.89%-10.79M | 31.78%-3.39M | 69.97%-2.68M | 58.13%-1.56M | 19.23%-3.16M | -183.81%-21.54M | -68.83%-4.96M | -64.77%-8.93M | -111.04%-3.73M |
End cash Position | -35.64%21.92M | -28.99%26.43M | -28.99%26.43M | -29.24%29.81M | -36.42%32.49M | -37.90%34.06M | -36.65%37.22M | -36.65%37.22M | -31.71%42.13M | -23.85%51.11M |
Free cash flow | -42.93%-4.51M | 31.27%-14.78M | 30.99%-3.39M | 70.11%-2.68M | -49.36%-5.56M | 19.28%-3.16M | -68.42%-21.51M | -67.41%-4.91M | -65.90%-8.97M | -41.11%-3.72M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data