(Q3)Dec 30, 2023 | (Q2)Sep 30, 2023 | (Q1)Jul 1, 2023 | (FY)Apr 1, 2023 | (Q4)Apr 1, 2023 | (Q3)Dec 31, 2022 | (Q2)Oct 1, 2022 | (Q1)Jul 2, 2022 | (FY)Apr 2, 2022 | (Q4)Apr 2, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -11.39%249M | 10.70%238M | 7.69%238M | 47.34%249M | 47.34%249M | 7.66%281M | -8.12%215M | -37.92%221M | --169M | --169M |
-Cash and cash equivalents | -11.39%249M | 10.70%238M | 7.69%238M | 47.34%249M | 47.34%249M | 7.66%281M | -8.12%215M | -37.92%221M | --169M | --169M |
Receivables | -3.39%371M | -5.51%429M | -21.98%323M | -16.16%389M | -16.16%389M | -18.99%384M | 14.94%454M | 2.22%414M | --464M | --464M |
-Accounts receivable | -9.88%365M | -10.33%408M | -21.13%336M | -10.63%412M | -10.63%412M | -11.38%405M | 23.98%455M | 4.16%426M | --461M | --461M |
-Accrued interest receivable | 666.67%23M | 4,000.00%41M | 18.18%13M | -23.08%10M | -23.08%10M | -57.14%3M | -95.24%1M | 57.14%11M | --13M | --13M |
-Other receivables | 6.25%34M | -46.00%27M | -16.67%25M | -29.41%24M | -29.41%24M | -41.82%32M | -5.66%50M | -28.57%30M | --34M | --34M |
-Recievables adjustments allowances | 8.93%-51M | 9.62%-47M | 3.77%-51M | -29.55%-57M | -29.55%-57M | -24.44%-56M | -13.04%-52M | 0.00%-53M | ---44M | ---44M |
Inventory | -14.14%1.02B | -6.86%1.1B | -7.83%1.17B | -3.56%1.06B | -3.56%1.06B | 21.47%1.19B | 36.26%1.18B | 66.45%1.27B | --1.1B | --1.1B |
Prepaid assets | 20.97%225M | 7.23%178M | 37.96%149M | 25.74%127M | 25.74%127M | -37.37%186M | 24.81%166M | -23.94%108M | --101M | --101M |
Other current assets | 17.78%53M | -34.29%46M | -39.73%44M | -21.31%48M | -21.31%48M | -27.42%45M | 59.09%70M | 65.91%73M | --61M | --61M |
Total current assets | -7.97%1.92B | -4.56%1.99B | -7.74%1.92B | -1.11%1.87B | -1.11%1.87B | 0.58%2.08B | 24.70%2.09B | 21.91%2.08B | --1.89B | --1.89B |
Non current assets | ||||||||||
Net PPE | 6.79%2.05B | 2.55%1.85B | 3.02%1.91B | 2.62%1.88B | 2.62%1.88B | 2.90%1.92B | -4.04%1.8B | -4.43%1.85B | --1.83B | --1.83B |
-Gross PPE | 5.84%2.83B | 2.17%2.64B | 2.09%2.69B | 1.60%2.67B | 1.60%2.67B | 0.72%2.67B | -19.09%2.59B | -18.41%2.64B | --2.62B | --2.62B |
-Accumulated depreciation | -3.44%-782M | -1.28%-793M | 0.13%-782M | 0.76%-784M | 0.76%-784M | 4.42%-756M | 40.55%-783M | 39.40%-783M | ---790M | ---790M |
Goodwill and other intangible assets | -1.77%3.05B | 1.87%2.94B | -0.98%3.05B | -7.47%3.02B | -7.47%3.02B | -7.21%3.1B | -16.09%2.89B | -12.34%3.08B | --3.27B | --3.27B |
-Goodwill | -2.87%1.32B | 0.96%1.27B | -2.10%1.31B | -8.82%1.29B | -8.82%1.29B | -6.15%1.36B | -15.59%1.26B | -11.64%1.34B | --1.42B | --1.42B |
-Other intangible assets | -0.92%1.73B | 2.57%1.68B | -0.12%1.74B | -6.44%1.73B | -6.44%1.73B | -8.02%1.74B | -16.46%1.63B | -12.88%1.74B | --1.85B | --1.85B |
Non current deferred assets | 50.20%371M | 35.09%308M | 35.06%312M | 23.33%296M | 23.33%296M | 38.76%247M | -19.72%228M | -17.79%231M | --240M | --240M |
Other non current assets | 14.49%237M | 30.10%255M | -39.84%222M | -9.60%226M | -9.60%226M | -8.81%207M | -8.41%196M | 96.28%369M | --250M | --250M |
Total non current assets | 4.19%5.7B | 4.67%5.36B | -0.72%5.49B | -2.93%5.43B | -2.93%5.43B | -2.46%5.47B | -12.09%5.12B | -6.56%5.53B | --5.59B | --5.59B |
Total assets | 0.83%7.62B | 2.00%7.35B | -2.64%7.41B | -2.47%7.3B | -2.47%7.3B | -1.64%7.55B | -3.88%7.2B | -0.18%7.61B | --7.48B | --7.48B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -25.41%496M | -4.90%466M | -20.08%597M | -13.17%580M | -13.17%580M | -21.49%665M | -28.36%490M | 20.87%747M | --668M | --668M |
-accounts payable | -28.71%370M | -4.05%355M | -11.85%476M | -14.41%475M | -14.41%475M | -12.48%519M | -24.64%370M | 16.38%540M | --555M | --555M |
-Total tax payable | -13.70%126M | -7.50%111M | -41.55%121M | -7.08%105M | -7.08%105M | -42.52%146M | -37.82%120M | 34.42%207M | --113M | --113M |
Current accrued expenses | -6.90%243M | -14.91%194M | 2.12%241M | -4.30%267M | -4.30%267M | 7.85%261M | 7.55%228M | 18.00%236M | --279M | --279M |
Current debt and capital lease obligation | 101.62%869M | 2.43%421M | -1.61%429M | -2.03%434M | -2.03%434M | -6.91%431M | -14.02%411M | -23.37%436M | --443M | --443M |
-Current debt | 2,326.32%461M | 0.00%15M | -64.86%13M | -82.76%5M | -82.76%5M | -26.92%19M | -62.50%15M | -70.87%37M | --29M | --29M |
-Current capital lease obligation | -0.97%408M | 2.53%406M | 4.26%416M | 3.62%429M | 3.62%429M | -5.72%412M | -9.59%396M | -9.73%399M | --414M | --414M |
Current deferred liabilities | 33.33%20M | 106.67%31M | 113.33%32M | 33.33%32M | 33.33%32M | -6.25%15M | 15.38%15M | 25.00%15M | --24M | --24M |
Other current liabilities | 0.00%187M | -1.49%132M | -17.22%149M | -9.87%137M | -9.87%137M | 1.63%187M | 0.75%134M | 10.43%180M | --152M | --152M |
Current liabilities | 16.42%1.82B | -2.66%1.24B | -10.29%1.45B | -7.41%1.45B | -7.41%1.45B | -11.02%1.56B | -15.92%1.28B | 3.33%1.61B | --1.57B | --1.57B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -2.44%2.84B | 13.39%3.37B | 15.14%3.28B | 22.02%3.17B | 22.02%3.17B | 17.51%2.91B | 12.02%2.97B | 1.68%2.85B | --2.6B | --2.6B |
-Long term debt | -9.07%1.38B | 31.17%2.08B | 39.22%1.92B | 61.10%1.82B | 61.10%1.82B | 55.84%1.52B | 43.57%1.59B | 14.59%1.38B | --1.13B | --1.13B |
-Long term capital lease obligation | 4.81%1.46B | -6.92%1.29B | -7.58%1.35B | -8.11%1.35B | -8.11%1.35B | -7.39%1.39B | -10.46%1.39B | -8.09%1.47B | --1.47B | --1.47B |
Non current deferred liabilities | -2.26%519M | -0.97%508M | 6.09%505M | 17.59%508M | 17.59%508M | 19.86%531M | 24.21%513M | 7.45%476M | --432M | --432M |
Other non current liabilities | 54.27%506M | 5.41%312M | 24.07%366M | -2.45%318M | -2.45%318M | 41.99%328M | -3.58%296M | -20.05%295M | --326M | --326M |
Total non current liabilities | 2.52%3.87B | 10.82%4.19B | 14.68%4.15B | 19.07%4B | 19.07%4B | 19.63%3.77B | 12.10%3.78B | 0.17%3.62B | --3.36B | --3.36B |
Total liabilities | 6.58%5.68B | 7.41%5.43B | 6.98%5.6B | 10.65%5.45B | 10.65%5.45B | 8.69%5.33B | 3.39%5.06B | 1.12%5.23B | --4.92B | --4.92B |
Shareholders'equity | ||||||||||
Share capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-common stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 3.64%5.95B | 5.96%5.85B | 8.75%5.76B | 12.10%5.71B | 12.10%5.71B | 14.59%5.74B | 17.66%5.52B | 17.91%5.29B | --5.09B | --5.09B |
Paid-in capital | 6.25%1.41B | 6.18%1.39B | 6.26%1.38B | 6.67%1.34B | 6.67%1.34B | 7.19%1.33B | 7.02%1.31B | 7.74%1.29B | --1.26B | --1.26B |
Less: Treasury stock | 10.24%5.46B | 17.35%5.46B | 26.94%5.46B | 34.21%5.35B | 34.21%5.35B | 34.32%4.95B | 33.39%4.65B | 27.00%4.3B | --3.99B | --3.99B |
Gains losses not affecting retained earnings | -70.48%31M | 471.43%130M | 53.93%137M | -24.23%147M | -24.23%147M | -50.70%105M | -120.11%-35M | -39.46%89M | --194M | --194M |
Total stockholders'equity | -13.00%1.93B | -10.83%1.91B | -23.81%1.81B | -27.78%1.85B | -27.78%1.85B | -19.92%2.22B | -17.64%2.14B | -3.06%2.38B | --2.56B | --2.56B |
Noncontrolling interests | --1M | --1M | 0.00%1M | 200.00%1M | 200.00%1M | --0 | --0 | 150.00%1M | ---1M | ---1M |
Total equity | -12.96%1.94B | -10.78%1.91B | -23.80%1.81B | -27.72%1.85B | -27.72%1.85B | -19.89%2.22B | -17.58%2.14B | -2.94%2.38B | --2.56B | --2.56B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data