(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -153.13%-518K | 219.52%2.25M | -154.29%-114K | 96.53%-19K | 220.70%1.41M | 357.26%975K | 74.82%-1.89M | 118.04%210K | 65.11%-547K | 61.85%-1.17M |
Net income from continuing operations | -111.01%-628K | 137.76%3.1M | 62.43%-869K | 56.64%-447K | 51.45%-1.29M | 357.37%5.71M | 47.19%-8.21M | 73.89%-2.31M | -2,477.50%-1.03M | 24.84%-2.65M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | 14.62%-2.49M | -136.00%-9K | ---650K | --60K |
Depreciation and amortization | 6.78%63K | -76.31%235K | -14.49%59K | -7.94%58K | -82.80%59K | -88.59%59K | -13.96%992K | -83.05%69K | -81.69%63K | 73.23%343K |
Deferred tax | --0 | -12,027.45%-6.19M | 72.55%-14K | --0 | --0 | ---6.17M | 45.74%-51K | ---51K | --0 | --0 |
Other non cash items | -26.49%136K | -69.88%627K | -82.23%67K | -81.43%83K | -36.66%292K | -76.79%185K | 787.13%2.08M | 280.81%377K | 150.74%447K | 119.52%461K |
Change In working capital | -111.04%-119K | 12.63%4.01M | -51.02%359K | -42.95%255K | 387.97%2.31M | -43.32%1.08M | 85.59%3.56M | -44.22%733K | -61.06%447K | 155.50%474K |
-Change in receivables | -168.63%-70K | -66.95%352K | 332.71%249K | -129.41%-45K | 159.74%46K | -90.69%102K | 207.68%1.07M | 63.61%-107K | 125.08%153K | 64.68%-77K |
-Change in inventory | -375.68%-102K | -49.44%1.04M | -68.63%208K | -18.32%107K | -21.59%690K | -90.44%37K | 854.17%2.06M | 163.10%663K | -56.33%131K | 623.81%880K |
-Change in prepaid assets | -89.97%109K | 74.46%2.93M | -22.34%153K | --0 | 767.18%1.69M | 57.54%1.09M | 60.77%1.68M | 52.71%197K | 536.17%598K | 50.00%195K |
-Change in payables and accrued expense | 62.16%-56K | 74.40%-320K | -1,155.00%-251K | 144.37%193K | 78.24%-114K | 45.39%-148K | -176.03%-1.25M | -101.63%-20K | -131.89%-435K | 12.37%-524K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -153.13%-518K | 219.52%2.25M | -154.29%-114K | 96.53%-19K | 220.70%1.41M | 357.26%975K | 74.82%-1.89M | 118.04%210K | 65.11%-547K | 61.85%-1.17M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -156K | 0 | ||||||||
Net business purchase and sale | ---- | ---156K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---- | ---156K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 84.40%-136K | -224.09%-1.39M | 92.41%-56K | -104.90%-28K | -178.85%-435K | -160.43%-872K | -74.35%1.12M | -183.96%-738K | 114.23%572K | -143.45%-156K |
Net issuance payments of debt | 84.40%-136K | -234.27%-1.39M | 79.18%-56K | -104.90%-28K | -314.29%-435K | -204.06%-872K | 439.58%1.04M | -129.46%-269K | 721.74%572K | 61.40%-105K |
Net preferred stock issuance | ---- | --0 | --0 | --0 | ---- | ---- | --700K | --146K | --0 | ---51K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | -168.56%-615K | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 84.40%-136K | -224.09%-1.39M | 92.41%-56K | -104.90%-28K | -178.85%-435K | -160.43%-872K | -74.35%1.12M | -183.96%-738K | 114.23%572K | -143.45%-156K |
Net cash flow | ||||||||||
Beginning cash position | 115.55%1.32M | -55.56%611K | 44.25%1.64M | 51.71%1.69M | -70.73%714K | -55.56%611K | -69.61%1.38M | -31.39%1.14M | -62.38%1.11M | -56.95%2.44M |
Current changes in cash | -735.92%-655K | 192.41%706K | 38.26%-326K | -288.00%-47K | 173.66%976K | -90.32%103K | 75.75%-764K | -85.26%-528K | 101.92%25K | 51.02%-1.33M |
End cash Position | -7.28%662K | 115.55%1.32M | 115.55%1.32M | 44.25%1.64M | 51.71%1.69M | -70.73%714K | -55.56%611K | -55.56%611K | -31.39%1.14M | -62.38%1.11M |
Free cash flow | -153.13%-518K | 219.52%2.25M | -154.29%-114K | 96.53%-19K | 220.70%1.41M | 357.26%975K | 74.93%-1.89M | 118.04%210K | 65.11%-547K | 61.85%-1.17M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data