Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 34.48%2.8B | 36.64%2.58B | 19.73%2.49B | 53.62%1.99B | 53.62%1.99B | 92.34%2.09B | 91.47%1.89B | 105.74%2.08B | 40.17%1.3B | 40.17%1.3B |
| -Cash and cash equivalents | 33.88%2.77B | 37.48%2.58B | 19.20%2.48B | 54.21%1.98B | 54.21%1.98B | 92.29%2.07B | 93.09%1.87B | 105.74%2.08B | 58.32%1.28B | 58.32%1.28B |
| -Short term investments | 112.50%34M | -84.62%2M | --11M | 0.00%14M | 0.00%14M | 100.00%16M | -13.33%13M | ---- | -87.83%14M | -87.83%14M |
| Receivables | 11.77%2.1B | 12.23%2.05B | 30.80%2.05B | 12.44%1.93B | 12.44%1.93B | 21.47%1.88B | 24.44%1.82B | 6.25%1.57B | 34.80%1.71B | 34.80%1.71B |
| -Accounts receivable | 11.63%1.29B | 15.04%1.29B | 13.11%1.36B | 13.53%1.29B | 13.53%1.29B | 15.90%1.15B | 14.45%1.12B | 18.84%1.21B | 27.58%1.14B | 27.58%1.14B |
| -Taxes receivable | 9.06%313M | 9.36%292M | --273M | 10.26%258M | 10.26%258M | 229.89%287M | 225.61%267M | ---- | 260.00%234M | 260.00%234M |
| -Other receivables | 13.90%500M | 6.83%469M | 14.17%411M | 10.29%375M | 10.29%375M | -5.59%439M | 7.86%439M | -6.25%360M | 8.63%340M | 8.63%340M |
| Inventory | 12.12%74M | 11.67%67M | -1.69%58M | 9.80%56M | 9.80%56M | 17.86%66M | 7.14%60M | 18.00%59M | 6.25%51M | 6.25%51M |
| Restricted cash | --299M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Hedging assets-current | --119M | --5M | --6M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Other current assets | 18.84%391M | 17.07%384M | -39.61%343M | 14.75%319M | 14.75%319M | 24.15%329M | 25.67%328M | 106.55%568M | 25.23%278M | 25.23%278M |
| Total current assets | 32.77%5.79B | 23.97%5.08B | 15.74%4.94B | 28.60%4.29B | 28.60%4.29B | 47.68%4.36B | 48.07%4.1B | 52.07%4.27B | 35.40%3.34B | 35.40%3.34B |
| Non current assets | ||||||||||
| Net PPE | 14.00%619M | 16.57%612M | 25.39%568M | 21.63%551M | 21.63%551M | 32.12%543M | 27.12%525M | 9.42%453M | 9.95%453M | 9.95%453M |
| -Gross PPE | 14.00%619M | 16.57%612M | 25.39%568M | 19.71%1.17B | 19.71%1.17B | 32.12%543M | 27.12%525M | 9.42%453M | 61.02%979M | 61.02%979M |
| -Accumulated depreciation | ---- | ---- | ---- | -18.06%-621M | -18.06%-621M | ---- | ---- | ---- | -168.37%-526M | -168.37%-526M |
| Investments and advances | 2,766.67%258M | 10,660.00%538M | 5,157.14%368M | 40.00%14M | 40.00%14M | 200.00%9M | 66.67%5M | 133.33%7M | 233.33%10M | 233.33%10M |
| -Long term equity investment | 2,766.67%258M | 1,040.00%57M | 114.29%15M | 40.00%14M | 40.00%14M | 200.00%9M | 66.67%5M | 133.33%7M | 233.33%10M | 233.33%10M |
| -Financial asset investment | ---- | --481M | --353M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Including:Available-for-sale securities | ---- | --481M | --353M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Non current accounts receivable | -92.05%19M | -93.01%16M | 7.14%15M | 61.54%21M | 61.54%21M | 81.06%239M | 84.68%229M | -88.33%14M | -88.70%13M | -88.70%13M |
| Goodwill and other intangible assets | 12.66%8.04B | 13.09%7.91B | 11.05%7.48B | 11.90%7.47B | 11.90%7.47B | 12.32%7.14B | 22.02%6.99B | 25.80%6.73B | 43.18%6.68B | 43.18%6.68B |
| -Goodwill | 17.93%1.64B | 19.22%1.59B | 16.26%1.49B | 15.76%1.46B | 15.76%1.46B | 15.17%1.39B | 37.46%1.33B | 48.38%1.29B | 59.47%1.26B | 59.47%1.26B |
| -Other intangible assets | 11.39%6.41B | 11.64%6.32B | 9.82%5.98B | 10.99%6.01B | 10.99%6.01B | 11.65%5.75B | 18.88%5.66B | 21.44%5.45B | 39.84%5.41B | 39.84%5.41B |
| Non current deferred assets | 37.54%392M | 41.79%380M | 43.10%332M | 73.18%310M | 73.18%310M | 91.28%285M | 77.48%268M | 40.61%232M | -16.36%179M | -16.36%179M |
| Other non current assets | 20,900.00%208M | --197M | -8.53%193M | 5.70%204M | 5.70%204M | ---1M | ---- | 21,000.00%211M | --193M | --193M |
| Total non current assets | 16.13%9.54B | 20.34%9.65B | 17.03%8.95B | 13.90%8.57B | 13.90%8.57B | 16.49%8.22B | 24.87%8.02B | 26.34%7.65B | 39.16%7.52B | 39.16%7.52B |
| Total assets | 21.90%15.33B | 21.56%14.73B | 16.57%13.9B | 18.42%12.86B | 18.42%12.86B | 25.68%12.57B | 31.87%12.12B | 34.49%11.92B | 37.98%10.86B | 37.98%10.86B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | 55.79%1.28B | 31.00%955M | 22.52%903M | -38.48%737M | -38.48%737M | -34.06%821M | -34.62%729M | -5.15%737M | 30.64%1.2B | 30.64%1.2B |
| -Current debt | 61.44%1.14B | 33.93%825M | 25.64%784M | -42.73%622M | -42.73%622M | -38.00%708M | -39.43%616M | -8.10%624M | 32.28%1.09B | 32.28%1.09B |
| -Current capital lease obligation | 20.35%136M | 15.04%130M | 5.31%119M | 2.68%115M | 2.68%115M | 9.71%113M | 15.31%113M | 15.31%113M | 16.67%112M | 16.67%112M |
| Payables | 13.94%2.1B | 7.08%1.83B | 11.55%1.82B | 14.13%1.95B | 14.13%1.95B | 20.30%1.84B | 28.57%1.71B | 16.62%1.63B | 25.18%1.71B | 25.18%1.71B |
| -accounts payable | 20.62%1.71B | 15.83%1.52B | 11.63%1.45B | 11.35%1.59B | 11.35%1.59B | 14.04%1.42B | 20.66%1.31B | 16.20%1.3B | 31.76%1.43B | 31.76%1.43B |
| -Total tax payable | 22.41%142M | 7.69%112M | -3.70%130M | 24.72%111M | 24.72%111M | 3.57%116M | 35.06%104M | 14.41%135M | -10.10%89M | -10.10%89M |
| -Dividends payable | 0.00%21M | 0.00%21M | 0.00%21M | 0.00%21M | 0.00%21M | 0.00%21M | 0.00%21M | 0.00%21M | 0.00%21M | 0.00%21M |
| -Other payable | -21.75%223M | -33.94%183M | 24.14%216M | 33.93%225M | 33.93%225M | 86.27%285M | 87.16%277M | 24.29%174M | 5.66%168M | 5.66%168M |
| Current provisions | 30.00%13M | 109.09%23M | 187.50%23M | 144.44%22M | 144.44%22M | 25.00%10M | 0.00%11M | -11.11%8M | -18.18%9M | -18.18%9M |
| Current deferred liabilities | 14.40%2.3B | 16.16%2.42B | 10.76%2.51B | 11.95%1.97B | 11.95%1.97B | 13.27%2.01B | 11.36%2.08B | 13.69%2.27B | 18.56%1.76B | 18.56%1.76B |
| Other current liabilities | -200.00%-1M | 0.00%-1M | --1M | ---- | ---- | -99.81%1M | -100.20%-1M | ---- | --814M | --814M |
| Current liabilities | 21.45%5.7B | 15.35%5.22B | 13.23%5.25B | -14.79%4.67B | -14.79%4.67B | -8.02%4.69B | -6.14%4.53B | 1.22%4.64B | 45.36%5.48B | 45.36%5.48B |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 12.70%4.16B | 14.30%4.2B | 7.94%3.82B | 52.82%3.8B | 52.82%3.8B | 75.19%3.69B | 126.20%3.68B | 120.99%3.54B | 81.18%2.48B | 81.18%2.48B |
| -Long term debt | 12.46%3.87B | 13.82%3.91B | 7.57%3.55B | 57.65%3.54B | 57.65%3.54B | 81.92%3.44B | 143.83%3.44B | 138.66%3.3B | 94.97%2.25B | 94.97%2.25B |
| -Long term capital lease obligation | 15.94%291M | 21.25%291M | 13.19%266M | 6.78%252M | 6.78%252M | 16.20%251M | 11.11%240M | 8.29%235M | 8.26%236M | 8.26%236M |
| Long term accounts payable and other payables | 56.91%193M | 47.32%165M | 38.10%145M | 52.27%134M | 52.27%134M | 41.38%123M | 7.69%112M | 54.41%105M | 20.55%88M | 20.55%88M |
| Non current deferred liabilities | 22.98%899M | 26.80%899M | 11.68%803M | 10.12%762M | 10.12%762M | 19.06%731M | 13.44%709M | 14.86%719M | 22.48%692M | 22.48%692M |
| Other non current liabilities | 36.32%274M | 37.10%255M | 39.29%234M | 37.66%212M | 37.66%212M | 42.55%201M | 32.86%186M | 19.15%168M | -2.53%154M | -2.53%154M |
| Total non current liabilities | 16.43%5.53B | 17.89%5.52B | 10.40%5B | 43.48%4.9B | 43.48%4.9B | 60.95%4.75B | 87.78%4.69B | 85.96%4.53B | 57.73%3.42B | 57.73%3.42B |
| Total liabilities | 18.93%11.22B | 16.64%10.75B | 11.83%10.26B | 7.58%9.58B | 7.58%9.58B | 17.26%9.44B | 25.88%9.21B | 30.63%9.17B | 49.87%8.9B | 49.87%8.9B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%99M | 0.00%99M | 0.00%99M | 0.00%99M | 0.00%99M | 0.00%99M | 0.00%99M | 0.00%99M | 0.00%99M | 0.00%99M |
| -common stock | 0.00%99M | 0.00%99M | 0.00%99M | 0.00%99M | 0.00%99M | 0.00%99M | 0.00%99M | 0.00%99M | 0.00%99M | 0.00%99M |
| Retained earnings | 22.62%3.26B | 21.89%3.07B | 27.65%3.01B | 55.60%2.92B | 55.60%2.92B | 55.20%2.66B | 62.70%2.52B | 62.17%2.36B | 6.41%1.88B | 6.41%1.88B |
| Gains losses not affecting retained earnings | 214.29%112M | 181.65%129M | 56.55%-63M | -126.26%-224M | -126.26%-224M | 38.36%-98M | -41.07%-158M | -13.28%-145M | 34.00%-99M | 34.00%-99M |
| Total stockholders'equity | 30.51%3.47B | 34.09%3.3B | 31.75%3.05B | 48.93%2.79B | 48.93%2.79B | 60.90%2.66B | 60.23%2.46B | 62.25%2.31B | 9.58%1.88B | 9.58%1.88B |
| Noncontrolling interests | 32.64%634M | 54.16%686M | 35.54%595M | 480.00%493M | 480.00%493M | 57.24%478M | 32.84%445M | 4.77%439M | -61.54%85M | -61.54%85M |
| Total equity | 30.84%4.1B | 37.17%3.98B | 32.35%3.64B | 67.62%3.29B | 67.62%3.29B | 60.33%3.14B | 55.32%2.9B | 49.19%2.75B | 1.45%1.96B | 1.45%1.96B |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.