(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -101.50%-194K | 95.79%-628K | 379.60%7.87M | -102.00%-48K | -214.79%-326K | 5,638.94%12.97M | -300.56%-14.93M | -140.98%-2.81M | 1,426.75%2.4M | 30.88%284K |
Net income from continuing operations | -101.93%-16K | -98.41%638K | 95.66%-391K | -105.04%-195K | -54.93%398K | -97.80%828K | 931.89%40.17M | -232.68%-9.01M | 104.06%3.87M | -65.45%883K |
Operating gains losses | -134.48%-10K | 101.55%286K | 100.05%6K | 100.19%8K | 113.34%240K | -89.90%29K | -1,680.08%-18.41M | -1,823.61%-12.7M | -519.91%-4.17M | -37.01%-1.8M |
Depreciation and amortization | ---- | --0 | --0 | --0 | --0 | ---- | -69.08%554K | -78.49%80K | 38.98%164K | 12.07%130K |
Deferred tax | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
Other non cash items | --150K | -2,835.61%-3.61M | 10,271.15%5.39M | ---- | -1,563.89%-1.58M | ---- | 91.30%132K | -78.24%52K | 84.00%-8K | 202.86%108K |
Change In working capital | -101.39%-168K | 105.59%2.09M | -84.46%2.92M | -94.97%129K | -31.11%702K | 131.88%12.11M | -2,948.63%-37.32M | 533.89%18.81M | 343.26%2.56M | 213.60%1.02M |
-Change in receivables | ---- | 140.26%7.75M | ---- | ---- | ---- | 229.55%19.66M | ---19.26M | ---- | ---- | ---- |
-Change in payables and accrued expense | ---- | 67.97%-5.82M | ---- | ---- | ---- | 82.16%-7.84M | ---18.15M | ---- | ---- | ---- |
-Change in other current assets | -47.55%150K | 225.74%329K | --216K | --0 | --113K | 1,022.58%286K | --101K | ---- | ---- | ---- |
-Change in other current liabilities | ---- | --0 | --7.32M | ---- | ---- | --0 | ---8K | ---- | ---- | ---- |
-Change in other working capital | ---318K | ---181K | ---6.55M | -94.97%129K | --589K | ---- | ---- | ---- | --2.56M | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -100.34%-44K | 95.79%-628K | 379.60%7.87M | -102.00%-48K | -175.00%-213K | 5,638.94%12.97M | -300.56%-14.93M | -140.98%-2.81M | 1,426.75%2.4M | 30.88%284K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -60K | 0 | 0 | 0 | 299.42%15.08M | 123.82%1.77M | -3,635.90%-1.46M | -341.51%-234K | ||
Net PPE purchase and sale | ---- | ---- | ---- | --0 | --0 | ---- | 191.81%15.08M | 110.87%1.77M | -3,635.90%-1.46M | -341.51%-234K |
Net intangibles purchase and sale | ---60K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---60K | ---- | ---- | --0 | --0 | --0 | 299.42%15.08M | 123.82%1.77M | ---1.46M | -341.51%-234K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 141K | 181K | 46K | 45K | 45K | 0 | 0 | 0 | 0 | 0 |
Net issuance payments of debt | --95K | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 | --0 |
Net other financing activities | --46K | --181K | --46K | --45K | --45K | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --141K | --181K | --46K | --45K | --45K | --0 | --0 | --0 | --0 | --0 |
Net cash flow | ||||||||||
Beginning cash position | -97.17%13K | 71.27%459K | -99.93%1K | -99.34%4K | -61.61%172K | -19.19%459K | 135.09%268K | 331.88%1.49M | 104.73%606K | 60.00%448K |
Current changes in cash | 112.89%37K | -333.51%-446K | 101.16%12K | -100.34%-3K | -206.33%-168K | -281.65%-287K | 24.03%191K | -1,238.96%-1.03M | 1,704.08%884K | 887.50%158K |
End cash Position | -70.93%50K | -97.17%13K | -97.17%13K | -99.93%1K | -99.34%4K | -76.31%172K | 71.27%459K | 71.27%459K | 331.88%1.49M | 104.73%606K |
Free cash flow | -100.80%-104K | 95.79%-628K | 379.60%7.87M | -105.11%-48K | -526.00%-213K | 6,046.92%12.97M | -66.08%-14.93M | 70.19%-2.81M | 696.61%940K | -69.51%50K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data