(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 12.85%46.82M | 18.93%37.85M | 18.93%37.85M | 19.58%46.29M | 48.92%42.44M | 8.57%41.48M | -8.96%31.83M | -8.96%31.83M | 15.21%38.71M | -30.44%28.5M |
-Cash and cash equivalents | 12.85%46.82M | 18.93%37.85M | 18.93%37.85M | 19.58%46.29M | 48.92%42.44M | 8.57%41.48M | -8.96%31.83M | -8.96%31.83M | 15.21%38.71M | -30.44%28.5M |
Receivables | -15.56%145.14M | -12.24%133.95M | -12.24%133.95M | -10.36%159.86M | -20.91%173.46M | -18.30%171.88M | -12.52%152.63M | -12.52%152.63M | -7.17%178.34M | 8.54%219.31M |
-Accounts receivable | -15.56%145.14M | -12.24%133.95M | -12.24%133.95M | -10.36%159.86M | -20.91%173.46M | -18.30%171.88M | -12.52%152.63M | -12.52%152.63M | -7.17%178.34M | 8.54%219.31M |
Inventory | -8.67%127.45M | -10.14%128.08M | -10.14%128.08M | -14.74%128.19M | -12.22%131.7M | -11.87%139.55M | 1.06%142.54M | 1.06%142.54M | 2.65%150.35M | 16.92%150.03M |
Other current assets | 82.91%36.79M | 121.45%27.86M | 121.45%27.86M | 89.33%29.89M | 16.33%22.18M | -12.37%20.11M | -37.72%12.58M | -37.72%12.58M | -20.74%15.79M | -11.94%19.07M |
Total current assets | -4.51%356.2M | -3.48%327.74M | -3.48%327.74M | -4.94%364.24M | -11.30%369.78M | -13.23%373.03M | -8.39%339.58M | -8.39%339.58M | -2.27%383.19M | 6.08%416.9M |
Non current assets | ||||||||||
Net PPE | 7.15%73.87M | 11.10%104.63M | 11.10%104.63M | 10.50%71.55M | 7.81%70.37M | 6.47%68.94M | 5.53%94.18M | 5.53%94.18M | 4.20%64.76M | 6.55%65.28M |
-Gross PPE | ---- | 5.16%292.67M | 5.16%292.67M | 7.06%259.96M | 6.06%256.92M | 4.92%252.47M | 6.31%278.31M | 6.31%278.31M | 4.79%242.81M | 6.40%242.23M |
-Accumulated depreciation | ---- | -2.12%-188.04M | -2.12%-188.04M | -5.81%-188.41M | -5.42%-186.55M | -4.35%-183.53M | -6.72%-184.13M | -6.72%-184.13M | -5.00%-178.06M | -6.35%-176.95M |
Goodwill and other intangible assets | -38.71%8.45M | -23.24%11.22M | -23.24%11.22M | -22.16%12.04M | -21.27%12.92M | -20.77%13.79M | -20.04%14.62M | -20.04%14.62M | -19.19%15.47M | -18.03%16.42M |
-Other intangible assets | -38.71%8.45M | -23.24%11.22M | -23.24%11.22M | -22.16%12.04M | -21.27%12.92M | -20.77%13.79M | -20.04%14.62M | -20.04%14.62M | -19.19%15.47M | -18.03%16.42M |
Non current deferred assets | 200.25%33.02M | 173.47%33.57M | 173.47%33.57M | -54.14%11.18M | -55.03%11M | -53.28%11M | -49.08%12.28M | -49.08%12.28M | 1.51%24.38M | -0.84%24.47M |
Other non current assets | 21.32%37.72M | -37.13%6.05M | -37.13%6.05M | 10.01%37.03M | 8.67%36.41M | 2.94%31.09M | 78.70%9.62M | 78.70%9.62M | 5.88%33.66M | 8.13%33.51M |
Total non current assets | 22.62%153.05M | 18.96%155.47M | 18.96%155.47M | -4.67%131.8M | -6.41%130.71M | -8.16%124.81M | -4.62%130.69M | -4.62%130.69M | 0.85%138.26M | 1.98%139.67M |
Total assets | 2.29%509.25M | 2.75%483.21M | 2.75%483.21M | -4.87%496.04M | -10.08%500.49M | -12.01%497.84M | -7.37%470.27M | -7.37%470.27M | -1.46%521.45M | 5.02%556.57M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -24.84%96.56M | -35.26%82.33M | -35.26%82.33M | -12.04%111.78M | -14.92%114.43M | -4.77%128.48M | 17.43%127.18M | 17.43%127.18M | -11.06%127.08M | -7.60%134.5M |
-accounts payable | -24.07%90.4M | -36.68%77.31M | -36.68%77.31M | -13.38%105.11M | -15.26%106.31M | -7.67%119.06M | 19.80%122.09M | 19.80%122.09M | -12.75%121.35M | -11.53%125.45M |
-Total tax payable | -34.62%6.16M | -1.45%5.02M | -1.45%5.02M | 16.46%6.67M | -10.27%8.12M | 57.63%9.43M | -20.33%5.09M | -20.33%5.09M | 50.63%5.73M | 140.32%9.05M |
Current accrued expenses | 2.71%6.06M | -15.15%5.67M | -15.15%5.67M | -59.51%4.8M | -57.06%4.43M | -40.81%5.9M | -42.01%6.69M | -42.01%6.69M | 6.48%11.84M | 137.01%10.32M |
Current debt and capital lease obligation | 2.24%23.45M | 24.27%22.82M | 24.27%22.82M | 47.48%25.1M | 60.09%25.98M | 20.39%22.94M | -0.35%18.36M | -0.35%18.36M | -2.85%17.02M | 0.84%16.23M |
-Current debt | 0.04%16.41M | 40.00%15.31M | 40.00%15.31M | 86.21%18.33M | 97.26%17.26M | 59.01%16.4M | 16.67%10.94M | 16.67%10.94M | 16.66%9.84M | 16.67%8.75M |
-Current capital lease obligation | 7.76%7.04M | 1.09%7.5M | 1.09%7.5M | -5.67%6.77M | 16.62%8.72M | -25.19%6.54M | -17.98%7.42M | -17.98%7.42M | -21.00%7.17M | -12.97%7.48M |
Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.4M | --4.07M |
Other current liabilities | 26.69%10.97M | 4.59%10.71M | 4.59%10.71M | 7.71%8.27M | -13.53%8.97M | 30.41%8.66M | 42.30%10.24M | 42.30%10.24M | -21.41%7.68M | -20.16%10.37M |
Current liabilities | -15.23%154.97M | -17.43%145.19M | -17.43%145.19M | -1.78%176.44M | -7.42%178.25M | -1.55%182.8M | 8.45%175.84M | 8.45%175.84M | -9.99%179.64M | -1.67%192.54M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -6.63%139.33M | -6.40%150.62M | -6.40%150.62M | -22.30%135.57M | -26.99%143.94M | -30.14%149.22M | -21.16%160.92M | -21.16%160.92M | 2.49%174.49M | 11.25%197.16M |
-Long term debt | -6.63%139.33M | -10.81%126.2M | -10.81%126.2M | -22.30%135.57M | -26.99%143.94M | -30.14%149.22M | -23.75%141.5M | -23.75%141.5M | 2.49%174.49M | 11.25%197.16M |
-Long term capital lease obligation | ---- | 25.72%24.42M | 25.72%24.42M | ---- | ---- | ---- | 4.88%19.42M | 4.88%19.42M | ---- | ---- |
Employee benefits | 12.59%9.54M | 9.11%9.2M | 9.11%9.2M | 21.04%9.33M | 24.66%8.78M | -10.11%8.47M | -14.91%8.43M | -14.91%8.43M | -33.85%7.7M | -49.36%7.04M |
Other non current liabilities | 26.78%29.88M | 4.72%5.28M | 4.72%5.28M | 18.00%28.15M | -2.37%25.76M | 3.86%23.56M | 2.77%5.04M | 2.77%5.04M | -11.81%23.86M | -15.95%26.38M |
Total non current liabilities | -1.39%178.74M | -5.33%165.09M | -5.33%165.09M | -16.02%173.05M | -22.60%178.48M | -26.24%181.26M | -20.34%174.39M | -20.34%174.39M | -1.39%206.05M | 3.62%230.58M |
Total liabilities | -8.34%333.71M | -11.41%310.28M | -11.41%310.28M | -9.39%349.49M | -15.69%356.73M | -15.61%364.05M | -8.09%350.23M | -8.09%350.23M | -5.59%385.69M | 1.15%423.12M |
Shareholders'equity | ||||||||||
Share capital | 0.91%333K | 1.52%333K | 1.52%333K | 1.23%330K | 1.54%330K | 2.48%330K | 2.18%328K | 2.18%328K | 3.16%326K | 2.85%325K |
-common stock | 0.91%333K | 1.52%333K | 1.52%333K | 1.23%330K | 1.54%330K | 2.48%330K | 2.18%328K | 2.18%328K | 3.16%326K | 2.85%325K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 50.23%-43.25M | 51.69%-46.18M | 51.69%-46.18M | -9.21%-69.47M | -14.29%-76.76M | -24.77%-86.9M | -29.84%-95.6M | -29.84%-95.6M | 16.59%-63.61M | 19.83%-67.16M |
Paid-in capital | 1.04%265.88M | 1.47%265.22M | 1.47%265.22M | 1.32%263.64M | 1.75%262.9M | 2.52%263.14M | 2.27%261.37M | 2.27%261.37M | 2.31%260.21M | 2.34%258.38M |
Less: Treasury stock | 5.72%16.15M | 11.27%16.15M | 11.27%16.15M | 8.37%15.32M | 8.65%15.3M | 12.04%15.28M | 10.19%14.51M | 10.19%14.51M | 18.15%14.14M | 17.70%14.08M |
Gains losses not affecting retained earnings | -13.70%-31.28M | 4.01%-30.28M | 4.01%-30.28M | 30.62%-32.63M | 37.72%-27.41M | 30.05%-27.51M | 25.66%-31.55M | 25.66%-31.55M | -2.75%-47.03M | 3.10%-44.01M |
Total stockholders'equity | 31.21%175.54M | 44.06%172.93M | 44.06%172.93M | 7.95%146.55M | 7.72%143.76M | -0.46%133.79M | -5.22%120.04M | -5.22%120.04M | 12.52%135.76M | 19.54%133.45M |
Total equity | 31.21%175.54M | 44.06%172.93M | 44.06%172.93M | 7.95%146.55M | 7.72%143.76M | -0.46%133.79M | -5.22%120.04M | -5.22%120.04M | 12.52%135.76M | 19.54%133.45M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data