Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -88.37%98M | -85.45%192M | -87.91%186M | 113.18%2.04B | 113.18%2.04B | -0.47%843M | 56.96%1.32B | 58.17%1.54B | 42.05%956M | 42.05%956M |
| -Cash and cash equivalents | -88.37%98M | -82.06%192M | -85.57%186M | 113.18%2.04B | 113.18%2.04B | -0.47%843M | 27.23%1.07B | 32.48%1.29B | 42.05%956M | 42.05%956M |
| -Short-term investments | ---- | ---- | ---- | ---- | ---- | ---- | --250M | --250M | ---- | ---- |
| Receivables | 58.50%1.22B | 22.68%1.14B | 30.18%1.14B | 8.61%971M | 8.61%971M | 3.91%771M | 48.87%926M | 13.29%878M | -31.76%894M | -31.76%894M |
| -Accounts receivable | 30.44%737M | 26.10%860M | 43.29%940M | 13.42%820M | 13.42%820M | -4.88%565M | 57.14%682M | 4.46%656M | -32.24%723M | -32.24%723M |
| -Taxes receivable | 2,900.00%210M | 23.19%85M | --4M | -60.78%20M | -60.78%20M | -53.33%7M | 283.33%69M | --0 | -42.70%51M | -42.70%51M |
| -Related party accounts receivable | 69.38%271M | 48.44%190M | 8.29%196M | 12.71%133M | 12.71%133M | 19.40%160M | -24.26%128M | 36.09%181M | 9.26%118M | 9.26%118M |
| -Other receivables | -85.71%6M | -94.00%3M | -88.64%5M | ---- | ---- | 4,100.00%42M | 1,566.67%50M | 175.00%44M | -91.67%4M | -91.67%4M |
| -Recievables adjustments allowances | 33.33%-2M | 33.33%-2M | 33.33%-2M | 0.00%-2M | 0.00%-2M | -50.00%-3M | -50.00%-3M | -50.00%-3M | 0.00%-2M | 0.00%-2M |
| Inventory | 32.61%61M | 26.67%57M | 9.62%57M | -22.03%46M | -22.03%46M | -28.13%46M | -30.77%45M | -7.14%52M | -6.35%59M | -6.35%59M |
| Prepaid assets | -38.10%13M | -57.89%8M | --21M | 27.27%14M | 27.27%14M | --21M | --19M | ---- | --11M | --11M |
| Restricted cash | 0.00%5M | 166.67%24M | 288.89%35M | 2,555.56%239M | 2,555.56%239M | -44.44%5M | 0.00%9M | -10.00%9M | -10.00%9M | -10.00%9M |
| Other current assets | -62.50%3M | 600.00%7M | ---- | 0.00%1M | 0.00%1M | -42.86%8M | -93.33%1M | 42.86%10M | -88.89%1M | -88.89%1M |
| Total current assets | -12.05%1.53B | -34.87%1.52B | -43.29%1.45B | 64.81%3.32B | 64.81%3.32B | 1.28%1.74B | 42.50%2.34B | 27.18%2.55B | -8.86%2.02B | -8.86%2.02B |
| Non current assets | ||||||||||
| Net PPE | 22.69%22.35B | 21.88%22.29B | 22.08%22.31B | -0.71%18.14B | -0.71%18.14B | -0.37%18.22B | 0.74%18.29B | 1.24%18.27B | 2.29%18.27B | 2.29%18.27B |
| -Gross PPE | 23.62%32.86B | 22.95%32.21B | 22.98%31.65B | 6.62%26.98B | 6.62%26.98B | 6.89%26.58B | 7.74%26.2B | 8.04%25.74B | 8.72%25.3B | 8.72%25.3B |
| -Accumulated depreciation | -25.65%-10.51B | -25.44%-9.92B | -25.20%-9.35B | -25.66%-8.84B | -25.66%-8.84B | -27.05%-8.36B | -28.40%-7.91B | -29.31%-7.46B | -29.95%-7.03B | -29.95%-7.03B |
| Related parties assets | 69.38%271M | 48.44%190M | 8.29%196M | 12.71%133M | 12.71%133M | 19.40%160M | -24.26%128M | 36.09%181M | 9.26%118M | 9.26%118M |
| Financial assets | 20.00%12M | 750.00%17M | -50.00%3M | --0 | --0 | --10M | --2M | --6M | --7M | --7M |
| Non current deferred assets | 7.41%29M | 17.39%27M | -35.71%27M | -34.15%27M | -34.15%27M | -32.50%27M | -58.93%23M | -19.23%42M | -10.87%41M | -10.87%41M |
| Other non current assets | -35.56%87M | 10.91%122M | 102.38%170M | 65.85%136M | 65.85%136M | 117.74%135M | 340.00%110M | 140.00%84M | 127.78%82M | 127.78%82M |
| Total non current assets | 22.24%22.48B | 21.89%22.46B | 22.29%22.51B | -0.52%18.3B | -0.52%18.3B | 0.02%18.39B | 1.03%18.43B | 1.48%18.4B | 2.55%18.4B | 2.55%18.4B |
| Total assets | 19.28%24.01B | 15.50%23.98B | 14.31%23.95B | 5.93%21.63B | 5.93%21.63B | 0.12%20.13B | 4.45%20.76B | 4.04%20.95B | 1.30%20.42B | 1.30%20.42B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 31.12%670M | 35.06%728M | 44.93%858M | 6.75%569M | 6.75%569M | -1.92%511M | 43.35%539M | -3.27%592M | -16.85%533M | -16.85%533M |
| -accounts payable | 3.85%81M | 67.09%132M | 125.00%144M | -1.67%59M | -1.67%59M | 14.71%78M | 5.33%79M | 6.67%64M | 122.22%60M | 122.22%60M |
| -Total tax payable | 31.94%95M | 45.28%77M | 58.56%176M | 76.60%83M | 76.60%83M | -52.94%72M | 0.00%53M | -38.33%111M | -65.19%47M | -65.19%47M |
| -Other payable | 36.84%494M | 27.52%519M | 29.02%538M | 0.23%427M | 0.23%427M | 20.33%361M | 64.11%407M | 12.10%417M | -11.06%426M | -11.06%426M |
| Current accrued expenses | 8.90%416M | 26.95%471M | 28.84%487M | -2.22%352M | -2.22%352M | 3.24%382M | -8.85%371M | -14.67%378M | 0.56%360M | 0.56%360M |
| Current debt and capital lease obligation | 159.06%329M | -85.43%103M | -82.23%124M | -82.50%122M | -82.50%122M | -81.75%127M | 484.30%707M | 472.13%698M | 480.83%697M | 480.83%697M |
| -Current debt | --250M | ---- | ---- | ---- | ---- | ---- | --575M | --575M | --575M | --575M |
| -Current capital lease obligation | -37.80%79M | -21.97%103M | 0.81%124M | 0.00%122M | 0.00%122M | 4.96%127M | 9.09%132M | 0.82%123M | 1.67%122M | 1.67%122M |
| Other current liabilities | --5M | ---- | 4,700.00%96M | --17M | --17M | ---- | --5M | --2M | ---- | ---- |
| Current liabilities | 37.87%1.49B | -18.80%1.35B | -5.91%1.61B | -31.57%1.14B | -31.57%1.14B | -34.15%1.08B | 76.94%1.67B | 41.36%1.71B | 39.15%1.66B | 39.15%1.66B |
| Non current liabilities | ||||||||||
| Long term provisions | 13.19%326M | 10.49%316M | 10.95%314M | 3.93%291M | 3.93%291M | 3.60%288M | 3.25%286M | 2.17%283M | 3.32%280M | 3.32%280M |
| Long term debt and capital lease obligation | 69.49%3.79B | 89.81%4.29B | 92.05%4.4B | 101.20%3.68B | 101.20%3.68B | 20.23%2.24B | -7.46%2.26B | -6.76%2.29B | -26.22%1.83B | -26.22%1.83B |
| -Long term debt | 77.73%3.67B | 101.59%4.18B | 106.17%4.28B | 122.89%3.54B | 122.89%3.54B | 29.77%2.07B | -4.61%2.07B | -4.60%2.08B | -27.28%1.59B | -27.28%1.59B |
| -Long term capital lease obligation | -31.36%116M | -40.64%111M | -44.86%118M | -40.33%145M | -40.33%145M | -36.70%169M | -30.48%187M | -23.57%214M | -18.46%243M | -18.46%243M |
| Non current deferred liabilities | 5.93%3.58B | -1.67%3.35B | -3.62%3.3B | -4.50%3.29B | -4.50%3.29B | -0.44%3.38B | -0.23%3.41B | 0.29%3.43B | 1.53%3.45B | 1.53%3.45B |
| Employee benefits | -44.44%10M | -44.44%10M | -41.18%10M | -5.88%16M | -5.88%16M | 20.00%18M | 12.50%18M | 0.00%17M | 0.00%17M | 0.00%17M |
| Derivative product liabilities | 800.00%9M | --17M | --10M | --4M | --4M | --1M | ---- | ---- | --0 | --0 |
| Preferred securities outside stock equity | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M | -27.27%8M | -27.27%8M |
| Other non current liabilities | -3.45%84M | -6.38%88M | -41.22%77M | -43.38%77M | -43.38%77M | -28.69%87M | -24.19%94M | 15.93%131M | 4.62%136M | 4.62%136M |
| Total non current liabilities | 29.74%7.8B | 33.01%8.07B | 31.91%8.12B | 28.88%7.37B | 28.88%7.37B | 5.99%6.01B | -3.33%6.07B | -2.10%6.16B | -9.30%5.72B | -9.30%5.72B |
| Total liabilities | 30.98%9.29B | 21.86%9.43B | 23.69%9.73B | 15.28%8.5B | 15.28%8.5B | -3.01%7.09B | 7.13%7.74B | 4.91%7.86B | -1.59%7.38B | -1.59%7.38B |
| Shareholders'equity | ||||||||||
| Share capital | 2.70%76M | 2.70%76M | 1.33%76M | -1.33%74M | -1.33%74M | -1.33%74M | -2.63%74M | -1.32%75M | -2.60%75M | -2.60%75M |
| -common stock | 2.70%76M | 2.70%76M | 1.33%76M | -1.33%74M | -1.33%74M | -1.33%74M | -2.63%74M | -1.32%75M | -2.60%75M | -2.60%75M |
| Retained earnings | 17.14%6.7B | 16.44%6.54B | 11.60%6.2B | 9.15%5.86B | 9.15%5.86B | 12.06%5.72B | 13.97%5.62B | 14.01%5.56B | 15.75%5.37B | 15.75%5.37B |
| Paid-in capital | 9.65%7.93B | 8.14%7.92B | 6.50%7.93B | -5.38%7.18B | -5.38%7.18B | -4.84%7.23B | -4.12%7.32B | -3.05%7.45B | -4.36%7.59B | -4.36%7.59B |
| Less: Treasury stock | ---- | ---- | ---- | --0 | --0 | ---- | ---- | --0 | --0 | --0 |
| Gains losses not affecting retained earnings | 36.36%15M | 45.45%16M | 45.45%16M | 9.09%12M | 9.09%12M | -8.33%11M | -15.38%11M | -15.38%11M | -15.38%11M | -15.38%11M |
| Total stockholders'equity | 12.92%14.72B | 11.72%14.56B | 8.67%14.22B | 0.64%13.12B | 0.64%13.12B | 1.92%13.03B | 2.92%13.03B | 3.53%13.09B | 3.00%13.04B | 3.00%13.04B |
| Total equity | 12.92%14.72B | 11.72%14.56B | 8.67%14.22B | 0.64%13.12B | 0.64%13.12B | 1.92%13.03B | 2.92%13.03B | 3.53%13.09B | 3.00%13.04B | 3.00%13.04B |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |