Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -46.52%22.98M | -46.52%22.98M | -42.31%42.96M | -42.31%42.96M | 198.07%74.47M | 198.07%74.47M | 65.12%24.98M | 65.12%24.98M | 36.52%15.13M | 36.52%15.13M |
| -Cash and cash equivalents | -46.52%22.98M | -46.52%22.98M | -42.31%42.96M | -42.31%42.96M | 198.07%74.47M | 198.07%74.47M | 65.12%24.98M | 65.12%24.98M | 36.52%15.13M | 36.52%15.13M |
| Receivables | 45.88%5.72M | 45.88%5.72M | -61.97%3.92M | -61.97%3.92M | 117.14%10.31M | 117.14%10.31M | -50.32%4.75M | -50.32%4.75M | 39.40%9.56M | 39.40%9.56M |
| -Accounts receivable | 30.30%3.57M | 30.30%3.57M | -73.46%2.74M | -73.46%2.74M | 218.99%10.31M | 218.99%10.31M | 131.64%3.23M | 131.64%3.23M | -3.34%1.4M | -3.34%1.4M |
| -Other receivables | 81.86%2.16M | 81.86%2.16M | --1.19M | --1.19M | ---- | ---- | -81.43%1.52M | -81.43%1.52M | 50.80%8.16M | 50.80%8.16M |
| Inventory | -51.64%2.63M | -51.64%2.63M | 25.37%5.43M | 25.37%5.43M | -33.86%4.33M | -33.86%4.33M | 201.62%6.55M | 201.62%6.55M | 67.91%2.17M | 67.91%2.17M |
| Prepaid assets | 38.37%559K | 38.37%559K | --404K | --404K | ---- | ---- | 60.67%261.64K | 60.67%261.64K | -20.57%162.84K | -20.57%162.84K |
| Total current assets | -39.52%31.88M | -39.52%31.88M | -40.84%52.72M | -40.84%52.72M | 143.84%89.11M | 143.84%89.11M | 35.24%36.54M | 35.24%36.54M | 39.02%27.02M | 39.02%27.02M |
| Non current assets | ||||||||||
| Net PPE | 39.96%60.33M | 39.96%60.33M | 69.76%43.1M | 69.76%43.1M | 48.85%25.39M | 48.85%25.39M | 11.34%17.06M | 11.34%17.06M | 1.84%15.32M | 1.84%15.32M |
| -Gross PPE | 28.64%115.62M | 28.64%115.62M | 41.37%89.88M | 41.37%89.88M | 26.09%63.58M | 26.09%63.58M | 12.48%50.42M | 12.48%50.42M | 35.30%44.83M | 35.30%44.83M |
| -Accumulated depreciation | -18.21%-55.3M | -18.21%-55.3M | -22.50%-46.78M | -22.50%-46.78M | -14.45%-38.19M | -14.45%-38.19M | -13.07%-33.36M | -13.07%-33.36M | -63.14%-29.51M | -63.14%-29.51M |
| Non current accounts receivable | -1.66%296K | -1.66%296K | 2.82%301K | 2.82%301K | 2.92%292.74K | 2.92%292.74K | -2.92%284.42K | -2.92%284.42K | 5.97%292.97K | 5.97%292.97K |
| Goodwill and other intangible assets | -1.39%16.05M | -1.39%16.05M | 28.03%16.28M | 28.03%16.28M | 3.66%12.71M | 3.66%12.71M | 36.44%12.26M | 36.44%12.26M | 12.29%8.99M | 12.29%8.99M |
| -Goodwill | 0.00%3.64M | 0.00%3.64M | -0.01%3.64M | -0.01%3.64M | 0.00%3.64M | 0.00%3.64M | 0.00%3.64M | 0.00%3.64M | 29.55%3.64M | 29.55%3.64M |
| -Other intangible assets | -1.80%12.41M | -1.80%12.41M | 39.27%12.64M | 39.27%12.64M | 5.20%9.07M | 5.20%9.07M | 61.23%8.62M | 61.23%8.62M | 2.95%5.35M | 2.95%5.35M |
| Other non current assets | --1.83M | --1.83M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Total non current assets | 31.53%78.49M | 31.53%78.49M | 55.43%59.68M | 55.43%59.68M | 29.69%38.4M | 29.69%38.4M | 20.34%29.61M | 20.34%29.61M | 5.47%24.6M | 5.47%24.6M |
| Total assets | -1.80%110.38M | -1.80%110.38M | -11.85%112.4M | -11.85%112.4M | 92.75%127.51M | 92.75%127.51M | 28.14%66.15M | 28.14%66.15M | 20.72%51.62M | 20.72%51.62M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | -36.42%981K | -36.42%981K | 126.61%1.54M | 126.61%1.54M | -47.17%680.92K | -47.17%680.92K | 105.23%1.29M | 105.23%1.29M | 106.06%628.01K | 106.06%628.01K |
| -Current debt | -82.11%136K | -82.11%136K | 133.00%760K | 133.00%760K | -67.75%326.18K | -67.75%326.18K | 149.48%1.01M | 149.48%1.01M | 261.13%405.39K | 261.13%405.39K |
| -Current capital lease obligation | 7.92%845K | 7.92%845K | 120.73%783K | 120.73%783K | 27.82%354.73K | 27.82%354.73K | 24.67%277.54K | 24.67%277.54K | 15.64%222.62K | 15.64%222.62K |
| Payables | -34.15%8.02M | -34.15%8.02M | 131.13%12.17M | 131.13%12.17M | 30.51%5.27M | 30.51%5.27M | 19.41%4.04M | 19.41%4.04M | -54.43%3.38M | -54.43%3.38M |
| -accounts payable | 9.57%5.61M | 9.57%5.61M | 29.12%5.12M | 29.12%5.12M | 21.76%3.96M | 21.76%3.96M | 12.61%3.26M | 12.61%3.26M | -36.75%2.89M | -36.75%2.89M |
| -Other payable | -65.87%2.41M | -65.87%2.41M | 441.63%7.06M | 441.63%7.06M | 67.02%1.3M | 67.02%1.3M | 59.68%779.88K | 59.68%779.88K | -82.84%488.4K | -82.84%488.4K |
| Pension and other retirement benefit plans | -8.91%1.74M | -8.91%1.74M | 10.51%1.91M | 10.51%1.91M | 25.14%1.73M | 25.14%1.73M | 15.51%1.38M | 15.51%1.38M | 110.44%1.2M | 110.44%1.2M |
| Current deferred liabilities | -4.61%9.63M | -4.61%9.63M | -23.87%10.1M | -23.87%10.1M | 41.83%13.26M | 41.83%13.26M | 43.58%9.35M | 43.58%9.35M | -9.84%6.51M | -9.84%6.51M |
| Current liabilities | -20.82%20.37M | -20.82%20.37M | 22.85%25.72M | 22.85%25.72M | 30.41%20.94M | 30.41%20.94M | 37.05%16.05M | 37.05%16.05M | -24.48%11.71M | -24.48%11.71M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -4.14%1.64M | -4.14%1.64M | 166.27%1.72M | 166.27%1.72M | 94.79%644.09K | 94.79%644.09K | -49.79%330.65K | -49.79%330.65K | 73.55%658.49K | 73.55%658.49K |
| -Long term debt | ---- | ---- | ---- | ---- | -51.69%7.37K | -51.69%7.37K | -65.68%15.26K | -65.68%15.26K | -66.28%44.46K | -66.28%44.46K |
| -Long term capital lease obligation | -4.14%1.64M | -4.14%1.64M | 169.35%1.72M | 169.35%1.72M | 101.88%636.72K | 101.88%636.72K | -48.64%315.39K | -48.64%315.39K | 148.00%614.03K | 148.00%614.03K |
| Long term provisions | 2.07%296K | 2.07%296K | -2.23%290K | -2.23%290K | -19.28%296.61K | -19.28%296.61K | 582.75%367.46K | 582.75%367.46K | 10.00%53.82K | 10.00%53.82K |
| Employee benefits | -27.54%171K | -27.54%171K | 40.15%236K | 40.15%236K | -45.37%168.39K | -45.37%168.39K | 21.04%308.26K | 21.04%308.26K | -56.87%254.67K | -56.87%254.67K |
| Non current deferred liabilities | -18.37%351K | -18.37%351K | -15.56%430K | -15.56%430K | -13.48%509.22K | -13.48%509.22K | -25.83%588.58K | -25.83%588.58K | --793.59K | --793.59K |
| Total non current liabilities | -7.82%2.46M | -7.82%2.46M | 65.05%2.67M | 65.05%2.67M | 1.46%1.62M | 1.46%1.62M | -9.41%1.59M | -9.41%1.59M | 72.79%1.76M | 72.79%1.76M |
| Total liabilities | -19.59%22.83M | -19.59%22.83M | 25.88%28.39M | 25.88%28.39M | 27.79%22.55M | 27.79%22.55M | 30.98%17.65M | 30.98%17.65M | -18.49%13.48M | -18.49%13.48M |
| Shareholders'equity | ||||||||||
| Share capital | 15.37%177.93M | 15.37%177.93M | 0.50%154.23M | 0.50%154.23M | 110.34%153.45M | 110.34%153.45M | 2.80%72.96M | 2.80%72.96M | 42.86%70.97M | 42.86%70.97M |
| -common stock | 15.37%177.93M | 15.37%177.93M | 0.50%154.23M | 0.50%154.23M | 110.34%153.45M | 110.34%153.45M | 2.80%72.96M | 2.80%72.96M | 42.86%70.97M | 42.86%70.97M |
| Retained earnings | -18.95%-120.32M | -18.95%-120.32M | -33.29%-101.15M | -33.29%-101.15M | -43.99%-75.89M | -43.99%-75.89M | -44.93%-52.7M | -44.93%-52.7M | -33.41%-36.36M | -33.41%-36.36M |
| Gains losses not affecting retained earnings | -0.12%30.68M | -0.12%30.68M | 17.41%30.72M | 17.41%30.72M | 16.79%26.16M | 16.79%26.16M | 532.14%22.4M | 532.14%22.4M | -6.99%3.54M | -6.99%3.54M |
| Total stockholders'equity | 5.37%88.29M | 5.37%88.29M | -19.22%83.79M | -19.22%83.79M | 143.18%103.73M | 143.18%103.73M | 11.81%42.65M | 11.81%42.65M | 45.43%38.15M | 45.43%38.15M |
| Noncontrolling interests | -451.66%-742K | -451.66%-742K | -82.88%211K | -82.88%211K | -5.82%1.23M | -5.82%1.23M | --1.31M | --1.31M | ---- | ---- |
| Total equity | 4.22%87.55M | 4.22%87.55M | -19.96%84M | -19.96%84M | 138.74%104.96M | 138.74%104.96M | 15.24%43.96M | 15.24%43.96M | 45.43%38.15M | 45.43%38.15M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |