(FY)Mar 30, 2024 | (Q4)Mar 30, 2024 | (Q3)Dec 30, 2023 | (Q2)Sep 23, 2023 | (Q1)Jun 24, 2023 | (FY)Mar 25, 2023 | (Q4)Mar 25, 2023 | (Q3)Dec 24, 2022 | (Q2)Sep 24, 2022 | (Q1)Jun 25, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -49.78%170.53M | -267.04%-80.62M | 73.36%313.69M | -163.16%-22.73M | -153.54%-39.81M | 172.19%339.57M | -81.31%48.27M | 233.19%180.95M | 23.36%35.99M | 377.52%74.37M |
Net income from continuing operations | -74.62%44.84M | -244.50%-184.89M | 34.06%138.72M | -13.51%75.41M | -60.71%15.6M | -45.86%176.7M | -155.67%-53.67M | -18.93%103.48M | 2.46%87.19M | 130.73%39.71M |
Operating gains losses | -99.70%2K | -120.57%-72K | 233.33%10K | 427.27%58K | -97.95%6K | 2.18%656K | 204.35%350K | -98.47%3K | --11K | --292K |
Depreciation and amortization | -83.13%12.01M | -228.82%-24.27M | -31.64%12.73M | -32.57%11.61M | -27.70%11.94M | 14.73%71.2M | 11.47%18.84M | 6.75%18.62M | 8.90%17.22M | 38.80%16.52M |
Deferred tax | 58.20%-14.43M | 62.03%-15.55M | -10.68%9.72M | -42.31%810K | -60.60%-9.41M | -130.06%-34.51M | -505.76%-40.94M | 1,385.13%10.89M | 377.55%1.4M | 36.79%-5.86M |
Other non cash items | -99.37%86K | -138.71%-4.15M | -89.12%308K | 2,915.12%2.59M | 1,247.47%1.33M | 3,611.89%13.73M | 12,078.41%10.72M | 3,353.66%2.83M | -6.52%86K | -8.33%99K |
Change In working capital | 290.34%105.86M | 4,034.87%193.26M | 424.08%129.13M | -48.82%-134.54M | -1,597.95%-82M | 82.40%-55.62M | -96.52%4.67M | 108.22%24.64M | -1.57%-90.4M | 108.87%5.47M |
-Change in receivables | -38.98%54.79M | 1.94%122.35M | 58.72%54.05M | 12.44%-86.05M | -204.61%-35.56M | 171.93%89.79M | 39.77%120.02M | 175.40%34.05M | 28.64%-98.27M | 222.18%33.99M |
-Change in inventory | 130.97%29.43M | 164.98%52.65M | 494.95%72.26M | -385.48%-27.97M | -87.86%-67.51M | -323.55%-95.01M | -903.09%-81.02M | -69.51%12.15M | -18.59%9.8M | -84.67%-35.93M |
-Change in prepaid assets | --10.92M | ---25.74M | --15.6M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
-Change in payables and accrued expense | 106.32%4.1M | 179.55%27.7M | 74.98%-9.38M | -4,920.21%-27.19M | 88.83%12.97M | -557.45%-64.9M | -230.19%-34.82M | 88.67%-37.51M | -99.83%564K | 185.97%6.87M |
-Change in other current assets | 257.51%6.62M | -89.98%-5.06M | 178.31%17.97M | -477.76%-14.39M | 1,375.59%8.1M | 102.00%1.85M | -131.06%-2.66M | 3,004.81%6.46M | 97.38%-2.49M | 108.50%549K |
-Change in other current liabilities | ---- | ---- | ---- | ---- | ---- | -68.09%12.65M | 0.09%3.17M | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -49.78%170.53M | -267.04%-80.62M | 73.36%313.69M | -163.16%-22.73M | -153.54%-39.81M | 172.19%339.57M | -81.31%48.27M | 233.19%180.95M | 23.36%35.99M | 377.52%74.37M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -206.80%-102.26M | -354.62%-41.5M | -403.01%-36.97M | -0.18%-9.15M | -89.66%-14.63M | -81.42%-33.33M | -3.73%-9.13M | -31.89%-7.35M | -171.85%-9.14M | 53.84%-7.72M |
Net PPE purchase and sale | 79.89%-7.06M | 307.81%23.54M | -44.80%-9.81M | 17.05%-8.47M | -81.67%-12.31M | -34.24%-35.09M | -40.73%-11.33M | -101.52%-6.78M | -162.29%-10.21M | 37.46%-6.78M |
Net intangibles purchase and sale | 60.71%-638K | -88.03%-581K | --0 | -58.33%-57K | --0 | 58.05%-1.62M | 24.26%-309K | -130.19%-831K | 98.23%-36K | 58.05%-448K |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net investment purchase and sale | -2,894.33%-94.56M | -2,670.92%-64.45M | -10,626.36%-27.16M | -156.26%-625K | -372.36%-2.32M | -98.83%3.38M | 828.78%2.51M | 142.50%258K | -99.62%1.11M | 89.77%-492K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -206.80%-102.26M | -354.62%-41.5M | -403.01%-36.97M | -0.18%-9.15M | -89.66%-14.63M | -81.42%-33.33M | -3.73%-9.13M | -31.89%-7.35M | -171.85%-9.14M | 53.84%-7.72M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 78.53%-49.44M | 468.51%102.81M | 24.98%-70.6M | 16.59%-42.66M | 31.75%-38.99M | -28.83%-230.27M | 62.67%-27.9M | -87.47%-94.1M | -26.99%-51.15M | -322.33%-57.13M |
Net common stock issuance | 75.20%-49.44M | 468.51%102.81M | -11.79%-70.6M | 16.59%-42.66M | 31.75%-38.99M | -12.60%-199.32M | 62.67%-27.9M | -25.82%-63.15M | -32.64%-51.15M | -322.33%-57.13M |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | -1,701.46%-30.95M | --0 | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 78.53%-49.44M | 468.51%102.81M | 24.98%-70.6M | 16.59%-42.66M | 31.75%-38.99M | -28.83%-230.27M | 62.67%-27.9M | -87.47%-94.1M | -26.99%-51.15M | -322.33%-57.13M |
Net cash flow | ||||||||||
Beginning cash position | 30.86%483.93M | 11.37%483.93M | -21.75%277.81M | -7.11%352.35M | 20.54%445.78M | -16.36%369.81M | 122.70%434.54M | -8.20%355.04M | -1.50%379.34M | -16.36%369.81M |
Current changes in cash | -75.21%18.83M | -271.83%-19.31M | 159.27%206.13M | -206.85%-74.54M | -1,081.39%-93.44M | 205.00%75.97M | -93.57%11.24M | 141.49%79.5M | -1,605.08%-24.29M | 116.69%9.52M |
End cash Position | 12.78%502.76M | 12.78%502.76M | 11.37%483.93M | -21.75%277.81M | -7.11%352.35M | 20.54%445.78M | 20.54%445.78M | 122.70%434.54M | -8.20%355.04M | -1.50%379.34M |
Free cash flow | -46.23%162.83M | -257.43%-57.67M | 75.31%303.88M | -221.43%-31.26M | -177.63%-52.12M | 219.66%302.85M | -85.33%36.63M | 224.19%173.34M | 10.74%25.74M | 273.50%67.14M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data