Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -0.52%1.47B | 9.90%1.54B | -33.02%722.39M | -17.48%819.78M | -17.48%819.78M | 62.80%1.48B | 54.69%1.4B | 18.03%1.08B | 4.10%993.42M | 4.10%993.42M |
| -Cash and cash equivalents | -57.73%523.56M | 38.28%886.38M | -6.12%413.55M | 47.91%526.47M | 47.91%526.47M | 232.75%1.24B | 61.80%641.01M | 21.14%440.52M | 2.47%355.93M | 2.47%355.93M |
| -Short-term investments | 298.61%944.06M | -14.06%652.39M | -51.59%308.84M | -53.99%293.31M | -53.99%293.31M | -55.65%236.84M | 49.15%759.12M | 15.97%637.95M | 5.03%637.49M | 5.03%637.49M |
| Receivables | 65.94%275.72M | 58.86%247.89M | 65.07%229.97M | 76.15%328.47M | 76.15%328.47M | 39.65%166.16M | 47.92%156.05M | 59.17%139.32M | 54.34%186.47M | 54.34%186.47M |
| -Accounts receivable | 65.94%275.72M | 58.86%247.89M | 65.07%229.97M | 76.15%328.47M | 76.15%328.47M | 39.65%166.16M | 47.92%156.05M | 59.17%139.32M | 54.34%186.47M | 54.34%186.47M |
| Prepaid assets | ---- | ---- | ---- | 34.98%25.83M | 34.98%25.83M | ---- | ---- | ---- | 26.15%19.13M | 26.15%19.13M |
| Current deferred assets | ---- | ---- | ---- | 49.86%1.04M | 49.86%1.04M | ---- | ---- | ---- | -59.37%696K | -59.37%696K |
| Other current assets | -70.48%88.79M | 144.38%85.49M | 67.58%56.86M | 45.87%12.61M | 45.87%12.61M | 1,043.25%300.77M | 29.34%34.98M | 43.36%33.93M | 57.65%8.64M | 57.65%8.64M |
| Total current assets | -5.67%1.83B | 17.66%1.87B | -19.37%1.01B | -1.48%1.19B | -1.48%1.19B | 84.71%1.94B | 53.34%1.59B | 22.13%1.25B | 10.37%1.21B | 10.37%1.21B |
| Non current assets | ||||||||||
| Net PPE | 79.14%31.3M | 50.54%24.8M | 32.25%21.33M | 18.72%19.58M | 18.72%19.58M | -1.93%17.47M | -23.21%16.48M | -28.80%16.13M | -29.74%16.49M | -29.74%16.49M |
| -Gross PPE | ---- | ---- | ---- | 24.20%71.45M | 24.20%71.45M | ---- | ---- | ---- | -0.24%57.52M | -0.24%57.52M |
| -Accumulated depreciation | ---- | ---- | ---- | -26.41%-51.86M | -26.41%-51.86M | ---- | ---- | ---- | -20.01%-41.03M | -20.01%-41.03M |
| Goodwill and other intangible assets | 1,053.57%1.94B | 1,059.68%1.97B | 1,065.39%2B | 967.84%1.85B | 967.84%1.85B | -4.04%168.22M | -4.05%169.91M | -4.05%171.67M | -4.04%173.44M | -4.04%173.44M |
| -Goodwill | 842.75%1.44B | 842.75%1.44B | 842.75%1.44B | 759.67%1.32B | 759.67%1.32B | 0.00%153.24M | 0.00%153.24M | 0.00%153.24M | 0.00%153.24M | 0.00%153.24M |
| -Other intangible assets | 3,211.02%495.79M | 3,054.38%525.68M | 2,916.85%555.92M | 2,546.90%534.73M | 2,546.90%534.73M | -32.09%14.97M | -30.06%16.67M | -28.21%18.43M | -26.56%20.2M | -26.56%20.2M |
| Investments and advances | 2,197.37%443.65M | 1,132.12%380.37M | -82.36%53.73M | -93.42%21.35M | -93.42%21.35M | -94.00%19.31M | -90.22%30.87M | -1.64%304.6M | 42.50%324.55M | 42.50%324.55M |
| Non current deferred assets | -95.68%3.56M | -96.54%2.94M | -91.71%7M | -95.94%3.31M | -95.94%3.31M | -3.09%82.38M | 3.31%85.02M | 7.30%84.47M | 11.89%81.46M | 11.89%81.46M |
| Non current prepaid assets | --53M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Other non current assets | 28.30%297.92M | 23.52%280.57M | 12.72%246.09M | 20.35%258.53M | 20.35%258.53M | 8.89%232.21M | 17.03%227.14M | 14.24%218.31M | -1.02%214.82M | -1.02%214.82M |
| Total non current assets | 433.10%2.77B | 402.26%2.66B | 192.86%2.33B | 165.78%2.15B | 165.78%2.15B | -36.12%519.59M | -33.03%529.42M | 1.81%795.18M | 12.32%810.77M | 12.32%810.77M |
| Total assets | 86.94%4.6B | 113.68%4.53B | 63.07%3.34B | 65.58%3.35B | 65.58%3.35B | 32.01%2.46B | 15.99%2.12B | 13.34%2.05B | 11.15%2.02B | 11.15%2.02B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 326.19%22.78M | 299.47%24.72M | 453.12%19.49M | 115.76%23.67M | 115.76%23.67M | -57.65%5.35M | -54.65%6.19M | -73.84%3.52M | -19.58%10.97M | -19.58%10.97M |
| -accounts payable | 326.19%22.78M | 299.47%24.72M | 453.12%19.49M | 115.76%23.67M | 115.76%23.67M | -57.65%5.35M | -54.65%6.19M | -73.84%3.52M | -19.58%10.97M | -19.58%10.97M |
| Current accrued expenses | 61.99%217.56M | 63.71%186.44M | 64.50%164.46M | 42.16%154.12M | 42.16%154.12M | 29.42%134.3M | 16.87%113.89M | 9.99%99.98M | 21.05%108.42M | 21.05%108.42M |
| Current debt and capital lease obligation | ---- | ---- | ---- | -98.09%11.11M | -98.09%11.11M | --535.38M | --573.82M | --573.09M | 7,289.33%580.58M | 7,289.33%580.58M |
| -Current debt | ---- | ---- | ---- | ---- | ---- | --535.38M | --573.82M | --573.09M | --572.34M | --572.34M |
| -Current capital lease obligation | ---- | ---- | ---- | 34.79%11.11M | 34.79%11.11M | ---- | ---- | ---- | 4.87%8.24M | 4.87%8.24M |
| Current deferred liabilities | 37.46%615.49M | 35.23%598.02M | 41.26%600.31M | 45.86%596.87M | 45.86%596.87M | 25.32%447.76M | 26.41%442.22M | 25.28%424.97M | 24.79%409.22M | 24.79%409.22M |
| Other current liabilities | ---- | ---- | ---- | 40.23%21.66M | 40.23%21.66M | ---- | ---- | ---- | 14.47%15.44M | 14.47%15.44M |
| Current liabilities | -23.78%855.84M | -28.78%809.18M | -28.80%784.26M | -28.20%807.43M | -28.20%807.43M | 137.04%1.12B | 146.49%1.14B | 148.33%1.1B | 148.55%1.12B | 148.55%1.12B |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | --1.22B | --1.22B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Long term debt | --1.22B | --1.22B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Non current deferred liabilities | 3.93%81.12M | 13.03%85.77M | 18.86%90.71M | 33.30%95.19M | 33.30%95.19M | 18.67%78.05M | 10.27%75.89M | -0.37%76.32M | -11.31%71.41M | -11.31%71.41M |
| Other non current liabilities | 257.42%108.84M | 210.96%98.27M | 10.03%35.29M | 124.50%75.97M | 124.50%75.97M | -8.76%30.45M | -11.50%31.6M | -13.81%32.07M | -13.05%33.84M | -13.05%33.84M |
| Total non current liabilities | 1,200.26%1.41B | 1,205.52%1.4B | 16.24%126M | 62.62%171.16M | 62.62%171.16M | -83.82%108.5M | -84.08%107.49M | -84.15%108.39M | -84.72%105.25M | -84.72%105.25M |
| Total liabilities | 84.09%2.27B | 77.91%2.21B | -24.77%910.26M | -20.43%978.59M | -20.43%978.59M | 7.59%1.23B | 9.44%1.24B | 7.31%1.21B | 7.77%1.23B | 7.77%1.23B |
| Shareholders'equity | ||||||||||
| Share capital | 16.67%133K | 17.70%133K | 16.96%131K | 17.12%130K | 17.12%130K | 3.64%114K | 2.73%113K | 3.70%112K | 3.74%111K | 3.74%111K |
| -common stock | 16.67%133K | 17.70%133K | 16.96%131K | 17.12%130K | 17.12%130K | 3.64%114K | 2.73%113K | 3.70%112K | 3.74%111K | 3.74%111K |
| Retained earnings | -768.21%-256.46M | -406.83%-206.02M | -315.47%-115.19M | -281.54%-126.66M | -281.54%-126.66M | 29.85%-29.54M | -47.83%-40.65M | -1,511.98%-27.73M | -199.66%-33.2M | -199.66%-33.2M |
| Paid-in capital | 103.99%2.57B | 172.49%2.5B | 192.97%2.54B | 201.50%2.49B | 201.50%2.49B | 62.58%1.26B | 25.41%918.95M | 25.36%868.23M | 25.29%827.26M | 25.29%827.26M |
| Gains losses not affecting retained earnings | 19,312.50%21.74M | 1,527.71%20.56M | 75.42%-901K | 217.52%2.17M | 217.52%2.17M | 100.90%112K | 89.33%-1.44M | 70.59%-3.67M | 88.12%-1.85M | 88.12%-1.85M |
| Total stockholders'equity | 89.78%2.34B | 164.40%2.32B | 190.07%2.43B | 199.09%2.37B | 199.09%2.37B | 70.80%1.23B | 26.75%876.97M | 23.35%836.95M | 16.84%792.33M | 16.84%792.33M |
| Total equity | 89.78%2.34B | 164.40%2.32B | 190.07%2.43B | 199.09%2.37B | 199.09%2.37B | 70.80%1.23B | 26.75%876.97M | 23.35%836.95M | 16.84%792.33M | 16.84%792.33M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |