Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Netflix
NFLX
5
NVIDIA
NVDA
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 21.05%55.72M | 318.13%190.71M | 32.37%77.5M | -32.02%51.69M | -32.02%51.69M | -46.84%46.03M | -12.96%45.61M | 5.31%58.55M | 29.32%76.03M | 29.32%76.03M |
| -Cash and cash equivalents | 37.43%48.49M | 458.18%159.31M | 88.42%66.29M | -6.86%40.65M | -6.86%40.65M | -33.81%35.29M | 44.88%28.54M | 39.23%35.18M | 1.15%43.64M | 1.15%43.64M |
| -Short-term investments | -32.76%7.22M | 83.97%31.4M | -52.00%11.22M | -65.92%11.04M | -65.92%11.04M | -67.71%10.74M | -47.80%17.07M | -22.95%23.37M | 107.03%32.39M | 107.03%32.39M |
| Receivables | 820.58%160.07M | 20,696.87%42.91M | --54.61M | --51.65M | --51.65M | --17.39M | --206.34K | ---- | --0 | --0 |
| -Accounts receivable | 812.00%158.57M | 20,696.87%42.91M | --54.61M | --51.65M | --51.65M | --17.39M | --206.34K | ---- | --0 | --0 |
| -Other receivables | --1.49M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Inventory | 334.87%28.92M | 140.17%9.63M | 222.69%7.49M | 260.79%7.6M | 260.79%7.6M | --6.65M | --4.01M | --2.32M | --2.11M | --2.11M |
| Prepaid assets | 646.79%9.24M | -12.62%2.76M | 835.79%2.77M | 237.22%1.19M | 237.22%1.19M | -1.38%1.24M | 151.35%3.15M | 10,066.49%295.85K | 3,109.64%353.57K | 3,109.64%353.57K |
| Restricted cash | ---- | ---- | ---- | --0 | --0 | --0 | --0 | -40.13%75.54K | -37.59%77.45K | -37.59%77.45K |
| Other current assets | 202.37%5.59M | 865.59%2.04M | 15.01%2.49M | 176.85%2.44M | 176.85%2.44M | 62.89%1.85M | -76.01%211.51K | 106.03%2.17M | 41.45%882.21K | 41.45%882.21K |
| Total current assets | 254.78%259.54M | 366.32%248.06M | 128.45%144.86M | 44.21%114.58M | 44.21%114.58M | -17.86%73.15M | -2.62%53.19M | 11.67%63.41M | 33.42%79.45M | 33.42%79.45M |
| Non current assets | ||||||||||
| Net PPE | 209.41%7.52M | -17.27%2.05M | -13.09%2.18M | -7.41%2.32M | -7.41%2.32M | 7.36%2.43M | 7.72%2.48M | 6.82%2.51M | 5.10%2.51M | 5.10%2.51M |
| -Gross PPE | 209.41%7.52M | -17.27%2.05M | -13.09%2.18M | -1.08%2.99M | -1.08%2.99M | 7.36%2.43M | 7.72%2.48M | 6.82%2.51M | 6.81%3.03M | 6.81%3.03M |
| -Accumulated depreciation | ---- | ---- | ---- | -29.37%-674K | -29.37%-674K | ---- | ---- | ---- | -15.83%-521K | -15.83%-521K |
| Goodwill and other intangible assets | 21,392.86%407.53M | -10.67%1.74M | -10.39%1.79M | --1.84M | --1.84M | --1.9M | --1.95M | --2M | --0 | --0 |
| -Goodwill | --17.52M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Other intangible assets | 20,469.11%390.01M | -10.67%1.74M | -10.39%1.79M | --1.84M | --1.84M | --1.9M | --1.95M | --2M | ---- | ---- |
| Investments and advances | --8.09M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Non current accounts receivable | --864.55K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Non current deferred assets | --52.5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Non current prepaid assets | --13.1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Other non current assets | 1,537.85%1.72M | 615.48%747.15K | 619.53%747.15K | 2.24%105.37K | 2.24%105.37K | 2.36%105.08K | 2.01%104.43K | 1.46%103.84K | 0.72%103.06K | 0.72%103.06K |
| Total non current assets | 10,986.07%491.33M | 0.13%4.54M | 2.32%4.72M | 63.64%4.27M | 63.64%4.27M | 87.26%4.43M | 88.38%4.54M | 88.15%4.61M | 4.92%2.61M | 4.92%2.61M |
| Total assets | 867.78%750.86M | 337.55%252.6M | 119.90%149.58M | 44.83%118.85M | 44.83%118.85M | -15.14%77.59M | 1.22%57.73M | 14.84%68.02M | 32.27%82.06M | 32.27%82.06M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 685.97%26.28M | 18.56%6.34M | -18.51%3.93M | -13.07%3.72M | -13.07%3.72M | 40.14%3.34M | 84.27%5.34M | 233.63%4.83M | 94.34%4.28M | 94.34%4.28M |
| -accounts payable | 1,422.09%20.45M | 73.86%5.82M | -31.60%1.93M | -59.81%1.72M | -59.81%1.72M | -43.68%1.34M | 15.32%3.34M | 95.38%2.83M | 94.34%4.28M | 94.34%4.28M |
| -Total tax payable | --4.22M | --521.51K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Other payable | -19.72%1.61M | ---- | 0.00%2M | --2M | --2M | --2M | --2M | --2M | ---- | ---- |
| Current accrued expenses | 589.64%103.26M | 349.34%25.2M | 565.12%30.28M | 329.71%29.95M | 329.71%29.95M | 191.42%14.97M | 29.08%5.61M | 47.39%4.55M | 75.40%6.97M | 75.40%6.97M |
| Current debt and capital lease obligation | 770.97%1.42M | 11.37%177.17K | 11.43%172.5K | 11.49%167.92K | 11.49%167.92K | 11.55%163.45K | 11.61%159.08K | 11.67%154.8K | 11.73%150.62K | 11.73%150.62K |
| -Current capital lease obligation | 770.97%1.42M | 11.37%177.17K | 11.43%172.5K | 11.49%167.92K | 11.49%167.92K | 11.55%163.45K | 11.61%159.08K | 11.67%154.8K | 11.73%150.62K | 11.73%150.62K |
| Other current liabilities | --2.67M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Current liabilities | 623.14%133.64M | 185.39%31.71M | 260.70%34.39M | 196.83%33.84M | 196.83%33.84M | 140.92%18.48M | 50.41%11.11M | 103.97%9.53M | 80.65%11.4M | 80.65%11.4M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 37,434.25%147.5M | -40.71%258.07K | -36.19%304.09K | -32.48%349.09K | -32.48%349.09K | -29.38%392.97K | -26.77%435.25K | -24.52%476.59K | -22.56%517.01K | -22.56%517.01K |
| -Long term debt | --144.53M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Long term capital lease obligation | 655.45%2.97M | -40.71%258.07K | -36.19%304.09K | -32.48%349.09K | -32.48%349.09K | -29.38%392.97K | -26.77%435.25K | -24.52%476.59K | -22.56%517.01K | -22.56%517.01K |
| Other non current liabilities | --95.59M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Total non current liabilities | 61,759.72%243.09M | -40.71%258.07K | -36.19%304.09K | -32.48%349.09K | -32.48%349.09K | -29.38%392.97K | -26.77%435.25K | -24.52%476.59K | -22.56%517.01K | -22.56%517.01K |
| Total liabilities | 1,896.05%376.73M | 176.87%31.97M | 246.57%34.69M | 186.88%34.19M | 186.88%34.19M | 129.41%18.87M | 44.66%11.55M | 88.68%10.01M | 70.77%11.92M | 70.77%11.92M |
| Shareholders'equity | ||||||||||
| Share capital | 35.09%78.44K | 34.72%74.71K | 22.96%67.8K | 17.10%64.55K | 17.10%64.55K | 5.59%58.07K | 20.59%55.46K | 23.41%55.14K | 28.19%55.12K | 28.19%55.12K |
| -common stock | 35.35%78.35K | 35.00%74.62K | 23.20%67.71K | 17.24%64.41K | 17.24%64.41K | 5.61%57.89K | 20.67%55.27K | 23.50%54.96K | 28.31%54.94K | 28.31%54.94K |
| -Preferred stock | -49.45%92 | -49.45%92 | -49.45%92 | -24.73%137 | -24.73%137 | 0.00%182 | 0.00%182 | 0.00%182 | 0.00%182 | 0.00%182 |
| Retained earnings | 46.02%-190.6M | 14.60%-299.16M | 5.11%-318.99M | -5.57%-339.63M | -5.57%-339.63M | -15.03%-353.09M | -17.87%-350.32M | -17.57%-336.17M | -16.83%-321.7M | -16.83%-321.7M |
| Paid-in capital | 37.14%564.56M | 31.10%519.63M | 10.07%433.72M | 8.28%424.13M | 8.28%424.13M | 5.55%411.66M | 14.52%396.36M | 15.99%394.04M | 18.59%391.69M | 18.59%391.69M |
| Gains losses not affecting retained earnings | -1.66%87.64K | -7.34%79.44K | 1.31%84.56K | -3.68%90.65K | -3.68%90.65K | 5.59%89.12K | -5.48%85.73K | -17.55%83.46K | 13.74%94.11K | 13.74%94.11K |
| Total stockholders'equity | 537.23%374.13M | 377.72%220.63M | 98.04%114.89M | 20.69%84.66M | 20.69%84.66M | -29.43%58.71M | -5.85%46.18M | 7.57%58.01M | 27.39%70.14M | 27.39%70.14M |
| Total equity | 537.23%374.13M | 377.72%220.63M | 98.04%114.89M | 20.69%84.66M | 20.69%84.66M | -29.43%58.71M | -5.85%46.18M | 7.57%58.01M | 27.39%70.14M | 27.39%70.14M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |