Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -76.24%-110.72M | -80.19%-85.85M | -67.35%-88.45M | -35.88%-225.97M | -62.66%-62.65M | -51.97%-62.82M | -4.17%-47.64M | -29.81%-52.86M | -44.36%-166.31M | -9.40%-38.52M |
| Net income from continuing operations | -69.33%-130.09M | -56.15%-115.64M | -44.59%-96.77M | -39.10%-298.41M | -34.11%-80.6M | -33.71%-76.83M | -45.27%-74.06M | -45.52%-66.93M | -30.88%-214.53M | -33.58%-60.1M |
| Operating gains losses | --0 | --23K | -96.29%19K | -89.99%521K | --0 | -99.10%9K | --0 | --512K | 1,169.27%5.2M | 838.31%4.2M |
| Depreciation and amortization | 31.43%1.01M | 27.36%959K | 95.15%925K | 153.64%2.79M | 200.76%788K | 182.05%770K | 168.93%753K | 67.49%474K | 11.70%1.1M | -6.43%262K |
| Other non cash items | 1.48%755K | 5.60%792K | 3.04%813K | 485.06%3.04M | -3.31%759K | 287.50%744K | 535.59%750K | 141.86%789K | -294.58%-790K | 626.85%785K |
| Change In working capital | 30.53%-1.5M | -29.59%6.6M | -454.27%-9.54M | 44.64%11.64M | -79.29%1.72M | -144.33%-2.15M | 311.93%9.38M | 491.85%2.69M | -56.78%8.04M | 250.55%8.3M |
| -Change in receivables | ---- | ---- | ---- | 19.75%17.54M | ---- | ---- | ---- | ---- | 33.24%14.65M | ---- |
| -Change in prepaid assets | -249.64%-7.21M | -219.82%-4.41M | -3,362.74%-6.92M | -32.08%-5.97M | -302.96%-7.8M | -284.51%-2.06M | 133.44%3.68M | -86.02%212K | -2,203.72%-4.52M | 559.38%3.85M |
| -Change in payables and accrued expense | 866.13%6.65M | 140.37%12.52M | -203.83%-1.36M | ---- | ---- | -84.31%688K | -29.81%5.21M | 197.10%1.31M | ---- | ---- |
| -Change in other current liabilities | -1.67%-792K | -208.48%-883K | -216.37%-903K | 98.90%-6K | -408.30%-817K | -158.80%-779K | 416.73%814K | 406.72%776K | 41.79%-546K | 207.29%265K |
| -Change in other working capital | ---144K | -92.28%-623K | -190.70%-361K | 104.82%74K | --0 | --0 | 44.52%-324K | 165.79%398K | -118.40%-1.54M | --0 |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -76.24%-110.72M | -80.19%-85.85M | -67.35%-88.45M | -35.88%-225.97M | -62.66%-62.65M | -51.97%-62.82M | -4.17%-47.64M | -29.81%-52.86M | -44.36%-166.31M | -9.40%-38.52M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 699.93%164.81M | 170.75%37.95M | -27,919.09%-85.96M | -186.82%-574.82M | -520.89%-542.09M | 110.66%20.6M | -270.64%-53.64M | -99.37%309K | -15.19%-200.41M | -336.91%-87.31M |
| Net PPE purchase and sale | -63.45%-863K | -235.29%-3.2M | 6.98%-1.24M | 18.00%-3.84M | -10.05%-1.03M | 84.91%-528K | -302.95%-955K | -8,225.00%-1.33M | -183.09%-4.69M | -241.24%-935K |
| Net investment purchase and sale | 684.02%165.67M | 178.11%41.16M | -5,262.83%-84.72M | -191.72%-570.97M | -526.42%-541.06M | 111.13%21.13M | -266.34%-52.69M | -96.64%1.64M | -13.58%-195.73M | -332.64%-86.37M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 699.93%164.81M | 170.75%37.95M | -27,919.09%-85.96M | -186.82%-574.82M | -520.89%-542.09M | 110.66%20.6M | -270.64%-53.64M | -99.37%309K | -15.19%-200.41M | -336.91%-87.31M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -94.62%3.08M | -6.22%7.06M | -98.87%4.44M | 159.79%1.01B | 1,355.53%552.01M | -83.03%57.33M | -40.57%7.52M | 81,216.94%393.57M | 218.90%388.94M | 32,878.26%37.93M |
| Net common stock issuance | --0 | --0 | --0 | 162.87%970.05M | 1,738.31%528.55M | -85.37%48.14M | -10.31%10.14M | --383.22M | 214.75%369.02M | --28.75M |
| Proceeds from stock option exercised by employees | -71.13%3.08M | -40.38%7.06M | -57.17%4.44M | 102.70%40.39M | -18.11%7.51M | 19.75%10.68M | 777.89%11.83M | 2,040.29%10.36M | 322.05%19.93M | 7,876.52%9.17M |
| Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---1.49M | ---- | ---- | ---- | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -94.62%3.08M | -6.22%7.06M | -98.87%4.44M | 159.79%1.01B | 1,355.53%552.01M | -83.03%57.33M | -40.57%7.52M | 81,216.94%393.57M | 218.90%388.94M | 32,878.26%37.93M |
| Net cash flow | ||||||||||
| Beginning cash position | -81.87%55.03M | -75.87%95.87M | 373.06%265.85M | 65.42%56.2M | 121.08%318.57M | 642.81%303.46M | 834.78%397.22M | 65.42%56.2M | -83.11%33.97M | 347.33%144.1M |
| Current changes in cash | 278.47%57.18M | 56.44%-40.84M | -149.84%-169.98M | 843.34%209.65M | 40.02%-52.72M | -85.37%15.11M | -5,613.71%-93.76M | 3,902.19%341.03M | 113.29%22.22M | -5,091.37%-87.9M |
| End cash Position | -64.78%112.2M | -81.87%55.03M | -75.87%95.87M | 373.06%265.85M | 373.06%265.85M | 121.08%318.57M | 642.81%303.46M | 834.78%397.22M | 65.42%56.2M | 65.42%56.2M |
| Free cash flow | -76.13%-111.58M | -83.24%-89.05M | -65.52%-89.69M | -34.40%-229.81M | -61.41%-63.68M | -41.29%-63.35M | -5.71%-48.6M | -33.03%-54.19M | -46.32%-171M | -11.19%-39.45M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |