Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Amazon
AMZN
5
NVIDIA
NVDA
| (Q3)Sep 27, 2025 | (Q2)Jun 28, 2025 | (Q1)Mar 29, 2025 | (FY)Dec 28, 2024 | (Q4)Dec 28, 2024 | (Q3)Sep 28, 2024 | (Q2)Jun 29, 2024 | (Q1)Mar 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 4.93%184.19M | 6.80%338.18M | 19.89%320.79M | 17.57%412.93M | 17.57%412.93M | 3.80%175.54M | 81.46%316.65M | 69.69%267.58M | 65.86%351.21M | 65.86%351.21M |
| -Cash and cash equivalents | 4.93%184.19M | 6.80%338.18M | 19.89%320.79M | 17.57%412.93M | 17.57%412.93M | 3.80%175.54M | 81.46%316.65M | 69.69%267.58M | 65.86%351.21M | 65.86%351.21M |
| Receivables | -3.70%237.87M | 6.04%140.35M | -9.02%203.87M | 6.02%194.83M | 6.02%194.83M | 2.71%247.01M | -0.24%132.36M | 0.06%224.08M | -7.46%183.77M | -7.46%183.77M |
| -Accounts receivable | -1.51%239.42M | 8.29%138.16M | -10.80%196.11M | 8.78%182.05M | 8.78%182.05M | 1.50%243.09M | -0.65%127.58M | -1.00%219.84M | -10.93%167.35M | -10.93%167.35M |
| -Other receivables | -19.40%13.92M | -23.03%11.28M | -3.37%16.07M | -30.72%17.17M | -30.72%17.17M | 3.25%17.27M | -10.27%14.66M | -15.77%16.63M | 24.19%24.79M | 24.19%24.79M |
| -Recievables adjustments allowances | -15.96%-15.47M | 7.96%-9.09M | 33.00%-8.31M | 47.51%-4.39M | 47.51%-4.39M | 15.09%-13.34M | 18.19%-9.88M | 30.64%-12.4M | 9.68%-8.36M | 9.68%-8.36M |
| Inventory | 8.03%656.15M | 3.30%619.07M | 0.16%474.12M | -6.48%502.33M | -6.48%502.33M | -2.14%607.38M | -12.07%599.3M | -22.90%473.36M | -27.86%537.13M | -27.86%537.13M |
| Prepaid assets | ---- | ---- | ---- | 37.56%19.35M | 37.56%19.35M | ---- | ---- | ---- | -11.50%14.07M | -11.50%14.07M |
| Other current assets | 33.67%55.58M | 12.07%60.61M | -3.01%50.22M | -12.18%13.23M | -12.18%13.23M | 10.57%41.58M | -4.47%54.09M | 9.76%51.78M | -15.92%15.06M | -15.92%15.06M |
| Total current assets | 5.81%1.13B | 5.06%1.16B | 3.17%1.05B | 3.76%1.14B | 3.76%1.14B | 0.34%1.07B | 5.45%1.1B | -2.49%1.02B | -7.36%1.1B | -7.36%1.1B |
| Non current assets | ||||||||||
| Net PPE | 7.82%800.58M | 9.94%759.48M | 6.16%748.1M | 6.55%758.09M | 6.55%758.09M | 8.10%742.54M | 1.92%690.83M | 4.35%704.71M | 4.30%711.52M | 4.30%711.52M |
| -Gross PPE | 1.09%1.4B | 1.99%1.36B | 2.01%1.36B | 2.51%1.36B | 2.51%1.36B | 7.13%1.38B | 4.84%1.33B | 6.45%1.33B | 6.05%1.33B | 6.05%1.33B |
| -Accumulated depreciation | 6.69%-599.47M | 6.58%-598.58M | 2.63%-612.08M | 2.15%-602.67M | 2.15%-602.67M | -6.03%-642.42M | -8.18%-640.75M | -8.91%-628.63M | -8.14%-615.91M | -8.14%-615.91M |
| Goodwill and other intangible assets | -6.36%498.06M | -6.18%499.65M | -6.67%498.63M | -7.00%498.43M | -7.00%498.43M | -0.73%531.88M | -0.97%532.57M | -0.65%534.26M | -0.43%535.96M | -0.43%535.96M |
| -Goodwill | -0.49%208.35M | -0.03%209.02M | -1.24%207.13M | -1.74%206.88M | -1.74%206.88M | -0.05%209.38M | -0.68%209.09M | 0.06%209.73M | 0.58%210.54M | 0.58%210.54M |
| -Other intangible assets | -10.17%289.71M | -10.16%290.63M | -10.17%291.51M | -10.41%291.55M | -10.41%291.55M | -1.17%322.49M | -1.16%323.48M | -1.10%324.52M | -1.07%325.42M | -1.07%325.42M |
| Other non current assets | 14.03%37.02M | 28.48%38.2M | 21.12%36.06M | 13.68%33.98M | 13.68%33.98M | 11.12%32.46M | 8.03%29.74M | 8.16%29.77M | -2.15%29.89M | -2.15%29.89M |
| Total non current assets | 2.20%1.34B | 3.53%1.3B | 1.11%1.28B | 1.03%1.29B | 1.03%1.29B | 4.39%1.31B | 0.81%1.25B | 2.27%1.27B | 2.11%1.28B | 2.11%1.28B |
| Total assets | 3.83%2.47B | 4.25%2.46B | 2.03%2.33B | 2.29%2.43B | 2.29%2.43B | 2.53%2.38B | 2.93%2.36B | 0.10%2.29B | -2.50%2.38B | -2.50%2.38B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | -9.57%258.19M | -1.48%316.7M | -0.20%216.49M | 3.26%276.48M | 3.26%276.48M | 17.94%285.52M | 9.43%321.47M | 6.74%216.92M | -8.31%267.76M | -8.31%267.76M |
| -accounts payable | -12.29%240.24M | -2.36%306.4M | 4.00%199.06M | 2.50%248.2M | 2.50%248.2M | 23.27%273.91M | 11.54%313.8M | 6.23%191.41M | -8.30%242.15M | -8.30%242.15M |
| -Total tax payable | 54.66%17.96M | 34.23%10.3M | -31.68%17.43M | 10.42%28.28M | 10.42%28.28M | -41.58%11.61M | -38.34%7.67M | 10.75%25.51M | -8.32%25.61M | -8.32%25.61M |
| Current accrued expenses | -76.10%6.2M | -68.19%12.33M | -6.14%4.77M | -0.91%12.35M | -0.91%12.35M | -20.52%25.95M | -21.51%38.78M | -13.36%5.08M | -73.83%12.46M | -73.83%12.46M |
| Current debt and capital lease obligation | 15.68%150.55M | -3.84%124M | -5.73%125.56M | -3.55%130.56M | -3.55%130.56M | -4.21%130.14M | -6.20%128.95M | -4.42%133.19M | -4.96%135.37M | -4.96%135.37M |
| -Current capital lease obligation | 15.68%150.55M | -3.84%124M | -5.73%125.56M | -3.55%130.56M | -3.55%130.56M | -4.21%130.14M | -6.20%128.95M | -4.42%133.19M | -4.96%135.37M | -4.96%135.37M |
| Current deferred liabilities | 2.76%25.32M | 2.10%25M | -0.53%24.28M | -0.47%25.04M | -0.47%25.04M | 2.73%24.64M | 2.07%24.48M | 7.98%24.41M | 7.98%25.16M | 7.98%25.16M |
| Other current liabilities | --30.4M | --25.08M | 5.58%25.18M | 26.06%40.81M | 26.06%40.81M | ---- | ---- | -11.66%23.85M | --32.37M | --32.37M |
| Current liabilities | 3.63%501.69M | -0.37%525.67M | -2.29%409.35M | -0.60%508.82M | -0.60%508.82M | 4.29%484.11M | 1.95%527.64M | 2.03%418.96M | -3.23%511.86M | -3.23%511.86M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 4.51%1.03B | 7.07%1B | 5.84%996.96M | 5.65%999.63M | 5.65%999.63M | -1.10%983.54M | 1.80%934.31M | -5.22%941.92M | -8.88%946.16M | -8.88%946.16M |
| -Long term debt | 0.16%498.74M | 0.16%498.53M | 0.16%498.33M | 0.16%498.13M | 0.16%498.13M | -12.21%497.93M | 0.15%497.74M | -13.74%497.54M | -19.34%497.35M | -19.34%497.35M |
| -Long term capital lease obligation | 8.96%529.14M | 14.94%501.8M | 12.21%498.63M | 11.74%501.5M | 11.74%501.5M | 13.65%485.61M | 3.75%436.58M | 6.56%444.38M | 6.42%448.81M | 6.42%448.81M |
| Non current deferred liabilities | -15.73%41.2M | -13.54%42.29M | -5.80%45.3M | -7.86%38.21M | -7.86%38.21M | 18.62%48.89M | 7.65%48.91M | 4.34%48.09M | 0.57%41.47M | 0.57%41.47M |
| Other non current liabilities | 4.69%34.03M | 1.37%33.35M | -6.38%32.95M | -5.66%31.95M | -5.66%31.95M | -6.15%32.5M | 0.62%32.9M | 0.88%35.2M | -2.56%33.87M | -2.56%33.87M |
| Total non current liabilities | 3.58%1.1B | 5.89%1.08B | 4.88%1.08B | 4.73%1.07B | 4.73%1.07B | -0.50%1.06B | 2.03%1.02B | -4.61%1.03B | -8.33%1.02B | -8.33%1.02B |
| Total liabilities | 3.60%1.6B | 3.75%1.6B | 2.80%1.48B | 2.95%1.58B | 2.95%1.58B | 0.95%1.55B | 2.00%1.54B | -2.78%1.44B | -6.69%1.53B | -6.69%1.53B |
| Shareholders'equity | ||||||||||
| Share capital | 1.39%365K | 0.55%365K | -1.09%362K | -1.64%360K | -1.64%360K | -2.70%360K | -2.94%363K | -3.17%366K | -2.92%366K | -2.92%366K |
| -common stock | 1.39%365K | 0.55%365K | -1.09%362K | -1.64%360K | -1.64%360K | -2.70%360K | -2.94%363K | -3.17%366K | -2.92%366K | -2.92%366K |
| -Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Retained earnings | 1.51%874.36M | 3.28%871.89M | 1.61%880.56M | 2.90%894.02M | 2.90%894.02M | 5.81%861.34M | 5.58%844.2M | 4.68%866.65M | 4.63%868.8M | 4.63%868.8M |
| Paid-in capital | --18.03M | --14.46M | --9.39M | --3.86M | --3.86M | --0 | --0 | --0 | --0 | --0 |
| Gains losses not affecting retained earnings | 13.15%-28.11M | -0.01%-32.82M | -67.79%-43.07M | -82.64%-43.68M | -82.64%-43.68M | -11.05%-32.36M | -31.45%-32.81M | 15.60%-25.67M | 30.35%-23.92M | 30.35%-23.92M |
| Total stockholders'equity | 4.26%864.64M | 5.19%853.9M | 0.70%847.25M | 1.10%854.56M | 1.10%854.56M | 5.61%829.34M | 4.74%811.75M | 5.45%841.35M | 6.13%845.25M | 6.13%845.25M |
| Total equity | 4.26%864.64M | 5.19%853.9M | 0.70%847.25M | 1.10%854.56M | 1.10%854.56M | 5.61%829.34M | 4.74%811.75M | 5.45%841.35M | 6.13%845.25M | 6.13%845.25M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |