Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Netflix
NFLX
5
Amazon
AMZN
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 5.27%11.07B | 5.72%10.21B | 3.41%6.76B | 1.78%35.57B | 2.13%8.87B | 3.82%10.52B | -0.57%9.65B | 1.65%6.53B | 6.80%34.95B | 8.69B |
| Operating revenue | 5.27%11.07B | 5.72%10.21B | 3.41%6.76B | 1.78%35.57B | 2.13%8.87B | 3.82%10.52B | -0.57%9.65B | 1.65%6.53B | 6.80%34.95B | --8.69B |
| Cost of revenue | 4.71%6.76B | 3.36%6.18B | 4.08%4.92B | -0.50%22.87B | -0.42%5.71B | 1.43%6.46B | -1.65%5.98B | -1.71%4.73B | 4.92%22.99B | 5.73B |
| Gross profit | 6.16%4.31B | 9.55%4.03B | 1.66%1.84B | 6.17%12.7B | 7.08%3.16B | 7.87%4.06B | 1.24%3.68B | 11.61%1.81B | 10.61%11.96B | 2.95B |
| Operating expense | 7.05%2.34B | 8.83%2.12B | 2.57%1.83B | 4.89%7.85B | 5.11%1.93B | 9.75%2.18B | -4.28%1.95B | 10.17%1.79B | 6.09%7.49B | 1.84B |
| Selling and administrative expenses | 7.05%2.34B | 8.83%2.12B | 2.57%1.83B | 4.89%7.85B | 5.11%1.93B | 9.75%2.18B | -4.28%1.95B | 10.17%1.79B | 6.09%7.49B | --1.84B |
| -General and administrative expense | 7.05%2.34B | 8.83%2.12B | 2.57%1.83B | 4.89%7.85B | 5.11%1.93B | 9.75%2.18B | -4.28%1.95B | 10.17%1.79B | 6.09%7.49B | --1.84B |
| Operating profit | 5.12%1.97B | 10.36%1.91B | -80.00%4M | 8.31%4.85B | 10.34%1.23B | 5.75%1.88B | 8.28%1.73B | 766.67%20M | 19.10%4.48B | 1.11B |
| Net non-operating interest income expense | -31.30%-172M | -42.86%-170M | -60.00%-144M | -175.88%-469M | -460.87%-129M | -89.86%-131M | -221.62%-119M | -119.51%-90M | 39.07%-170M | -23M |
| Non-operating interest income | 12.12%37M | -16.67%30M | -13.95%37M | -30.58%143M | -54.41%31M | -46.77%33M | 0.00%36M | 7.50%43M | 216.92%206M | --68M |
| Non-operating interest expense | 27.44%209M | 29.03%200M | 36.09%181M | 62.77%612M | 75.82%160M | 25.19%164M | 112.33%155M | 64.20%133M | 9.30%376M | --91M |
| Other net income (expense) | ||||||||||
| Special income (charges) | 23.60%110M | -71.57%29M | 75.00%14M | 126.12%76M | 62.61%-123M | 493.33%89M | 466.67%102M | 60.00%8M | -682.00%-291M | ---329M |
| -Less:Other special charges | -23.60%-110M | 71.57%-29M | -75.00%-14M | -259.09%-237M | -35.71%-38M | -493.33%-89M | -466.67%-102M | -60.00%-8M | -32.00%-66M | ---28M |
| -Write off | ---- | ---- | ---- | -54.90%161M | ---- | ---- | ---- | ---- | --357M | ---- |
| Other non- operating income (expenses) | -80.65%12M | -139.13%-9M | -112.42%-20M | 13,000.00%258M | 340.00%12M | 6,100.00%62M | 1,050.00%23M | --161M | 97.10%-2M | ---5M |
| Income before tax | 1.37%1.92B | 1.33%1.76B | -247.47%-146M | 17.44%4.71B | 30.73%987M | 10.17%1.9B | 9.82%1.73B | 353.85%99M | 15.98%4.01B | 755M |
| Income tax | -19.40%428M | -1.16%425M | -205.26%-58M | 17.30%1.09B | -0.69%143M | 27.64%531M | 13.46%430M | -35.71%-19M | 21.39%925M | 144M |
| Net income | 9.36%1.52B | 1.76%1.33B | -185.96%-98M | 14.62%3.52B | 23.73%709M | 5.39%1.39B | 8.00%1.31B | 467.74%114M | -21.01%3.07B | 573M |
| Net income continuous Operations | 9.36%1.52B | 1.76%1.33B | -185.96%-98M | 14.62%3.52B | 23.73%709M | 5.39%1.39B | 8.00%1.31B | 467.74%114M | 13.82%3.07B | --573M |
| Net income discontinuous operations | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| Minority interest income | -36.11%23M | 8.33%13M | -100.00%-4M | 127.36%29M | 83.56%-24M | 100.00%36M | -7.69%12M | 33.33%-2M | -492.59%-106M | -146M |
| Net income attributable to the parent company | 10.57%1.5B | 1.70%1.32B | -181.03%-94M | 9.88%3.49B | 1.95%733M | 4.08%1.35B | 8.17%1.3B | 514.29%116M | -17.71%3.18B | 719M |
| Preferred stock dividends | ||||||||||
| Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income attributable to common stockholders | 10.57%1.5B | 1.70%1.32B | -181.03%-94M | 9.88%3.49B | 1.95%733M | 4.08%1.35B | 8.17%1.3B | 514.29%116M | -17.71%3.18B | 719M |
| Basic earnings per share | 12.06%2.23 | 3.17%1.95 | -193.75%-0.15 | 16.06%5.06 | 4.04%1.03 | 9.94%1.99 | 15.95%1.89 | 420.00%0.16 | -15.34%4.36 | 0.99 |
| Diluted earnings per share | 12.18%2.21 | 3.19%1.94 | -193.75%-0.15 | 15.94%5.02 | 3.03%1.02 | 9.44%1.97 | 16.05%1.88 | 420.00%0.16 | -15.26%4.33 | 0.99 |
| Dividend per share | 5.71%0.37 | 5.71%0.37 | 5.71%0.37 | -40.68%1.4 | -67.59%0.35 | 40.00%0.35 | 0.35 | -66.02%0.35 | 93.44%2.36 | 1.08 |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |