Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash, cash equivalents and federal funds sold | 18.75%149.25M | 18.75%149.25M | 23.46%125.68M | 23.46%125.68M | 33.75%101.8M | 33.75%101.8M | -19.48%76.11M | -19.48%76.11M | 172.45%94.51M | 172.45%94.51M |
| -Cash and cash equivalents | 18.75%149.25M | 18.75%149.25M | 23.46%125.68M | 23.46%125.68M | 33.75%101.8M | 33.75%101.8M | -19.48%76.11M | -19.48%76.11M | 172.45%94.51M | 172.45%94.51M |
| Securities and investments | 29.45%113.33M | 29.45%113.33M | 12.58%87.55M | 12.58%87.55M | 3.51%77.76M | 3.51%77.76M | -16.69%75.13M | -16.69%75.13M | 151.43%90.17M | 151.43%90.17M |
| -Short term investments | 29.45%113.33M | 29.45%113.33M | 12.58%87.55M | 12.58%87.55M | 3.51%77.76M | 3.51%77.76M | -16.69%75.13M | -16.69%75.13M | 151.43%90.17M | 151.43%90.17M |
| Long term equity investment | -20.03%194.1M | -20.03%194.1M | 34.37%242.72M | 34.37%242.72M | 3.26%180.64M | 3.26%180.64M | 31.26%174.93M | 31.26%174.93M | 56.03%133.27M | 56.03%133.27M |
| Receivables | -3.58%22.9M | -3.58%22.9M | 6.09%23.75M | 6.09%23.75M | 18.71%22.39M | 18.71%22.39M | 3.77%18.86M | 3.77%18.86M | 42.90%18.18M | 42.90%18.18M |
| -Accounts receivable | -93.84%452K | -93.84%452K | 13.76%7.34M | 13.76%7.34M | -18.83%6.45M | -18.83%6.45M | -39.51%7.94M | -39.51%7.94M | 55.68%13.13M | 55.68%13.13M |
| -Other receivables | 36.74%22.45M | 36.74%22.45M | 2.99%16.42M | 2.99%16.42M | 46.03%15.94M | 46.03%15.94M | 116.52%10.92M | 116.52%10.92M | 17.72%5.04M | 17.72%5.04M |
| Net PPE | 26.18%23.45M | 26.18%23.45M | 27.62%18.59M | 27.62%18.59M | 4.16%14.56M | 4.16%14.56M | 8.49%13.98M | 8.49%13.98M | 94.76%12.89M | 94.76%12.89M |
| -Gross PPE | 23.50%30.68M | 23.50%30.68M | 26.69%24.84M | 26.69%24.84M | 4.33%19.61M | 4.33%19.61M | 14.22%18.79M | 14.22%18.79M | 100.37%16.45M | 100.37%16.45M |
| -Accumulated depreciation | -15.56%-7.23M | -15.56%-7.23M | -24.02%-6.25M | -24.02%-6.25M | -4.85%-5.04M | -4.85%-5.04M | -34.94%-4.81M | -34.94%-4.81M | -123.67%-3.56M | -123.67%-3.56M |
| Goodwill and other intangible assets | 0.98%178.85M | 0.98%178.85M | -3.79%177.11M | -3.79%177.11M | 24.26%184.09M | 24.26%184.09M | 25.84%148.15M | 25.84%148.15M | -16.92%117.73M | -16.92%117.73M |
| -Goodwill | 5.69%143.15M | 5.69%143.15M | 1.93%135.44M | 1.93%135.44M | 29.51%132.88M | 29.51%132.88M | 24.98%102.6M | 24.98%102.6M | -24.88%82.09M | -24.88%82.09M |
| -Other intangible assets | -14.32%35.71M | -14.32%35.71M | -18.63%41.67M | -18.63%41.67M | 12.42%51.21M | 12.42%51.21M | 27.82%45.55M | 27.82%45.55M | 9.94%35.64M | 9.94%35.64M |
| Other assets | 10.17%12.92M | 10.17%12.92M | -0.34%11.72M | -0.34%11.72M | 6.30%11.76M | 6.30%11.76M | 11.28%11.07M | 11.28%11.07M | 8.62%9.94M | 8.62%9.94M |
| Total assets | 1.12%694.8M | 1.12%694.8M | 15.87%687.12M | 15.87%687.12M | 14.43%593M | 14.43%593M | 8.71%518.22M | 8.71%518.22M | 46.15%476.69M | 46.15%476.69M |
| Liabilities | ||||||||||
| Current debt and capital lease obligation | 0.79%234.1M | 0.79%234.1M | 12.84%232.26M | 12.84%232.26M | 4.22%205.84M | 4.22%205.84M | 6.78%197.5M | 6.78%197.5M | 294.40%184.97M | 294.40%184.97M |
| -Current debt | 0.79%234.1M | 0.79%234.1M | 12.84%232.26M | 12.84%232.26M | 4.22%205.84M | 4.22%205.84M | 6.78%197.5M | 6.78%197.5M | 294.40%184.97M | 294.40%184.97M |
| Derivative product liabilities | --1.75M | --1.75M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Payables | -1.87%54.59M | -1.87%54.59M | 17.97%55.64M | 17.97%55.64M | 38.37%47.16M | 38.37%47.16M | 12.37%34.08M | 12.37%34.08M | 94.89%30.33M | 94.89%30.33M |
| -Accounts payable | -23.91%22.04M | -23.91%22.04M | 22.42%28.97M | 22.42%28.97M | 85.58%23.67M | 85.58%23.67M | 7.71%12.75M | 7.71%12.75M | 149.29%11.84M | 149.29%11.84M |
| -Other payable | 22.06%32.55M | 22.06%32.55M | 13.50%26.67M | 13.50%26.67M | 10.15%23.5M | 10.15%23.5M | 15.35%21.33M | 15.35%21.33M | 71.00%18.49M | 71.00%18.49M |
| Current provisions | 15.06%10.15M | 15.06%10.15M | 0.54%8.82M | 0.54%8.82M | 11.68%8.78M | 11.68%8.78M | 18.33%7.86M | 18.33%7.86M | 46.32%6.64M | 46.32%6.64M |
| Current deferred liabilities | 32.98%5.41M | 32.98%5.41M | 72.07%4.07M | 72.07%4.07M | -53.69%2.36M | -53.69%2.36M | -31.34%5.1M | -31.34%5.1M | 143.35%7.43M | 143.35%7.43M |
| Long term debt and capital lease obligation | -42.03%141.88M | -42.03%141.88M | 214.22%244.74M | 214.22%244.74M | 70.18%77.89M | 70.18%77.89M | 11.71%45.77M | 11.71%45.77M | -18.30%40.97M | -18.30%40.97M |
| -Long term debt | -42.03%141.88M | -42.03%141.88M | 214.22%244.74M | 214.22%244.74M | 70.18%77.89M | 70.18%77.89M | 11.71%45.77M | 11.71%45.77M | -18.30%40.97M | -18.30%40.97M |
| Long term provisions | -3.04%1.59M | -3.04%1.59M | 1.42%1.64M | 1.42%1.64M | 20.43%1.62M | 20.43%1.62M | 20.18%1.35M | 20.18%1.35M | 71.25%1.12M | 71.25%1.12M |
| Non current deferred liabilities | -35.10%6.59M | -35.10%6.59M | -26.33%10.15M | -26.33%10.15M | 11.77%13.78M | 11.77%13.78M | 46.08%12.33M | 46.08%12.33M | 22.72%8.44M | 22.72%8.44M |
| Other liabilities | 22.04%32.24M | 22.04%32.24M | 25.18%26.42M | 25.18%26.42M | 218.74%21.1M | 218.74%21.1M | -7.10%6.62M | -7.10%6.62M | 18.06%7.13M | 18.06%7.13M |
| Total liabilities | -16.35%488.3M | -16.35%488.3M | 54.21%583.74M | 54.21%583.74M | 21.87%378.53M | 21.87%378.53M | 8.22%310.61M | 8.22%310.61M | 114.57%287.03M | 114.57%287.03M |
| Shareholders'equity | ||||||||||
| Share capital | 2.46%292.01M | 2.46%292.01M | 1.98%285M | 1.98%285M | 1.44%279.47M | 1.44%279.47M | 11.40%275.51M | 11.40%275.51M | 2.54%247.32M | 2.54%247.32M |
| -common stock | 2.46%292.01M | 2.46%292.01M | 1.98%285M | 1.98%285M | 1.44%279.47M | 1.44%279.47M | 11.40%275.51M | 11.40%275.51M | 2.54%247.32M | 2.54%247.32M |
| Retained earnings | 0.00%-117.79M | 0.00%-117.79M | 0.00%-117.79M | 0.00%-117.79M | 0.00%-117.79M | 0.00%-117.79M | 0.00%-117.79M | 0.00%-117.79M | -28.86%-117.79M | -28.86%-117.79M |
| Gains losses not affecting retained earnings | -229.52%-22.13M | -229.52%-22.13M | 663.15%17.09M | 663.15%17.09M | -83.07%2.24M | -83.07%2.24M | -42.03%13.23M | -42.03%13.23M | -6.56%22.82M | -6.56%22.82M |
| Total stockholders'equity | -17.48%152.08M | -17.48%152.08M | 12.43%184.3M | 12.43%184.3M | -4.11%163.92M | -4.11%163.92M | 12.21%170.95M | 12.21%170.95M | -12.54%152.34M | -12.54%152.34M |
| Noncontrolling interests | 4.77%54.43M | 4.77%54.43M | 2.76%51.95M | 2.76%51.95M | 37.87%50.55M | 37.87%50.55M | -1.75%36.67M | -1.75%36.67M | 105.02%37.32M | 105.02%37.32M |
| Total equity | -12.59%206.51M | -12.59%206.51M | 10.15%236.24M | 10.15%236.24M | 3.30%214.47M | 3.30%214.47M | 9.47%207.62M | 9.47%207.62M | -1.42%189.66M | -1.42%189.66M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |