(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -112.98%-51M | 964.08%1.19B | -10.17%273M | 255.35%307.6M | 191.24%220.8M | 58.28%393M | -92.46%112.2M | 97.08%303.9M | -162.32%-198M | -143.01%-242M |
Deferred tax | -33.33%70M | -4.61%424.1M | -36.17%147.5M | -66.43%38.3M | 1,278.35%133.7M | 16.93%105M | -14.81%444.6M | 143.52%231.1M | -3.71%114.1M | -92.52%9.7M |
Other non cash items | 191.18%99M | 19.09%235.8M | 2,260.00%64.8M | 19.46%114.8M | -67.21%22.2M | -8.60%34M | 31.30%198M | -107.01%-3M | 2.89%96.1M | 191.49%67.7M |
Change In working capital | 24.08%-1.12B | 109.74%94.4M | 18.36%1.69B | 125.15%193.8M | 65.50%-323.6M | -112.52%-1.47B | -103.83%-969M | 290.56%1.43B | -152.44%-770.7M | -367.36%-938M |
-Change in receivables | 68.88%-197M | 106.16%50.6M | -16.78%855.4M | 70.73%-297.6M | 156.24%126.1M | -3.96%-633M | -2,734.29%-821.9M | 302.47%1.03B | -377.32%-1.02B | -146.32%-224.2M |
-Change in inventory | 70.24%-139M | 122.97%377.9M | 9,068.97%520.2M | 137.73%199.4M | 119.72%125.5M | 1.54%-467M | -16.03%-1.64B | -152.17%-5.8M | -14.77%-528.5M | -30.15%-636.3M |
-Change in other current assets | -180.00%-616M | 136.89%25.6M | 65.81%-21.3M | -27.08%224.6M | 188.61%42M | 17.82%-220M | 60.81%-69.4M | 75.74%-62.3M | 121.58%308M | -457.65%-47.4M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -19.66%-712M | 44.96%3.33B | 8.60%2.54B | 771.18%985.3M | 243.26%399.4M | -578.68%-595M | -22.30%2.3B | 158.42%2.34B | -76.32%113.1M | -140.62%-278.8M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Capital expenditure reported | -4.08%-383M | 1.22%-2.14B | 2.70%-784.4M | 14.75%-528.3M | -6.67%-461.9M | -18.71%-368M | -15.51%-2.17B | -12.08%-806.2M | -24.69%-619.7M | -7.13%-433M |
Net PPE purchase and sale | -35.71%9M | ---- | ---- | ---- | ---- | --14M | ---- | ---- | ---- | ---- |
Net business purchase and sale | 200.00%3M | -22.18%-133.3M | -33.87%-8.3M | 100.43%400K | -1,047.66%-122.8M | -528.57%-3M | -150.02%-109.1M | -105.23%-6.2M | -172.69%-92.9M | 47.55%-10.7M |
Net other investing changes | ---- | 46.52%107.4M | 41.80%36.3M | -11.43%9.3M | 92.43%48.3M | ---- | -5.66%73.3M | -13.51%25.6M | -8.70%10.5M | 26.13%25.1M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -3.92%-371M | 1.65%-2.17B | 3.86%-756.4M | 26.14%-518.6M | -28.14%-536.4M | -20.00%-357M | -39.37%-2.2B | -37.77%-786.8M | -96.28%-702.1M | -3.43%-418.6M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 80.41%617M | -131.22%-451.8M | -45.55%-934.3M | -144.80%-449.7M | -29.68%590M | 38.86%342M | 294.73%1.45B | -40,018.75%-641.9M | 9,646.60%1B | 405.42%839M |
Cash dividends paid | ---- | 31.82%-300M | --0 | ---- | 31.82%-300M | ---- | ---440M | --0 | ---- | ---440M |
Net other financing activities | -25.00%-35M | -254.55%-46.8M | -301.90%-31.9M | 87.01%14.4M | 97.40%-1.4M | -260.00%-28M | 70.60%-13.2M | --15.8M | --7.7M | ---53.8M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 115.09%499M | -272.82%-1.13B | -50.07%-1.05B | -155.84%-512.4M | -21.13%196M | 26.16%232M | 156.50%653.5M | -79.49%-696.6M | 8,986.14%917.7M | 186.77%248.5M |
Net cash flow | ||||||||||
Beginning cash position | -2.18%2.92B | 31.68%2.99B | -1.30%2.23B | 19.09%2.27B | -3.09%2.25B | 31.68%2.99B | -22.79%2.27B | -1.26%2.26B | -39.15%1.91B | -26.05%2.32B |
Current changes in cash | 18.89%-584M | -96.02%29.6M | -13.77%736M | -113.90%-45.7M | 113.14%59M | -6,828.97%-720M | 244.97%744.1M | 1,654.64%853.5M | 152.65%328.7M | -9,252.08%-448.9M |
Effect of exchange rate changes | 156.25%9M | -275.00%-94.5M | 66.72%-40.8M | -89.95%2.1M | -222.22%-39.6M | -136.28%-16M | -126.22%-25.2M | -458.48%-122.6M | 221.54%20.9M | 1,180.00%32.4M |
End cash Position | 4.31%2.35B | -2.17%2.92B | -2.17%2.92B | -1.30%2.23B | 19.09%2.27B | -3.09%2.25B | -8.08%2.99B | -8.08%2.99B | -1.26%2.26B | -11.81%1.91B |
Free cash flow | -13.71%-1.1B | 837.42%1.18B | 14.55%1.75B | 190.21%457M | 91.22%-62.5M | -418.58%-963M | -88.26%126.4M | 727.41%1.53B | -2,524.87%-506.6M | -352.32%-711.8M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data