(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -24.51%3.02M | 32.43%5.09M | 32.43%5.09M | -43.60%2.61M | 17.31%3.08M | 36.31%4M | -39.02%3.85M | -39.02%3.85M | 48.76%4.63M | 1.00%2.63M |
-Cash and cash equivalents | -24.51%3.02M | 32.43%5.09M | 32.43%5.09M | -43.60%2.61M | 17.31%3.08M | 36.31%4M | -39.02%3.85M | -39.02%3.85M | 48.76%4.63M | 1.00%2.63M |
Receivables | -1.13%39.04M | 10.65%39.7M | 10.65%39.7M | 11.03%40.19M | 10.43%39.62M | 15.72%39.49M | 11.03%35.88M | 11.03%35.88M | 5.86%36.2M | 5.66%35.88M |
-Accounts receivable | -9.15%4.98M | -10.41%4.35M | -10.41%4.35M | 8.61%9.12M | 77.89%8.62M | 13.02%5.48M | -2.21%4.86M | -2.21%4.86M | -1.68%8.4M | -31.46%4.85M |
-Taxes receivable | 0.00%40K | 0.00%40K | 0.00%40K | -5.52%40K | -5.52%40K | 0.00%40K | 0.00%40K | 0.00%40K | 5.84%42.34K | 4.15%42.34K |
-Other receivables | 0.16%34.02M | 13.97%35.31M | 13.97%35.31M | 11.79%31.03M | -0.10%30.96M | 16.19%33.96M | 13.46%30.98M | 13.46%30.98M | 8.38%27.76M | 15.44%30.99M |
Inventory | -45.12%1.28M | -42.37%1.44M | -42.37%1.44M | -46.89%1.65M | -46.52%1.92M | -36.85%2.33M | -38.12%2.49M | -38.12%2.49M | -37.58%3.11M | -32.06%3.59M |
Other current assets | -45.06%532.46K | -30.52%678.03K | -30.52%678.03K | 8.61%670.3K | 11.15%565.71K | 133.01%969.12K | 56.11%975.83K | 56.11%975.83K | -6.38%617.19K | -36.60%508.97K |
Total current assets | -6.24%43.87M | 8.60%46.91M | 8.60%46.91M | 1.28%45.13M | 6.07%45.19M | 13.65%46.79M | -0.19%43.2M | -0.19%43.2M | 3.75%44.55M | -0.09%42.6M |
Non current assets | ||||||||||
Net PPE | -29.54%5.02M | -27.67%5.53M | -27.67%5.53M | -24.09%6.06M | -20.79%6.6M | -19.90%7.12M | -18.98%7.65M | -18.98%7.65M | 72.55%7.99M | 57.48%8.33M |
-Gross PPE | -29.54%5.02M | -9.12%16.4M | -9.12%16.4M | -24.09%6.06M | -20.79%6.6M | -19.90%7.12M | -6.38%18.05M | -6.38%18.05M | 72.55%7.99M | 57.48%8.33M |
-Accumulated depreciation | ---- | -4.53%-10.87M | -4.53%-10.87M | ---- | ---- | ---- | -5.73%-10.4M | -5.73%-10.4M | ---- | ---- |
Goodwill and other intangible assets | 0.00%1.78M | 0.00%1.78M | 0.00%1.78M | -1.72%1.78M | -3.38%1.78M | -4.99%1.78M | -6.55%1.78M | -6.55%1.78M | -6.44%1.82M | -6.34%1.85M |
-Goodwill | 0.00%1.78M | 0.00%1.78M | 0.00%1.78M | 0.00%1.78M | 0.00%1.78M | 0.00%1.78M | 0.00%1.78M | 0.00%1.78M | 0.00%1.78M | 0.00%1.78M |
-Other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -80.00%31.25K | -66.67%62.5K |
Non current deferred assets | 212.29%19.91M | 203.27%19.94M | 203.27%19.94M | --6.07M | --6.28M | --6.37M | --6.57M | --6.57M | ---- | ---- |
Other non current assets | -23.20%174.53K | -20.51%189.77K | -20.51%189.77K | -24.88%212.05K | -28.09%234.33K | -25.88%227.24K | -35.95%238.74K | -35.95%238.74K | 87.64%282.3K | 95.91%325.85K |
Total non current assets | 73.35%26.88M | 68.92%27.45M | 68.92%27.45M | 40.15%14.13M | 41.84%14.89M | 40.01%15.51M | 38.57%16.25M | 38.57%16.25M | 50.08%10.08M | 41.40%10.5M |
Total assets | 13.58%70.76M | 25.09%74.36M | 25.09%74.36M | 8.46%59.26M | 13.14%60.08M | 19.24%62.3M | 8.07%59.45M | 8.07%59.45M | 10.01%54.64M | 6.06%53.11M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 9.96%11.9M | 30.79%10.52M | 30.79%10.52M | 2.37%13.08M | 4.05%11.75M | -8.36%10.82M | -22.93%8.04M | -22.93%8.04M | -1.78%12.77M | -16.64%11.29M |
-accounts payable | 9.73%11.86M | 30.60%10.49M | 30.60%10.49M | 2.27%13.06M | 3.90%11.73M | -8.41%10.81M | -23.00%8.03M | -23.00%8.03M | -1.80%12.77M | -16.64%11.29M |
-Total tax payable | 236.59%38.36K | 164.19%30.11K | 164.19%30.11K | 349.97%16.87K | --16.87K | 120.64%11.4K | 120.64%11.4K | 120.64%11.4K | 164.64%3.75K | --0 |
Current accrued expenses | 37.44%7.94M | 39.91%10.28M | 39.91%10.28M | 18.50%5.41M | 3.98%5.31M | 19.49%5.78M | 20.35%7.34M | 20.35%7.34M | 0.55%4.56M | 12.29%5.11M |
Current provisions | -71.29%133.21K | -41.49%337.35K | -41.49%337.35K | -41.51%371.63K | -72.73%250.52K | -57.30%464.04K | -61.45%576.55K | -61.45%576.55K | -50.82%635.41K | -44.83%918.55K |
Current debt and capital lease obligation | -13.55%4.23M | -6.21%4.44M | -6.21%4.44M | 2.47%4.43M | -3.83%4.78M | -1.21%4.89M | -4.21%4.74M | -4.21%4.74M | -17.40%4.32M | -50.33%4.97M |
-Current debt | -28.43%2.16M | -17.80%2.4M | -17.80%2.4M | -7.40%2.4M | -14.14%2.86M | -10.03%3.02M | -13.24%2.92M | -13.24%2.92M | -23.04%2.59M | -59.19%3.33M |
-Current capital lease obligation | 10.42%2.07M | 12.42%2.04M | 12.42%2.04M | 17.28%2.03M | 17.09%1.92M | 17.32%1.87M | 15.02%1.82M | 15.02%1.82M | -7.21%1.73M | -11.20%1.64M |
Current deferred liabilities | -39.99%4.5M | -1.07%5.94M | -1.07%5.94M | 32.28%6.67M | 71.15%8.61M | 122.50%7.49M | 17.16%6M | 17.16%6M | 98.30%5.04M | 229.57%5.03M |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | 0.00%3.6M | 19.87%3.6M | 19.87%3.6M | 12.28%3.6M | 6.79%3.6M |
Current liabilities | -13.15%28.7M | 3.99%31.51M | 3.99%31.51M | -3.17%29.95M | -0.71%30.7M | 11.46%33.05M | -2.58%30.3M | -2.58%30.3M | 3.75%30.93M | -10.82%30.92M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -17.73%19.52M | -16.76%20.77M | -16.76%20.77M | -16.78%22.01M | -16.17%22.52M | -15.07%23.73M | -14.67%24.95M | -14.67%24.95M | 6.52%26.45M | 3.52%26.87M |
-Long term debt | -11.45%16.94M | -11.23%17.64M | -11.23%17.64M | -12.99%18.36M | -13.46%18.4M | -12.64%19.13M | -12.81%19.87M | -12.81%19.87M | -10.94%21.1M | -12.66%21.26M |
-Long term capital lease obligation | -43.86%2.58M | -38.41%3.13M | -38.41%3.13M | -31.77%3.65M | -26.47%4.12M | -23.86%4.6M | -21.23%5.08M | -21.23%5.08M | 370.54%5.35M | 248.57%5.6M |
Total non current liabilities | -17.73%19.52M | -16.76%20.77M | -16.76%20.77M | -16.78%22.01M | -16.17%22.52M | -15.07%23.73M | -14.67%24.95M | -14.67%24.95M | 6.52%26.45M | 3.52%26.87M |
Total liabilities | -15.07%48.22M | -5.38%52.28M | -5.38%52.28M | -9.45%51.96M | -7.90%53.23M | -1.41%56.78M | -8.44%55.25M | -8.44%55.25M | 5.01%57.38M | -4.68%57.79M |
Shareholders'equity | ||||||||||
Share capital | 2.06%12.78K | 2.11%12.77K | 2.11%12.77K | 3.54%12.76K | 2.23%12.73K | 1.15%12.53K | 1.39%12.51K | 1.39%12.51K | 0.19%12.33K | 1.48%12.45K |
-common stock | 2.06%12.78K | 2.11%12.77K | 2.11%12.77K | 3.54%12.76K | 2.23%12.73K | 1.15%12.53K | 1.39%12.51K | 1.39%12.51K | 0.19%12.33K | 1.48%12.45K |
Retained earnings | 24.09%-51.64M | 24.93%-51.8M | 24.93%-51.8M | 12.23%-66.56M | 13.94%-66.86M | 13.03%-68.02M | 11.74%-69M | 11.74%-69M | 2.42%-75.84M | 6.55%-77.7M |
Paid-in capital | 0.85%74.15M | 0.93%73.87M | 0.93%73.87M | 1.05%73.85M | 0.97%73.71M | 0.92%73.53M | 0.49%73.19M | 0.49%73.19M | 0.49%73.08M | 0.58%73M |
Total stockholders'equity | 308.23%22.53M | 426.13%22.08M | 426.13%22.08M | 366.06%7.3M | 246.29%6.86M | 203.32%5.52M | 178.67%4.2M | 178.67%4.2M | 44.91%-2.74M | 55.61%-4.69M |
Total equity | 308.23%22.53M | 426.13%22.08M | 426.13%22.08M | 366.06%7.3M | 246.29%6.86M | 203.32%5.52M | 178.67%4.2M | 178.67%4.2M | 44.91%-2.74M | 55.61%-4.69M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data