Total Revenue as Reported
+5.07%84.75B
+3.85%78.36B
+5.45%85.93B
+5.92%83.73B
+8.65%80.66B
+10.29%75.45B
+12.78%81.49B
+14.69%79.05B
+10.90%74.24B
+7.81%68.41B
+14.97%72.25B
+12.67%68.92B
+11.46%66.95B
+9.94%63.46B
+5.40%62.85B
+3.84%61.17B
+12.47%60.06B
+17.43%57.72B
+13.54%59.63B
+19.63%58.91B
Total Operating Revenue
+5.07%84.75B
+3.85%78.36B
+5.45%85.93B
+5.92%83.73B
+8.65%80.66B
+10.29%75.45B
+12.78%81.49B
+14.69%79.05B
+10.90%74.24B
+7.81%68.41B
+14.97%72.25B
+12.67%68.92B
+11.46%66.95B
+9.94%63.46B
+5.40%62.85B
+3.84%61.17B
+12.47%60.06B
+17.43%57.72B
+13.54%59.63B
+19.63%58.91B
Cost of Revenue
+4.36%81.15B
+3.28%74.77B
+4.98%82.86B
+5.51%80.77B
+8.25%77.76B
+9.89%72.39B
+13.10%78.93B
+14.83%76.56B
+11.05%71.83B
+7.71%65.88B
+14.96%69.78B
+12.64%66.67B
+11.43%64.68B
+10.23%61.16B
+5.44%60.70B
+4.13%59.19B
+12.68%58.05B
+16.51%55.48B
+12.74%57.57B
+18.68%56.84B
Gross Profit
+24.08%3.61B
+17.27%3.59B
+20.09%3.07B
+18.50%2.95B
+20.59%2.91B
+20.56%3.06B
+3.61%2.56B
+10.60%2.49B
+6.45%2.41B
+10.57%2.54B
+15.05%2.47B
+13.49%2.25B
+12.37%2.26B
+2.70%2.30B
+4.15%2.15B
-4.05%1.99B
+6.73%2.02B
+45.76%2.24B
+41.88%2.06B
+53.65%2.07B
Operating Expense
+24.66%2.40B
+19.73%2.23B
+17.43%2.06B
+13.59%2.01B
+16.37%1.93B
+12.00%1.86B
+4.86%1.75B
+5.83%1.77B
+4.90%1.66B
+6.27%1.66B
+14.11%1.67B
+16.46%1.67B
+14.03%1.58B
+13.35%1.56B
+8.68%1.46B
+2.91%1.43B
+33.04%1.38B
+65.91%1.38B
+61.28%1.35B
+70.28%1.39B
Selling and Admin Expenses
+27.47%2.13B
+23.59%1.98B
+21.96%1.80B
+17.35%1.75B
+20.94%1.67B
+15.21%1.60B
+5.24%1.47B
+6.92%1.49B
+6.06%1.38B
+5.13%1.39B
+8.35%1.40B
+10.32%1.39B
+7.59%1.30B
+9.79%1.32B
+10.33%1.29B
+3.93%1.26B
+32.71%1.21B
+64.81%1.20B
+59.18%1.17B
+68.62%1.22B
Depreciation & Amortization & Depletion
+6.10%269.50M
-4.05%249.29M
-6.50%260.40M
-6.60%258.77M
-6.82%254.00M
-4.38%259.82M
+2.92%278.49M
+0.30%277.04M
-0.61%272.60M
+12.53%271.73M
+57.38%270.60M
+61.95%276.23M
+59.35%274.27M
+37.75%241.47M
-2.27%171.94M
-4.03%170.56M
+35.42%172.11M
+73.90%175.29M
+76.72%175.93M
+82.58%177.72M
-Depreciation & Amortization
+6.10%269.50M
-4.05%249.29M
-6.50%260.40M
-6.60%258.77M
-6.82%254.00M
-4.38%259.82M
+2.92%278.49M
+0.30%277.04M
-0.61%272.60M
+12.53%271.73M
+57.38%270.60M
+61.95%276.23M
+59.35%274.27M
+37.75%241.47M
-2.27%171.94M
-4.03%170.56M
+35.42%172.11M
+73.90%175.29M
+76.72%175.93M
+82.58%177.72M
Operating Profit
+22.96%1.21B
+13.46%1.36B
+25.87%1.02B
+30.47%945.94M
+29.84%980.24M
+36.75%1.20B
+1.00%807.49M
+24.28%725.03M
+10.02%754.98M
+19.73%877.48M
+17.04%799.46M
+5.78%583.40M
+8.74%686.23M
-14.44%732.89M
-4.37%683.09M
-18.41%551.54M
-25.55%631.10M
+21.93%856.55M
+15.66%714.32M
+27.90%676.00M
Net Non-Operating Interest Income (Expense)
-72.02%-140.71M
-35.07%-140.46M
-159.22%-72.41M
-271.18%-77.83M
-161.09%-81.79M
-62.15%-103.99M
+31.14%-27.93M
+65.59%-20.97M
+45.86%-31.33M
-0.03%-64.13M
+11.85%-40.56M
-18.28%-60.94M
-9.46%-57.86M
-21.15%-64.11M
+13.78%-46.02M
+5.63%-51.52M
-2.97%-52.86M
-53.26%-52.92M
-58.78%-53.37M
-57.31%-54.60M
Non-Operating Interest Income
-60.63%13.82M
-51.00%13.88M
-36.98%20.95M
-5.48%31.53M
+27.14%35.10M
+123.42%28.33M
+84.18%33.25M
+153.35%33.35M
+160.40%27.61M
+55.34%12.68M
+22.06%18.05M
--13.16M
+121.11%10.60M
+232.37%8.16M
+353.68%14.79M
----
+186.61%4.80M
+273.25%2.46M
+238.17%3.26M
----
Non-Operating Interest Expense
+32.19%154.52M
+16.64%154.34M
+52.60%93.36M
+101.32%109.36M
+98.34%116.90M
+72.27%132.32M
+4.38%61.18M
+98.34%54.32M
-13.92%58.94M
+6.28%76.81M
-3.60%58.62M
-33.22%27.39M
+18.75%68.47M
+30.52%72.27M
+7.37%60.81M
-20.06%41.01M
+8.76%57.66M
+57.38%55.37M
+63.78%56.63M
+239.25%51.30M
Other Income (Expense)
-3044.46%-68.17M
+618.53%867.54M
-47.90%-235.33M
-82.27%-1.06B
+97.73%-2.17M
+51.69%-167.31M
-749.43%-159.11M
-661.36%-578.88M
-387.76%-95.31M
-121.06%-346.29M
+156.17%24.50M
+35.39%-76.03M
+80.83%-19.54M
-107.63%-156.65M
+32.64%-43.61M
-74.41%-117.67M
+54.26%-101.92M
+25.64%-75.45M
-15.38%-64.74M
+98.98%-67.47M
Special Income (Charges)
+24.45%-85.05M
-33.67%-218.90M
-152.80%-255.93M
-54.99%-927.44M
-36.47%-112.59M
+49.49%-163.76M
-532.40%-101.24M
-462.10%-598.39M
-412.26%-82.50M
-88.10%-324.22M
+146.88%23.41M
-9.73%-106.46M
+88.80%-16.11M
-125.63%-172.37M
+28.57%-49.94M
+14.98%-97.02M
+36.64%-143.81M
+2.25%-76.40M
+0.66%-69.92M
+98.28%-114.11M
-Less:Restructuring and Mergern & Acquisition
+83.59%173.70M
+34.68%205.04M
+9.60%92.59M
+64.66%189.15M
+39.10%94.61M
+54.97%152.24M
+52.19%84.47M
+24.10%114.87M
-18.26%68.02M
-37.25%98.24M
+49.06%55.50M
+12.90%92.57M
+87.29%83.21M
+544.13%156.56M
+15.16%37.24M
+60.57%81.99M
-39.75%44.43M
-32.80%24.31M
-15.62%32.33M
+725.58%51.06M
-Less:Impairment of Capital Assets
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
--75.94M
----
----
+101.76%6.37M
-Less:Other Special Charges
-593.17%-88.64M
+20.25%13.86M
-613.87%-86.15M
-78.01%14.41M
+24.09%17.97M
-94.90%11.52M
+121.24%16.77M
+371.68%65.52M
+121.59%14.49M
+1329.11%225.99M
-721.10%-78.92M
-7.55%13.89M
-386.25%-67.10M
-69.64%15.81M
-61.07%12.71M
-66.87%15.02M
-84.70%23.44M
+24.06%52.09M
+1.79%32.64M
-99.32%45.35M
-Less:Write Off
--0.00
--0.00
--249.50M
----
--0.00
--0.00
--0.00
----
----
----
----
----
----
----
----
-100.00%0.00
--0.00
--0.00
--4.95M
--11.32M
Other Non-Operating Income (Expenses)
-84.71%16.88M
+30738.44%1.09B
+135.59%20.60M
-754.71%-127.71M
+961.69%110.42M
+83.93%-3.55M
-5424.20%-57.87M
-35.88%19.51M
-272.93%-12.81M
-240.35%-22.06M
-82.82%1.09M
+247.29%30.42M
-108.20%-3.44M
+1558.23%15.72M
+22.35%6.33M
-144.29%-20.66M
+911.54%41.89M
+104.07%948.00K
-63.75%5.17M
+963.07%46.64M
Pretax Profit
+11.17%996.39M
+124.90%2.09B
+14.21%708.64M
-249.42%-187.04M
+42.64%896.28M
+98.83%928.66M
-20.80%620.45M
-71.96%125.18M
+3.20%628.33M
-8.80%467.07M
+32.01%783.40M
+16.76%446.42M
+27.82%608.83M
-29.67%512.13M
-0.46%593.46M
-30.98%382.34M
-16.95%476.32M
+28.54%728.19M
+12.94%596.21M
+109.02%553.94M
Tax
+6.39%219.73M
+117.31%459.04M
+12.46%142.51M
+24.06%146.03M
+46.74%206.53M
+360.61%211.24M
-29.75%126.73M
+20.80%117.71M
+8.58%140.74M
-45.35%45.86M
+53.80%180.39M
+16.47%97.44M
+14.58%129.62M
-51.48%83.92M
-20.10%117.29M
-28.79%83.66M
-59.32%113.12M
+30.52%172.94M
-1.60%146.79M
+109.04%117.49M
Net Profit
+12.60%776.67M
+127.14%1.63B
+14.67%566.13M
-4561.17%-333.07M
+41.46%689.75M
+70.32%717.42M
-18.12%493.72M
-97.86%7.47M
+1.75%487.59M
-1.64%421.21M
+26.64%603.01M
+16.84%348.98M
+31.94%479.21M
-22.88%428.21M
+5.95%476.17M
-31.57%298.68M
+22.93%363.20M
+27.94%555.25M
+18.67%449.42M
+109.01%436.45M
Profit from Continuing Operations
+12.60%776.67M
+127.14%1.63B
+14.67%566.13M
-4561.17%-333.07M
+41.46%689.75M
+70.32%717.42M
-18.12%493.72M
-97.86%7.47M
+1.75%487.59M
-1.64%421.21M
+26.64%603.01M
+16.84%348.98M
+31.94%479.21M
-22.88%428.21M
+5.95%476.17M
-31.57%298.68M
+22.93%363.20M
+27.94%555.25M
+18.67%449.42M
+109.01%436.45M
Minority Interests
+460.25%13.15M
-2500.00%-11.80M
+26.57%6.48M
+62.41%6.63M
-43.19%2.35M
-205.58%-454.00K
+239.46%5.12M
+357.67%4.08M
+1222.55%4.13M
+105.98%430.00K
+142.18%1.51M
-140.24%-1.59M
+99.16%-368.00K
-199.42%-7.19M
-1249.52%-3.58M
+415.12%3.94M
-1415.72%-43.76M
+672.98%7.23M
-91.95%311.00K
-179.77%-1.25M
Net Income to Parent Company
+11.07%763.52M
+128.64%1.64B
+14.54%559.65M
-10144.47%-339.70M
+42.18%687.40M
+70.61%717.87M
-18.77%488.60M
-99.04%3.38M
+0.81%483.46M
-3.36%420.78M
+25.38%601.50M
+18.94%350.57M
+17.84%479.58M
-20.55%435.40M
+6.82%479.75M
-32.66%294.74M
+39.31%406.96M
+25.90%548.01M
+19.81%449.11M
+109.03%437.70M
Net Income to Common Stockholders
+11.07%763.52M
+128.64%1.64B
+14.54%559.65M
-10144.47%-339.70M
+42.18%687.40M
+70.61%717.87M
-18.77%488.60M
-99.04%3.38M
+0.81%483.46M
-3.36%420.78M
+25.38%601.50M
+18.94%350.57M
+17.84%479.58M
-20.55%435.40M
+6.82%479.75M
-32.66%294.74M
+39.31%406.96M
+25.90%548.01M
+19.81%449.11M
+109.03%437.70M
Basic EPS
+11.27%3.95
+128.11%8.44
+14.29%2.88
-8850.00%-1.75
+45.49%3.55
+75.36%3.70
-16.28%2.52
-98.85%0.02
+2.95%2.44
-1.86%2.11
+28.09%3.01
+22.54%1.74
+21.54%2.37
-17.94%2.15
+9.30%2.35
-32.70%1.42
+37.32%1.95
+23.58%2.62
+17.49%2.15
+108.89%2.11
Diluted EPS
+11.93%3.94
+128.26%8.40
+14.80%2.87
-8850.00%-1.75
+45.45%3.52
+76.08%3.68
-16.11%2.50
-98.84%0.02
+2.98%2.42
-1.88%2.09
+27.90%2.98
+22.86%1.72
+22.40%2.35
-17.76%2.13
+9.39%2.33
-32.69%1.40
+37.14%1.92
+23.33%2.59
+17.68%2.13
+108.76%2.08
Dividend Per Share
+9.09%0.60
+9.09%0.60
+9.09%0.60
+7.84%0.55
+7.84%0.55
+7.84%0.55
+7.84%0.55
+5.15%0.51
+5.15%0.51
+5.15%0.51
+5.15%0.51
+5.43%0.49
+5.43%0.49
+5.43%0.49
+5.43%0.49
+4.55%0.46
+4.55%0.46
+4.55%0.46
+4.55%0.46
+4.76%0.44
Deadline
Jun 30, 2026
Mar 31, 2026
Dec 31, 2025
Sep 30, 2025
Jun 30, 2025
Mar 31, 2025
Dec 31, 2024
Sep 30, 2024
Jun 30, 2024
Mar 31, 2024
Dec 31, 2023
Sep 30, 2023
Jun 30, 2023
Mar 31, 2023
Dec 31, 2022
Sep 30, 2022
Jun 30, 2022
Mar 31, 2022
Dec 31, 2021
Sep 30, 2021
Accounting Standard
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
