(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -2.37%14.03M | -2.37%14.03M | 20.29%14.29M | 7.19%13.03M | -17.10%11M | -13.73%14.37M | -13.73%14.37M | -31.93%11.88M | 125.67%12.16M | 123.82%13.27M |
-Cash and cash equivalents | -2.37%14.03M | -2.37%14.03M | 20.29%14.29M | 7.19%13.03M | -17.10%11M | -13.73%14.37M | -13.73%14.37M | -31.93%11.88M | 125.67%12.16M | 123.82%13.27M |
Receivables | -41.09%3.51M | -41.09%3.51M | -8.72%5.48M | -2.81%6.64M | 44.07%6.07M | 26.77%5.96M | 26.77%5.96M | 41.73%6M | 133.07%6.83M | 64.56%4.22M |
-Accounts receivable | -49.68%1.91M | -49.68%1.91M | -9.33%2.59M | -16.18%2.16M | 58.06%2.37M | 161.96%3.79M | 161.96%3.79M | 50.69%2.85M | 124.17%2.57M | 82.92%1.5M |
-Taxes receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 |
-Other receivables | -26.08%1.6M | -26.08%1.6M | -8.17%2.9M | 5.28%4.48M | 36.36%3.71M | -14.50%2.17M | -14.50%2.17M | 93.62%3.15M | 299.05%4.26M | 164.56%2.72M |
Inventory | 75.49%4.45M | 75.49%4.45M | 101.05%4.29M | 102.40%4.15M | 61.17%2.8M | 107.18%2.54M | 107.18%2.54M | 45.58%2.13M | 58.06%2.05M | 29.69%1.74M |
Other current assets | 6.90%852K | 6.90%852K | 51.42%848K | 2.60%543K | 76.43%678K | 61.34%797K | 61.34%797K | 169.45%560.02K | 14.99%529.26K | -14.15%384.29K |
Total current assets | -3.45%22.84M | -3.45%22.84M | 21.05%24.9M | 12.96%24.36M | 4.82%20.55M | 2.55%23.66M | 2.55%23.66M | -11.91%20.57M | -17.86%21.57M | -25.89%19.61M |
Non current assets | ||||||||||
Net PPE | -3.41%12.17M | -3.41%12.17M | -4.73%12.21M | -0.28%12.3M | 3.11%12.58M | 2.72%12.6M | 2.72%12.6M | 3.60%12.81M | -0.57%12.33M | -2.12%12.2M |
-Gross PPE | 0.66%22.72M | 0.66%22.72M | ---- | ---- | ---- | 4.00%22.57M | 4.00%22.57M | ---- | ---- | ---- |
-Accumulated depreciation | -5.80%-10.56M | -5.80%-10.56M | ---- | ---- | ---- | -5.67%-9.98M | -5.67%-9.98M | ---- | ---- | ---- |
Goodwill and other intangible assets | -92.44%9K | -92.44%9K | -47.93%107K | -45.92%111K | -39.89%115K | -34.97%119K | -34.97%119K | -2.07%205.51K | -12.52%205.26K | -26.88%191.32K |
-Other intangible assets | -92.44%9K | -92.44%9K | ---- | ---- | ---- | -34.97%119K | -34.97%119K | ---- | ---- | ---- |
Non current accounts receivable | ---- | ---- | ---- | ---- | --1.53M | --1.53M | --1.53M | ---- | ---- | ---- |
Other non current assets | -10.00%9K | -10.00%9K | 4.49%10K | 4.49%10K | 4.49%10K | 0.00%10K | 0.00%10K | -58.96%9.57K | -58.96%9.57K | -58.96%9.57K |
Total non current assets | -14.52%12.18M | -14.52%12.18M | -5.41%12.32M | -1.02%12.42M | 14.78%14.23M | 14.44%14.25M | 14.44%14.25M | 3.39%13.03M | -0.90%12.55M | -2.73%12.4M |
Total assets | -7.62%35.03M | -7.62%35.03M | 10.79%37.23M | 7.82%36.78M | 8.68%34.78M | 6.72%37.91M | 6.72%37.91M | -6.55%33.6M | -12.34%34.12M | -18.36%32.01M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -17.26%1.2M | -17.26%1.2M | -3.08%1.48M | -8.09%1.31M | 21.29%1.43M | 25.24%1.45M | 25.24%1.45M | 78.41%1.52M | 56.15%1.42M | 134.09%1.18M |
-accounts payable | -17.26%1.2M | -17.26%1.2M | -3.08%1.48M | -8.09%1.31M | 21.29%1.43M | 25.24%1.45M | 25.24%1.45M | 78.41%1.52M | 56.15%1.42M | 134.09%1.18M |
Current accrued expenses | -31.88%1.77M | -31.88%1.77M | -30.04%1.71M | -10.25%1.67M | 16.46%2.12M | 47.30%2.59M | 47.30%2.59M | 65.61%2.45M | 5.16%1.86M | 8.80%1.82M |
Current debt and capital lease obligation | 5.19%81K | 5.19%81K | 4.74%80K | --79K | --78K | -95.64%77K | -95.64%77K | -95.85%76.38K | ---- | ---- |
-Current debt | 5.19%81K | 5.19%81K | 4.74%80K | --79K | --78K | -95.64%77K | -95.64%77K | -95.85%76.38K | ---- | ---- |
Current deferred liabilities | 36.19%5.51M | 36.19%5.51M | 269.11%5.46M | 42.66%4.7M | 75.05%1.26M | 144.97%4.04M | 144.97%4.04M | -1.76%1.48M | 229.25%3.3M | -1.79%720.39K |
Current liabilities | 4.78%8.55M | 4.78%8.55M | 57.91%8.72M | 17.94%7.76M | 31.44%4.89M | 28.85%8.16M | 28.85%8.16M | -2.68%5.52M | -55.32%6.58M | -73.66%3.72M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -23.21%268K | -23.21%268K | -19.01%288K | --309K | --329K | --349K | --349K | --355.62K | ---- | ---- |
-Long term debt | -23.21%268K | -23.21%268K | -19.01%288K | --309K | --329K | --349K | --349K | --355.62K | ---- | ---- |
Total non current liabilities | -23.21%268K | -23.21%268K | -19.01%288K | --309K | --329K | --349K | --349K | --355.62K | --0 | --0 |
Total liabilities | 3.63%8.82M | 3.63%8.82M | 53.26%9.01M | 22.64%8.06M | 40.28%5.22M | 34.36%8.51M | 34.36%8.51M | 3.59%5.88M | -55.32%6.58M | -77.51%3.72M |
Shareholders'equity | ||||||||||
Share capital | 1.49%68K | 1.49%68K | 0.58%68K | -0.43%67K | -0.43%67K | 0.00%67K | 0.00%67K | 1.10%67.61K | 0.67%67.29K | 0.67%67.29K |
-common stock | 1.49%68K | 1.49%68K | 0.58%68K | -0.43%67K | -0.43%67K | 0.00%67K | 0.00%67K | 1.10%67.61K | 0.67%67.29K | 0.67%67.29K |
Retained earnings | -258.02%-2.56M | -258.02%-2.56M | -506.35%-286K | 6,722.50%467K | 86.71%1.58M | -12.15%1.62M | -12.15%1.62M | -97.68%70.38K | 100.23%6.85K | 119.20%846.25K |
Paid-in capital | 3.55%28.7M | 3.55%28.7M | 3.08%28.43M | 2.62%28.19M | 1.99%27.92M | 1.59%27.71M | 1.59%27.71M | 1.49%27.58M | 1.45%27.47M | 1.34%27.37M |
Total stockholders'equity | -10.87%26.2M | -10.87%26.2M | 1.78%28.22M | 4.28%28.72M | 4.52%29.57M | 0.72%29.4M | 0.72%29.4M | -8.45%27.72M | 13.79%27.54M | 24.78%28.29M |
Total equity | -10.87%26.2M | -10.87%26.2M | 1.78%28.22M | 4.28%28.72M | 4.52%29.57M | 0.72%29.4M | 0.72%29.4M | -8.45%27.72M | 13.79%27.54M | 24.78%28.29M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data