Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 53.86%2.01B | 61.53%2.19B | 18.51%1.55B | 11.80%1.55B | 11.80%1.55B | 19.12%1.3B | 8.24%1.36B | 3.10%1.31B | -3.17%1.39B | -3.17%1.39B |
| -Cash and cash equivalents | 53.86%2.01B | 61.53%2.19B | 18.51%1.55B | 11.80%1.55B | 11.80%1.55B | 19.12%1.3B | 8.24%1.36B | 3.10%1.31B | -3.17%1.39B | -3.17%1.39B |
| Receivables | 11.61%4.41B | 10.97%4.24B | 5.76%4.02B | -1.59%3.41B | -1.59%3.41B | -2.41%3.95B | 3.03%3.82B | 3.94%3.8B | 3.49%3.47B | 3.49%3.47B |
| -Accounts receivable | 67.17%4.41B | 75.80%4.24B | 69.02%4.02B | -3.29%2.09B | -3.29%2.09B | -0.60%2.64B | -1.98%2.41B | 0.29%2.38B | 4.69%2.16B | 4.69%2.16B |
| -Other receivables | ---- | ---- | ---- | 1.22%1.32B | 1.22%1.32B | -5.87%1.31B | 12.90%1.41B | 10.67%1.42B | 1.55%1.31B | 1.55%1.31B |
| Restricted cash | 2.01%2.91B | 52.46%3.34B | 49.60%2.83B | 65.69%2.9B | 65.69%2.9B | 133.49%2.85B | 50.29%2.19B | 89.65%1.89B | 105.13%1.75B | 105.13%1.75B |
| Other current assets | 28.92%781.48M | 86.76%987.59M | 54.98%678.32M | 70.00%806.02M | 70.00%806.02M | 22.84%606.2M | 4.99%528.8M | 0.31%437.69M | 1.92%474.14M | 1.92%474.14M |
| Total current assets | 15.11%10.11B | 34.90%10.76B | 22.05%9.08B | 22.47%8.68B | 22.47%8.68B | 28.00%8.78B | 15.20%7.98B | 16.96%7.44B | 16.02%7.08B | 16.02%7.08B |
| Non current assets | ||||||||||
| Net PPE | 19.73%453.1M | 21.40%434.32M | 14.12%401.52M | 10.07%377.71M | 10.07%377.71M | 14.68%378.42M | 8.69%357.76M | 13.35%351.83M | 16.44%343.15M | 16.44%343.15M |
| -Gross PPE | ---- | ---- | ---- | 11.18%954.01M | 11.18%954.01M | ---- | ---- | ---- | 25.06%858.1M | 25.06%858.1M |
| -Accumulated depreciation | ---- | ---- | ---- | -11.92%-576.3M | -11.92%-576.3M | ---- | ---- | ---- | -31.55%-514.94M | -31.55%-514.94M |
| Goodwill and other intangible assets | 7.02%8.65B | 16.04%8.71B | 11.58%8.6B | 8.60%8.4B | 8.60%8.4B | 4.69%8.08B | -1.03%7.5B | 1.71%7.71B | 5.43%7.73B | 5.43%7.73B |
| -Goodwill | 6.90%6.34B | 14.21%6.33B | 9.13%6.19B | 6.02%5.98B | 6.02%5.98B | 6.74%5.93B | 1.32%5.55B | 5.46%5.67B | 8.53%5.64B | 8.53%5.64B |
| -Other intangible assets | 7.36%2.31B | 21.23%2.37B | 18.42%2.41B | 15.57%2.41B | 15.57%2.41B | -0.57%2.15B | -7.13%1.96B | -7.48%2.03B | -2.13%2.09B | -2.13%2.09B |
| Investments and advances | -9.17%58.68M | -8.93%58.32M | -8.24%62.67M | -13.57%60.09M | -13.57%60.09M | -4.94%64.61M | -8.15%64.04M | 1.05%68.3M | -6.41%69.52M | -6.41%69.52M |
| Other non current assets | 42.77%476.83M | 61.04%477.02M | 53.04%406.78M | 80.25%448.26M | 80.25%448.26M | 16.09%334M | 7.51%296.22M | -2.76%265.8M | -11.73%248.69M | -11.73%248.69M |
| Total non current assets | 8.80%9.64B | 17.70%9.68B | 12.84%9.47B | 10.60%9.28B | 10.60%9.28B | 5.39%8.86B | -0.41%8.22B | 1.99%8.39B | 5.12%8.39B | 5.12%8.39B |
| Total assets | 11.94%19.74B | 26.17%20.44B | 17.17%18.55B | 16.03%17.96B | 16.03%17.96B | 15.55%17.64B | 6.71%16.2B | 8.52%15.83B | 9.84%15.48B | 9.84%15.48B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 7.71%1.97B | 3.76%1.97B | -2.07%1.81B | -1.99%1.7B | -1.99%1.7B | -3.67%1.83B | 13.29%1.9B | -3.03%1.85B | 4.26%1.73B | 4.26%1.73B |
| -accounts payable | 7.71%1.97B | 3.76%1.97B | -2.07%1.81B | -3.36%1.57B | -3.36%1.57B | -3.67%1.83B | 13.29%1.9B | -3.03%1.85B | 3.57%1.62B | 3.57%1.62B |
| -Total tax payable | ---- | ---- | ---- | 18.29%129.31M | 18.29%129.31M | ---- | ---- | ---- | 15.62%109.32M | 15.62%109.32M |
| Current accrued expenses | 22.81%533.68M | 22.42%450.21M | 0.90%412.36M | 27.89%315.62M | 27.89%315.62M | 10.45%434.57M | -6.34%367.75M | 0.92%408.66M | -4.11%246.8M | -4.11%246.8M |
| Current debt and capital lease obligation | -7.62%2.3B | -10.62%2.25B | 18.59%2.25B | 30.24%2.77B | 30.24%2.77B | 6.20%2.49B | 21.46%2.52B | -9.33%1.9B | -8.09%2.13B | -8.09%2.13B |
| -Current debt | -7.62%2.3B | -10.62%2.25B | 18.59%2.25B | 30.24%2.77B | 30.24%2.77B | 6.20%2.49B | 21.46%2.52B | -9.33%1.9B | -8.09%2.13B | -8.09%2.13B |
| Current deferred liabilities | 9.25%3.5B | 49.92%4.14B | 27.37%3.23B | 36.24%3.27B | 36.24%3.27B | 79.70%3.2B | 37.27%2.76B | 71.12%2.53B | 59.29%2.4B | 59.29%2.4B |
| Other current liabilities | 54.92%609.8M | 181.36%823.21M | 106.45%529.59M | 104.74%656.42M | 104.74%656.42M | 22.86%393.62M | 4.84%292.59M | -17.96%256.53M | 5.63%320.61M | 5.63%320.61M |
| Current liabilities | 6.74%8.91B | 22.92%9.64B | 18.50%8.24B | 27.57%8.71B | 27.57%8.71B | 23.92%8.35B | 21.86%7.84B | 12.05%6.95B | 12.94%6.83B | 12.94%6.83B |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 10.43%5.82B | 21.83%5.87B | 21.67%5.92B | 13.71%5.23B | 13.71%5.23B | 13.68%5.27B | 2.98%4.82B | 3.45%4.86B | -2.68%4.6B | -2.68%4.6B |
| -Long term debt | 10.43%5.82B | 21.83%5.87B | 21.67%5.92B | 13.71%5.23B | 13.71%5.23B | 13.68%5.27B | 2.98%4.82B | 3.45%4.86B | -2.68%4.6B | -2.68%4.6B |
| Non current deferred liabilities | -19.56%371.96M | -14.82%379.24M | -8.92%431.02M | -6.60%439.18M | -6.60%439.18M | -15.76%462.42M | -17.38%445.21M | -13.11%473.25M | -10.85%470.23M | -10.85%470.23M |
| Other non current liabilities | 17.98%519.8M | 83.79%579.96M | 79.85%469.52M | 45.11%437.88M | 45.11%437.88M | 56.99%440.59M | 20.33%315.55M | 1.47%261.06M | 18.80%301.75M | 18.80%301.75M |
| Total non current liabilities | 8.73%6.71B | 22.41%6.83B | 21.80%6.82B | 13.69%6.1B | 13.69%6.1B | 12.95%6.17B | 1.81%5.58B | 1.72%5.6B | -2.47%5.37B | -2.47%5.37B |
| Total liabilities | 7.58%15.63B | 22.70%16.47B | 19.97%15.05B | 21.46%14.81B | 21.46%14.81B | 19.00%14.52B | 12.64%13.42B | 7.19%12.55B | 5.60%12.19B | 5.60%12.19B |
| Shareholders'equity | ||||||||||
| Share capital | 1.54%132K | 1.54%132K | 1.54%132K | 1.55%131K | 1.55%131K | 0.78%130K | 1.56%130K | 1.56%130K | 0.78%129K | 0.78%129K |
| -common stock | 1.54%132K | 1.54%132K | 1.54%132K | 1.55%131K | 1.55%131K | 0.78%130K | 1.56%130K | 1.56%130K | 0.78%129K | 0.78%129K |
| Retained earnings | 11.75%10B | 12.10%9.72B | 12.08%9.44B | 12.25%9.2B | 12.25%9.2B | 12.77%8.95B | 13.16%8.67B | 13.42%8.42B | 13.62%8.19B | 13.62%8.19B |
| Paid-in capital | 11.50%3.94B | 14.17%3.9B | 13.84%3.85B | 16.68%3.81B | 16.68%3.81B | 9.42%3.53B | 7.62%3.42B | 8.78%3.38B | 7.10%3.27B | 7.10%3.27B |
| Less: Treasury stock | 6.56%8.45B | 5.34%8.26B | 14.16%8.23B | 18.64%8.17B | 18.64%8.17B | 17.64%7.93B | 26.07%7.84B | 15.93%7.21B | 10.92%6.89B | 10.92%6.89B |
| Gains losses not affecting retained earnings | 3.54%-1.41B | 4.18%-1.44B | -19.78%-1.61B | -32.96%-1.71B | -32.96%-1.71B | -7.35%-1.46B | -10.44%-1.5B | 6.50%-1.34B | 14.61%-1.29B | 14.61%-1.29B |
| Total stockholders'equity | 32.02%4.08B | 42.82%3.93B | 6.13%3.45B | -4.88%3.12B | -4.88%3.12B | 0.91%3.09B | -15.71%2.75B | 12.93%3.25B | 29.15%3.28B | 29.15%3.28B |
| Noncontrolling interests | 61.76%43.44M | 55.12%38.61M | 44.52%40.25M | --23.65M | --23.65M | --26.86M | --24.89M | --27.85M | --0 | --0 |
| Total equity | 32.27%4.12B | 42.93%3.97B | 6.45%3.49B | -4.15%3.15B | -4.15%3.15B | 1.79%3.11B | -14.95%2.78B | 13.89%3.28B | 29.15%3.28B | 29.15%3.28B |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |