(Q1)Apr 1, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (Q3)Sep 30, 2023 | (Q2)Jul 1, 2023 | (Q1)Apr 1, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 24, 2022 | (Q2)Jul 1, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -16.33%271.32M | -12.94%335.7M | -12.94%335.7M | 4.92%387.57M | 1.15%372.32M | -9.56%324.3M | 1.49%385.58M | 1.49%385.58M | 1.25%369.38M | --368.08M |
-Cash and cash equivalents | -15.70%191.07M | 1.31%245.52M | 1.31%245.52M | 26.24%293.39M | -1.89%275.29M | -15.13%226.65M | -16.49%242.34M | -16.49%242.34M | -19.53%232.4M | --280.59M |
-Short-term investments | -17.81%80.26M | -37.04%90.17M | -37.04%90.17M | -31.25%94.18M | 10.89%97.03M | 6.71%97.65M | 59.68%143.24M | 59.68%143.24M | 80.19%136.98M | --87.5M |
Receivables | -34.19%115.99M | -29.25%124.62M | -29.25%124.62M | -30.71%130.43M | -32.30%144.14M | -16.36%176.26M | -8.67%176.15M | -8.67%176.15M | -6.11%188.24M | --212.91M |
-Accounts receivable | -34.19%115.99M | -29.25%124.62M | -29.25%124.62M | -30.71%130.43M | -32.30%144.14M | -16.36%176.26M | -8.67%176.15M | -8.67%176.15M | -6.11%188.24M | --212.91M |
Inventory | -13.96%151.59M | -8.43%155.79M | -8.43%155.79M | 0.86%166.67M | 6.82%173.75M | 9.87%176.19M | 5.64%170.14M | 5.64%170.14M | 4.91%165.24M | --162.67M |
Prepaid assets | -25.55%23.95M | -26.32%17.7M | -26.32%17.7M | 27.27%31.18M | 50.04%29.26M | 48.53%32.17M | 48.31%24.02M | 48.31%24.02M | 29.48%24.5M | --19.5M |
Other current assets | 1,614.82%10.07M | -44.17%5.01M | -44.17%5.01M | 38.06%2.72M | -31.80%2.83M | -28.76%587K | 1,067.84%8.97M | 1,067.84%8.97M | 10.94%1.97M | --4.15M |
Total current assets | -19.25%572.92M | -16.48%638.82M | -16.48%638.82M | -4.11%718.57M | -5.87%722.29M | -5.67%709.5M | 1.87%764.85M | 1.87%764.85M | 0.78%749.33M | --767.3M |
Non current assets | ||||||||||
Net PPE | 3.85%92.35M | -2.22%85.86M | -2.22%85.86M | -0.28%83.89M | 0.93%86.47M | 0.16%88.93M | -1.35%87.82M | -1.35%87.82M | -7.99%84.13M | --85.67M |
-Gross PPE | 6.43%179.51M | 3.88%172.59M | 3.88%172.59M | 5.88%168.53M | 5.65%169.06M | 4.29%168.67M | 3.83%166.14M | 3.83%166.14M | 13.92%159.17M | --160.03M |
-Accumulated depreciation | -9.30%-87.16M | -10.72%-86.72M | -10.72%-86.72M | -12.79%-84.64M | -11.08%-82.6M | -9.31%-79.75M | -10.32%-78.33M | -10.32%-78.33M | -55.42%-75.04M | ---74.36M |
Goodwill and other intangible assets | 3.20%379.25M | 11.25%393.43M | 11.25%393.43M | 0.06%345.69M | -2.11%359.59M | -4.04%367.5M | -10.95%353.64M | -10.95%353.64M | -17.10%345.49M | --367.33M |
-Goodwill | 6.61%238.32M | 13.17%241.66M | 13.17%241.66M | 8.86%220.68M | 6.03%224.29M | 3.38%223.55M | -2.84%213.54M | -2.84%213.54M | -9.37%202.71M | --211.53M |
-Other intangible assets | -2.09%140.93M | 8.33%151.77M | 8.33%151.77M | -12.45%125.01M | -13.16%135.3M | -13.67%143.95M | -20.99%140.1M | -20.99%140.1M | -26.05%142.78M | --155.8M |
Other non current assets | 38.05%29.93M | 52.77%32.24M | 52.77%32.24M | 2.12%19.37M | 3.18%19.72M | 11.57%21.68M | -4.60%21.11M | -4.60%21.11M | -10.46%18.97M | --19.11M |
Total non current assets | 4.90%501.53M | 10.59%511.53M | 10.59%511.53M | 0.08%448.95M | -1.34%465.77M | -2.66%478.1M | -8.99%462.56M | -8.99%462.56M | -15.26%448.58M | --472.11M |
Total assets | -9.53%1.07B | -6.28%1.15B | -6.28%1.15B | -2.54%1.17B | -4.14%1.19B | -4.48%1.19B | -2.51%1.23B | -2.51%1.23B | -5.89%1.2B | --1.24B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -55.16%32.54M | -52.02%37.62M | -52.02%37.62M | -29.78%59.57M | -26.11%70.05M | -23.18%72.58M | -14.87%78.41M | -14.87%78.41M | -20.27%84.84M | --94.8M |
-accounts payable | -44.88%30.09M | -35.09%33.6M | -35.09%33.6M | -46.95%36.93M | -43.58%45.68M | -36.25%54.59M | -39.27%51.76M | -39.27%51.76M | -19.59%69.61M | --80.95M |
-Total tax payable | -86.35%2.46M | -84.90%4.02M | -84.90%4.02M | 48.73%22.64M | 75.98%24.37M | 103.43%17.99M | 287.72%26.65M | 287.72%26.65M | -23.21%15.22M | --13.85M |
Current accrued expenses | 22.02%25.06M | -15.95%19.24M | -15.95%19.24M | -8.53%19.52M | -14.33%19.04M | -7.65%20.54M | -10.63%22.89M | -10.63%22.89M | -23.49%21.34M | --22.22M |
Current debt and capital lease obligation | -56.35%2.8M | 0.21%6.32M | 0.21%6.32M | 2.41%6.17M | -61.30%6.26M | 0.99%6.42M | -56.16%6.31M | -56.16%6.31M | -19.06%6.03M | --16.18M |
-Current debt | -56.35%2.8M | 0.21%6.32M | 0.21%6.32M | 2.41%6.17M | -61.30%6.26M | 0.99%6.42M | -56.16%6.31M | -56.16%6.31M | -19.06%6.03M | --16.18M |
Current deferred liabilities | -59.64%7.61M | -44.10%8.33M | -44.10%8.33M | -39.71%11.29M | -44.60%14.91M | -22.31%18.86M | -27.31%14.91M | -27.31%14.91M | -3.13%18.72M | --26.91M |
Current liabilities | -37.19%91.1M | -35.71%103.42M | -35.71%103.42M | -24.78%128.44M | -28.76%138.4M | -17.82%145.03M | -16.41%160.87M | -16.41%160.87M | -15.53%170.76M | --194.27M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -63.14%20.54M | -48.32%47.48M | -48.32%47.48M | -46.73%49.09M | -45.07%52.64M | -54.96%55.74M | -26.76%91.87M | -26.76%91.87M | -31.24%92.16M | --95.82M |
-Long term debt | -78.73%8.02M | -52.79%34.3M | -52.79%34.3M | -51.78%35.19M | -51.63%36.46M | -63.01%37.72M | -29.72%72.66M | -29.72%72.66M | -34.19%72.98M | --75.38M |
-Long term capital lease obligation | -30.51%12.52M | -31.41%13.18M | -31.41%13.18M | -27.54%13.9M | -20.87%16.18M | -17.28%18.02M | -12.84%19.21M | -12.84%19.21M | -17.12%19.18M | --20.45M |
Non current deferred liabilities | 0.68%23.4M | 8.40%23.15M | 8.40%23.15M | -4.36%22.35M | -9.05%21.57M | -2.78%23.24M | -17.49%21.36M | -17.49%21.36M | -17.54%23.37M | --23.71M |
Non current accrued expenses | 9.27%8.17M | 8.43%8.26M | 8.43%8.26M | -6.18%7.17M | -7.35%7.38M | -9.22%7.47M | -11.27%7.62M | -11.27%7.62M | -15.63%7.64M | --7.97M |
Employee benefits | 4.11%10.58M | 4.24%10.8M | 4.24%10.8M | -53.78%7.94M | -52.98%8.28M | -43.42%10.16M | -42.55%10.36M | -42.55%10.36M | -17.18%17.17M | --17.6M |
Total non current liabilities | -34.49%68M | -29.73%96.76M | -29.73%96.76M | -36.13%92.84M | -36.11%96.27M | -42.33%103.79M | -25.20%137.7M | -25.20%137.7M | -26.86%145.35M | --150.68M |
Total liabilities | -36.06%159.09M | -32.95%200.18M | -32.95%200.18M | -30.00%221.28M | -31.97%234.67M | -30.19%248.82M | -20.71%298.57M | -20.71%298.57M | -21.15%316.1M | --344.95M |
Shareholders'equity | ||||||||||
Share capital | 0.30%49.43M | 0.31%49.43M | 0.31%49.43M | 0.33%49.35M | 0.40%49.35M | 0.53%49.28M | 1.07%49.28M | 1.07%49.28M | 1.03%49.19M | --49.15M |
-common stock | 0.30%49.43M | 0.31%49.43M | 0.31%49.43M | 0.33%49.35M | 0.40%49.35M | 0.53%49.28M | 1.07%49.28M | 1.07%49.28M | 1.03%49.19M | --49.15M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -0.71%303.92M | 9.70%318.56M | 9.70%318.56M | 19.28%320.59M | 29.84%316.67M | 42.28%306.09M | 50.04%290.4M | 50.04%290.4M | 55.66%268.77M | --243.89M |
Paid-in capital | 1.16%679.01M | -0.16%686.15M | -0.16%686.15M | -0.28%679.73M | -0.32%676.31M | -0.27%671.2M | 1.84%687.22M | 1.84%687.22M | 1.73%681.66M | --678.5M |
Less: Treasury stock | 43.19%72.72M | 19.19%69.18M | 19.19%69.18M | 24.38%56.47M | 89.08%52.38M | 270.38%50.79M | 692.50%58.04M | 692.50%58.04M | --45.4M | --27.7M |
Gains losses not affecting retained earnings | -19.67%-44.29M | 13.08%-34.78M | 13.08%-34.78M | 35.14%-46.97M | 25.97%-36.56M | -1.19%-37.01M | -46.77%-40.01M | -46.77%-40.01M | -272.98%-72.41M | ---49.39M |
Total stockholders'equity | -2.49%915.36M | 2.30%950.17M | 2.30%950.17M | 7.31%946.24M | 6.59%953.39M | 5.85%938.78M | 5.25%928.84M | 5.25%928.84M | 1.13%881.81M | --894.45M |
Total equity | -2.49%915.36M | 2.30%950.17M | 2.30%950.17M | 7.31%946.24M | 6.59%953.39M | 5.85%938.78M | 5.25%928.84M | 5.25%928.84M | 1.13%881.81M | --894.45M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data