Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
TRIP.COM-S
09961
5
BEKE-W
02423
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 90.80%131.88M | 92.53%131.11M | 88.98%129.6M | -21.71%25.34K | -21.71%25.34K | 1.72%69.12M | 14,829.59%68.1M | 173,927.48%68.58M | -99.98%32.37K | -99.98%32.37K |
| -Cash and cash equivalents | 90.80%131.88M | 92.53%131.11M | 88.98%129.6M | -21.71%25.34K | -21.71%25.34K | 1.72%69.12M | 14,829.59%68.1M | 173,927.48%68.58M | -99.98%32.37K | -99.98%32.37K |
| Receivables | 13.96%258.09K | 4.05%225.29K | 16.53%261K | -19.01%55.88M | -19.01%55.88M | 3.59%226.47K | -99.68%216.52K | -99.84%223.97K | 30,799.65%68.99M | 30,799.65%68.99M |
| -Loans receivable | --0 | --0 | --0 | -19.07%55.66M | -19.07%55.66M | --0 | --0 | --0 | --68.77M | --68.77M |
| -Taxes receivable | -1.57%169.82K | -0.51%168.77K | -2.23%166.6K | -2.97%165.63K | -2.97%165.63K | 2.46%172.53K | 1.39%169.64K | -3.15%170.4K | -1.67%170.69K | -1.67%170.69K |
| -Other receivables | 63.65%88.27K | 20.56%56.52K | 76.21%94.4K | 2.53%49.75K | 2.53%49.75K | 7.38%53.94K | --46.88K | 15.28%53.57K | -2.36%48.52K | -2.36%48.52K |
| Prepaid assets | --0 | --0 | --0 | -3.30%65.21M | -3.30%65.21M | 2.45%68.17M | 1.30%67.02M | 145,259.19%67.33M | 211,160.72%67.44M | 211,160.72%67.44M |
| Total current assets | -3.91%132.14M | -2.96%131.34M | -4.61%129.86M | -11.25%121.12M | -11.25%121.12M | 2.07%137.51M | 1.05%135.34M | -3.41%136.13M | -1.92%136.47M | -1.92%136.47M |
| Non current assets | ||||||||||
| Net PPE | 483.62%838.32K | 455.04%867.67K | 417.26%890.42K | 2,878.04%118.94K | 2,878.04%118.94K | 3,082.12%143.64K | 3,386.33%156.33K | 3,550.19%172.14K | -14.16%3.99K | -14.16%3.99K |
| -Gross PPE | 483.62%838.32K | 455.04%867.67K | 417.26%890.42K | 2,878.04%118.94K | 2,878.04%118.94K | --143.64K | --156.33K | --172.14K | --3.99K | --3.99K |
| Total non current assets | 483.62%838.32K | 455.04%867.67K | 417.26%890.42K | 2,878.04%118.94K | 2,878.04%118.94K | 3,082.12%143.64K | 3,386.33%156.33K | 3,550.19%172.14K | -14.16%3.99K | -14.16%3.99K |
| Total assets | -3.40%132.97M | -2.43%132.21M | -4.07%130.75M | -11.16%121.23M | -11.16%121.23M | 2.17%137.65M | 1.16%135.5M | -3.29%136.3M | -1.92%136.47M | -1.92%136.47M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 68.99%8.47M | 3.27%5.11M | 5.37%5.13M | -0.03%5.05M | -0.03%5.05M | 11.15%5.01M | 10.35%4.95M | 8.98%4.87M | 13.34%5.05M | 13.34%5.05M |
| -accounts payable | 69.52%120.08K | 71.33%119.33K | 68.38%117.8K | -2.97%68K | -2.97%68K | 2.46%70.84K | 1.39%69.65K | -3.15%69.96K | -1.67%70.08K | -1.67%70.08K |
| -Total tax payable | 78.41%7.63M | -0.03%4.28M | 0.45%4.31M | -0.01%4.28M | -0.01%4.28M | 16.13%4.28M | 14.84%4.28M | 16.80%4.29M | 16.18%4.28M | 16.18%4.28M |
| -Other payable | 8.16%716.46K | 18.90%712.43K | 38.09%704.26K | 0.19%701.77K | 0.19%701.77K | -12.31%662.4K | -13.03%599.2K | -29.52%510.02K | -0.06%700.47K | -0.06%700.47K |
| Current accrued expenses | 0.71%3.06M | 4.00%3.09M | 7.15%3.08M | 20.31%3.29M | 20.31%3.29M | 11.54%3.04M | 9.75%2.97M | 0.93%2.88M | -12.31%2.73M | -12.31%2.73M |
| Current debt and capital lease obligation | -80.62%3.09M | -71.82%4.48M | -70.05%4.77M | -70.40%4.76M | -70.40%4.76M | -0.50%15.95M | -1.22%15.89M | -5.20%15.91M | -4.29%16.09M | -4.29%16.09M |
| -Current debt | -80.92%3.03M | -72.08%4.42M | -70.36%4.71M | -70.76%4.71M | -70.76%4.71M | -0.88%15.89M | -1.41%15.83M | -5.21%15.88M | -3.94%16.09M | -3.94%16.09M |
| -Current capital lease obligation | -1.40%60.53K | -3.06%59.64K | 92.19%59.38K | --58.53K | --58.53K | --61.39K | 102.81%61.52K | -1.93%30.9K | --0 | --0 |
| Current deferred liabilities | --105.35K | --62.82K | --62.01K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Current liabilities | -38.65%14.73M | -46.49%12.74M | -44.87%13.04M | -45.14%13.1M | -45.14%13.1M | 3.17%24M | 2.29%23.81M | -1.85%23.66M | -2.09%23.87M | -2.09%23.87M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -52.87%29.49K | -68.02%29.05K | -52.91%57.37K | --56.54K | --56.54K | --62.57K | --90.84K | --121.81K | ---- | ---- |
| -Long term capital lease obligation | -52.87%29.49K | -68.02%29.05K | -52.91%57.37K | --56.54K | --56.54K | --62.57K | --90.84K | --121.81K | --0 | --0 |
| Total non current liabilities | -99.14%29.49K | -1.80%3.38M | -1.86%3.41M | 1.69%3.41M | 1.69%3.41M | -13.78%3.41M | -13.06%3.44M | -12.28%3.47M | -15.36%3.35M | -15.36%3.35M |
| Total liabilities | -46.18%14.75M | -40.85%16.12M | -39.36%16.45M | -39.38%16.5M | -39.38%16.5M | 0.70%27.42M | 0.05%27.25M | -3.32%27.13M | -3.95%27.22M | -3.95%27.22M |
| Shareholders'equity | ||||||||||
| Share capital | 300.19%35.08K | 197.15%25.31K | 201.32%24.49K | 15.04%9.16K | 15.04%9.16K | 10.08%8.77K | 9.35%8.52K | 6.47%8.13K | 7.72%7.96K | 7.72%7.96K |
| -common stock | 300.19%35.08K | 197.15%25.31K | 201.32%24.49K | 15.04%9.16K | 15.04%9.16K | 10.08%8.77K | 9.35%8.52K | 6.47%8.13K | 7.72%7.96K | 7.72%7.96K |
| Retained earnings | -4.94%-64.49M | -4.90%-64.19M | -3.56%-62.94M | -2.58%-62.06M | -2.58%-62.06M | -1.96%-61.45M | -1.84%-61.19M | -1.60%-60.78M | -1.29%-60.5M | -1.29%-60.5M |
| Paid-in capital | 8.00%178.83M | 7.19%177.21M | 6.43%175.81M | 0.66%165.96M | 0.66%165.96M | 0.59%165.58M | 0.56%165.33M | 0.63%165.19M | 0.74%164.87M | 0.74%164.87M |
| Gains losses not affecting retained earnings | -36.95%3.84M | -25.83%3.04M | -70.45%1.4M | -83.18%818.45K | -83.18%818.45K | 93.68%6.1M | 72.50%4.1M | -44.38%4.75M | -28.97%4.87M | -28.97%4.87M |
| Total stockholders'equity | 7.24%118.22M | 7.24%116.09M | 4.70%114.3M | -4.13%104.73M | -4.13%104.73M | 2.55%110.24M | 1.44%108.25M | -3.28%109.17M | -1.40%109.25M | -1.40%109.25M |
| Total equity | 7.24%118.22M | 7.24%116.09M | 4.70%114.3M | -4.13%104.73M | -4.13%104.73M | 2.55%110.24M | 1.44%108.25M | -3.28%109.17M | -1.40%109.25M | -1.40%109.25M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |