Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
ASML Holding
ASML
5
Meta Platforms
META
| (Q3)Oct 31, 2025 | (Q2)Jul 31, 2025 | (Q1)Apr 30, 2025 | (FY)Jan 31, 2025 | (Q4)Jan 31, 2025 | (Q3)Oct 31, 2024 | (Q2)Jul 31, 2024 | (Q1)Apr 30, 2024 | (FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 21.89%397.54M | 1.90%332.83M | 0.23%384.11M | 18.48%1.38B | -0.37%345.72M | 19.24%326.14M | 33.44%326.64M | 27.36%383.23M | 23.93%1.17B | 26.98%347.02M |
| Net income from continuing operations | -102.08%-33.99M | -266.30%-77.65M | -339.91%-110.99M | -118.32%-16.6M | -268.78%-92.73M | -163.07%-16.82M | 450.85%46.69M | 9,171.34%46.26M | 149.69%90.59M | 212.28%54.94M |
| Operating gains losses | ---- | ---- | ---- | -60.59%-6.32M | ---94K | --0 | --654K | ---6.88M | ---3.94M | ---- |
| Depreciation and amortization | 30.05%71.85M | 29.39%68.04M | 31.58%64.06M | 47.30%213.96M | 35.57%57.44M | 43.78%55.25M | 55.22%52.58M | 59.19%48.68M | 54.84%145.25M | 52.13%42.37M |
| Deferred tax | -1,476.17%-3.04M | 61.83%-639K | -559.22%-1.68M | -192.38%-9.9M | -653.97%-7.78M | 90.36%-193K | -1,625.77%-1.67M | 0.00%-255K | -359.34%-3.39M | -5.31%-1.03M |
| Other non cash items | 42.34%120.64M | 43.79%112.77M | 38.03%108.18M | 32.26%337.88M | 37.11%96.32M | 31.45%84.76M | 27.38%78.43M | 32.46%78.37M | 39.56%255.47M | 33.52%70.25M |
| Change In working capital | -594.22%-39.89M | -11.65%-56.85M | 119.28%69.36M | -111.64%-6M | 170.31%19.04M | 51.03%-5.75M | -113.74%-50.92M | -60.48%31.63M | -83.92%51.53M | -91.95%7.04M |
| -Change in receivables | 17.70%-125.81M | -286.23%-77.86M | 112.89%319.87M | -25.96%-274.22M | -10.53%-313.4M | -632.87%-152.88M | 153.35%41.81M | -8.99%150.25M | 15.66%-217.7M | -101.29%-283.56M |
| -Change in prepaid assets | -242.35%-29.03M | 15.04%-29.42M | 26.60%-21M | -85.56%-190.23M | -83.00%-147.4M | 367.06%20.39M | -94.55%-34.62M | -234.84%-28.6M | -119.03%-102.52M | -146.43%-80.55M |
| -Change in payables and accrued expense | -70.43%68.36M | 1,013.71%139.31M | -384.18%-164.84M | 540.45%389.33M | 680.43%179.67M | 250.42%231.2M | -71.73%12.51M | 53.01%-34.05M | -44.07%60.79M | -42.77%23.02M |
| -Change in other current liabilities | 81.57%-866K | -36.60%-3.53M | -1.21%-4.59M | -11.56%-15.66M | -282.05%-3.85M | 51.42%-4.7M | 21.18%-2.58M | -41.64%-4.53M | -35.42%-14.04M | 163.48%2.11M |
| -Change in other working capital | 147.57%47.46M | -25.46%-85.36M | -16.81%-60.09M | -73.91%84.78M | -12.14%304.01M | -93.54%-99.76M | -316.84%-68.04M | -5,923.30%-51.44M | -38.34%324.99M | 54.39%346.01M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 21.89%397.54M | 1.90%332.83M | 0.23%384.11M | 18.48%1.38B | -0.37%345.72M | 19.24%326.14M | 33.44%326.64M | 27.36%383.23M | 23.93%1.17B | 26.98%347.02M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -364.95%-490.89M | 11.13%-48.78M | -99.28%-101.83M | -57.52%-536.59M | -1,693.62%-325.02M | 77.48%-105.58M | -231.44%-54.89M | -177.38%-51.1M | 38.80%-340.65M | 106.39%20.4M |
| Capital expenditure reported | -3.07%-16.77M | -19.10%-17.29M | -66.40%-17.44M | -19.23%-58.97M | -63.13%-17.7M | -28.83%-16.27M | 3.70%-14.52M | 3.88%-10.48M | -69.98%-49.46M | -29.87%-10.85M |
| Net PPE purchase and sale | -5.96%-83.4M | 22.31%-30.5M | -72.60%-85.75M | -44.37%-254.85M | -65.85%-87.21M | -270.13%-78.7M | 2.88%-39.25M | 20.21%-49.68M | 24.89%-176.53M | 5.10%-52.58M |
| Net intangibles purchase and sale | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | -378.95%-11.13M | -553.11%-10.6M |
| Net business purchase and sale | ---380.91M | --0 | --0 | -29.80%-310.26M | -76,012.46%-213.88M | --0 | ---5K | ---96.38M | -1,202.69%-239.03M | -344.35%-281K |
| Net investment purchase and sale | 7.46%-9.82M | 10.94%-993K | -98.71%1.36M | -35.43%87.49M | -106.58%-6.23M | 94.59%-10.61M | -101.14%-1.12M | -24.25%105.44M | 149.84%135.49M | 137.31%94.71M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -364.95%-490.89M | 11.13%-48.78M | -99.28%-101.83M | -57.52%-536.59M | -1,693.62%-325.02M | 77.48%-105.58M | -231.44%-54.89M | -177.38%-51.1M | 38.80%-340.65M | 106.39%20.4M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 465.52%4.77M | 18.71%74.19M | 184.75%2.13M | 15.08%107.21M | 38.63%46.39M | -58.89%844K | 25.65%62.5M | -131.84%-2.52M | 20.30%93.16M | 14.85%33.46M |
| Net issuance payments of debt | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| Proceeds from stock option exercised by employees | -67.65%273K | 32.22%76.34M | -22.96%634K | 21.78%103.6M | 32.07%44.19M | -58.89%844K | 23.10%57.74M | -68.96%823K | 24.97%85.07M | 22.87%33.46M |
| Net other financing activities | --4.5M | -145.33%-2.16M | 144.90%1.5M | -55.38%3.61M | --2.19M | --0 | 68.00%4.76M | -163.55%-3.34M | -26.16%8.09M | --0 |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 465.52%4.77M | 18.71%74.19M | 184.75%2.13M | 15.08%107.21M | 38.63%46.39M | -58.89%844K | 25.65%62.5M | -131.84%-2.52M | 20.30%93.16M | 14.85%33.46M |
| Net cash flow | ||||||||||
| Beginning cash position | 23.10%4.97B | 24.57%4.62B | 28.04%4.32B | 37.47%3.38B | 43.44%4.26B | 27.49%4.04B | 30.94%3.71B | 37.47%3.38B | 23.05%2.46B | 20.39%2.97B |
| Current changes in cash | -140.01%-88.58M | 7.18%358.24M | -13.71%284.41M | 3.66%952.35M | -83.26%67.09M | 214.56%221.4M | -0.60%334.25M | -12.06%329.61M | 98.95%918.72M | 2,498.56%400.87M |
| Effect of exchange rate changes | 80.95%722K | -94.41%49K | 441.47%6.55M | -369.56%-5.28M | -186.37%-4.64M | 108.88%399K | -31.11%877K | -908.95%-1.92M | 230.97%1.96M | -3.76%5.37M |
| End cash Position | 14.64%4.89B | 23.10%4.97B | 24.57%4.62B | 28.04%4.32B | 28.04%4.32B | 43.44%4.26B | 27.49%4.04B | 30.94%3.71B | 37.47%3.38B | 37.47%3.38B |
| Free cash flow | 28.64%297.38M | 4.46%285.05M | -13.05%280.92M | 14.94%1.07B | -11.79%240.81M | -3.52%231.16M | 44.54%272.87M | 41.87%323.07M | 37.73%929.1M | 31.30%272.98M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |