(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -71.78%477K | -7.28%662K | 115.55%1.32M | 115.55%1.32M | 44.25%1.64M | 51.71%1.69M | -70.73%714K | -55.56%611K | -55.56%611K | -31.39%1.14M |
-Cash and cash equivalents | -71.78%477K | -7.28%662K | 115.55%1.32M | 115.55%1.32M | 44.25%1.64M | 51.71%1.69M | -70.73%714K | -55.56%611K | -55.56%611K | -31.39%1.14M |
Receivables | 4.58%639K | -22.83%507K | -43.73%431K | -43.73%431K | -4.17%666K | -35.75%611K | -29.35%657K | -62.47%766K | -62.47%766K | -60.49%695K |
-Accounts receivable | 4.58%639K | -22.83%507K | -43.73%431K | -43.73%431K | -4.17%666K | -35.75%611K | -29.35%657K | -62.47%766K | -62.47%766K | -60.49%695K |
Inventory | -10.80%5.21M | -11.80%5.76M | -13.84%5.66M | -13.84%5.66M | -20.72%5.73M | -20.67%5.84M | -20.77%6.53M | -23.90%6.56M | -23.90%6.56M | -18.59%7.23M |
Other current assets | -0.24%410K | -79.74%426K | -83.23%535K | -83.23%535K | -86.89%412K | -87.22%411K | -39.01%2.1M | 48.65%3.19M | 48.65%3.19M | 63.78%3.14M |
Total current assets | -21.24%6.73M | -26.49%7.35M | -28.68%7.94M | -28.68%7.94M | -30.75%8.45M | -32.37%8.55M | -33.57%10M | -21.54%11.13M | -21.54%11.13M | -14.15%12.2M |
Non current assets | ||||||||||
Net PPE | 64.51%1.12M | -40.13%458K | -35.76%546K | -35.76%546K | -36.54%594K | -33.69%679K | -30.52%765K | -50.50%850K | -50.50%850K | -56.42%936K |
-Gross PPE | 64.51%1.12M | -40.13%458K | -4.20%1.6M | -4.20%1.6M | -36.54%594K | -33.69%679K | --765K | -68.25%1.67M | -68.25%1.67M | -56.42%936K |
-Accumulated depreciation | ---- | ---- | -28.64%-1.05M | -28.64%-1.05M | ---- | ---- | ---- | 76.88%-817K | 76.88%-817K | ---- |
Goodwill and other intangible assets | 232.67%835K | 64.54%413K | 67.33%420K | 67.33%420K | -83.10%251K | -83.10%251K | -83.10%251K | -83.10%251K | -83.10%251K | -77.22%1.49M |
-Goodwill | --729K | --340K | --342K | --342K | ---- | ---- | ---- | --0 | --0 | ---- |
-Other intangible assets | --106K | -70.92%73K | -68.92%78K | -68.92%78K | ---- | ---- | -83.10%251K | -83.10%251K | -83.10%251K | -60.19%1.49M |
Other non current assets | -49.63%202K | -46.02%244K | -41.39%296K | -41.39%296K | -37.52%348K | -34.26%401K | -27.80%452K | -25.52%505K | -25.52%505K | -23.70%557K |
Total non current assets | 61.83%2.15M | -24.05%1.12M | -21.42%1.26M | -21.42%1.26M | -59.94%1.19M | -57.33%1.33M | -54.30%1.47M | -58.61%1.61M | -58.61%1.61M | -68.31%2.98M |
Total assets | -10.05%8.89M | -26.18%8.47M | -27.76%9.2M | -27.76%9.2M | -36.48%9.64M | -37.31%9.88M | -37.22%11.47M | -29.50%12.74M | -29.50%12.74M | -35.70%15.18M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 5.44%2.83M | 0.64%2.98M | -68.47%2.83M | -68.47%2.83M | 40.03%3.15M | 8.49%2.68M | 9.54%2.96M | -3.65%8.98M | -3.65%8.98M | 48.84%2.25M |
-accounts payable | 6.76%2.31M | 0.78%2.46M | 1.09%2.31M | 1.09%2.31M | 16.79%2.62M | -12.62%2.16M | -9.76%2.44M | -12.96%2.28M | -12.96%2.28M | 48.84%2.25M |
-Total tax payable | 0.00%522K | 0.00%522K | -92.20%522K | -92.20%522K | --522K | --522K | --522K | 0.00%6.69M | 0.00%6.69M | ---- |
Current accrued expenses | -2.52%2.94M | 0.26%2.73M | -3.20%2.9M | -3.20%2.9M | -71.31%2.79M | -69.64%3.02M | -73.54%2.72M | -29.02%3M | -29.02%3M | -10.02%9.72M |
Current debt and capital lease obligation | 74.17%263K | -56.04%251K | -71.34%384K | -71.34%384K | -91.91%127K | -86.89%151K | -52.97%571K | 45.34%1.34M | 45.34%1.34M | --1.57M |
-Current debt | 3.57%29K | -74.06%117K | -79.23%254K | -79.23%254K | ---- | -97.31%28K | -62.85%451K | 32.65%1.22M | 32.65%1.22M | --1.46M |
-Current capital lease obligation | 90.24%234K | 11.67%134K | 11.11%130K | 11.11%130K | 11.40%127K | 10.81%123K | --120K | --117K | --117K | --114K |
Current liabilities | 3.11%6.03M | -4.70%5.96M | -54.07%6.12M | -54.07%6.12M | -55.22%6.06M | -56.85%5.85M | -55.95%6.25M | -7.93%13.31M | -7.93%13.31M | 9.94%13.54M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 86.40%233K | -85.35%23K | -69.15%58K | -69.15%58K | -57.99%92K | -49.80%125K | --157K | --188K | --188K | --219K |
-Long term capital lease obligation | 86.40%233K | -85.35%23K | -69.15%58K | -69.15%58K | -57.99%92K | -49.80%125K | --157K | --188K | --188K | --219K |
Non current deferred liabilities | 72.73%19K | 72.73%19K | 72.73%19K | 72.73%19K | -82.26%11K | -82.26%11K | -82.26%11K | -82.26%11K | -82.26%11K | -60.51%62K |
Other non current liabilities | --95K | --103K | --105K | --105K | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 155.15%347K | -13.69%145K | -8.54%182K | -8.54%182K | -63.35%103K | -56.27%136K | 170.97%168K | 220.97%199K | 220.97%199K | 78.98%281K |
Total liabilities | 6.57%6.38M | -4.94%6.1M | -53.40%6.3M | -53.40%6.3M | -55.39%6.16M | -56.84%5.99M | -54.96%6.42M | -6.95%13.51M | -6.95%13.51M | 10.81%13.82M |
Shareholders'equity | ||||||||||
Share capital | 20.00%18K | 6.67%16K | 6.67%16K | 6.67%16K | 0.00%15K | 7.14%15K | -94.86%15K | 36.36%15K | 36.36%15K | 36.36%15K |
-common stock | 20.00%18K | 6.67%16K | 6.67%16K | 6.67%16K | 0.00%15K | 7.14%15K | 25.00%15K | 36.36%15K | 36.36%15K | 36.36%15K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -3.04%-85.8M | -3.94%-85.22M | 3.54%-84.59M | 3.54%-84.59M | 1.94%-83.72M | 1.27%-83.27M | -0.36%-81.98M | -10.34%-87.69M | -10.34%-87.69M | -20.90%-85.38M |
Paid-in capital | 1.31%88.29M | 0.62%87.56M | 0.65%87.46M | 0.65%87.46M | 0.53%87.18M | 1.08%87.15M | 1.88%87.02M | 4.69%86.9M | 4.69%86.9M | 6.09%86.73M |
Gains losses not affecting retained earnings | ---2K | --5K | --10K | --10K | ---- | ---- | ---- | --0 | --0 | ---- |
Total stockholders'equity | -35.59%2.51M | -53.20%2.36M | 473.62%2.9M | 473.62%2.9M | 154.87%3.48M | 105.92%3.89M | 25.89%5.05M | -121.93%-777K | -121.93%-777K | -87.75%1.37M |
Total equity | -35.59%2.51M | -53.20%2.36M | 473.62%2.9M | 473.62%2.9M | 154.87%3.48M | 105.92%3.89M | 25.89%5.05M | -121.93%-777K | -121.93%-777K | -87.75%1.37M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data
No Data