(Q1)Feb 29, 2024 | (FY)Nov 30, 2023 | (Q4)Nov 30, 2023 | (Q3)Aug 31, 2023 | (Q2)May 31, 2023 | (Q1)Feb 28, 2023 | (FY)Nov 30, 2022 | (Q4)Nov 30, 2022 | (Q3)Aug 31, 2022 | (Q2)May 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -4.15%16.64M | -18.09%15.44M | -18.09%15.44M | -13.79%16.02M | -7.73%15.92M | -1.17%17.36M | 10.41%18.85M | 10.41%18.85M | 12.62%18.59M | 4.80%17.25M |
-Cash and cash equivalents | -9.21%6.77M | -45.88%5.48M | -45.88%5.48M | -31.72%6.07M | -33.54%6.02M | -20.37%7.46M | 14.05%10.13M | 14.05%10.13M | 6.19%8.88M | 8.64%9.05M |
-Short-term investments | -0.33%9.87M | 14.19%9.96M | 14.19%9.96M | 2.62%9.96M | 20.77%9.9M | 20.77%9.9M | 6.47%8.72M | 6.47%8.72M | 19.22%9.7M | 0.87%8.2M |
Receivables | 121.23%1.29M | 167.70%2.08M | 167.70%2.08M | 1.98%801.39K | -58.21%1.08M | -53.95%584.61K | -44.56%778.19K | -44.56%778.19K | 40.98%785.82K | 328.04%2.58M |
-Accounts receivable | 131.11%1.29M | 107.18%1.47M | 107.18%1.47M | -8.01%722.89K | -59.18%1.05M | -55.92%559.61K | -19.12%709.16K | -19.12%709.16K | 63.32%785.82K | 390.08%2.58M |
-Accrued interest receivable | ---- | 1,531.50%359.55K | 1,531.50%359.55K | ---- | ---- | ---- | 112.66%22.04K | 112.66%22.04K | ---- | ---- |
-Taxes receivable | ---- | 170.20%129.27K | 170.20%129.27K | --78.5K | --25K | --25K | -186.59%-184.15K | -186.59%-184.15K | --0 | --0 |
-Other receivables | ---- | -13.72%199.43K | -13.72%199.43K | ---- | ---- | ---- | -23.95%231.14K | -23.95%231.14K | ---- | ---- |
-Recievables adjustments allowances | ---- | ---74.22K | ---74.22K | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Inventory | 11.58%8.67M | 31.63%8.84M | 31.63%8.84M | 16.43%8.84M | 12.31%7.91M | -0.87%7.77M | -13.15%6.72M | -13.15%6.72M | 0.59%7.59M | -8.23%7.05M |
Prepaid assets | 28.86%181.84K | -27.83%103.72K | -27.83%103.72K | 44.82%83.55K | -4.16%92.04K | -21.57%141.11K | 111.62%143.72K | 111.62%143.72K | 14.05%57.69K | 27.09%96.03K |
Total current assets | 3.59%26.79M | -0.08%26.47M | -0.08%26.47M | -4.72%25.75M | -7.31%25M | -3.71%25.86M | 0.80%26.49M | 0.80%26.49M | 9.58%27.02M | 8.68%26.97M |
Non current assets | ||||||||||
Net PPE | 43.07%135.35K | 92.95%144.79K | 92.95%144.79K | 199.77%148.42K | 192.44%157.02K | 67.79%94.6K | 28.47%75.04K | 28.47%75.04K | -23.14%49.51K | -21.41%53.69K |
-Gross PPE | --135.35K | 12.79%820.41K | 12.79%820.41K | ---- | ---- | ---- | 5.80%727.41K | 5.80%727.41K | ---- | ---- |
-Accumulated depreciation | ---- | -3.56%-675.62K | -3.56%-675.62K | ---- | ---- | ---- | -3.69%-652.36K | -3.69%-652.36K | ---- | ---- |
Goodwill and other intangible assets | 729.63%6.72K | 728.86%8.96K | 728.86%8.96K | 880.97%16.24K | -75.77%540 | -71.11%810 | -68.00%1.08K | -68.00%1.08K | -70.59%1.66K | -63.18%2.23K |
-Other intangible assets | 729.63%6.72K | 728.86%8.96K | 728.86%8.96K | 880.97%16.24K | -75.77%540 | -71.11%810 | -68.00%1.08K | -68.00%1.08K | -70.59%1.66K | -63.18%2.23K |
Other non current assets | ---- | ---- | ---- | ---- | ---- | ---- | --1 | --1 | ---- | ---- |
Total non current assets | 48.90%142.07K | 101.98%153.75K | 101.98%153.75K | 221.80%164.65K | 181.75%157.56K | 61.21%95.41K | 23.20%76.12K | 23.20%76.12K | -26.95%51.17K | -24.81%55.92K |
Total assets | 3.76%26.93M | 0.22%26.63M | 0.22%26.63M | -4.29%25.91M | -6.91%25.16M | -3.57%25.96M | 0.86%26.57M | 0.86%26.57M | 9.48%27.07M | 8.58%27.03M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 6.64%1.29M | -4.74%502.05K | -4.74%502.05K | 17.02%1.48M | -61.29%521.96K | -36.81%1.21M | -45.21%527.06K | -45.21%527.06K | 37.72%1.27M | 121.92%1.35M |
-accounts payable | -21.14%1.19M | -6.64%478.88K | -6.64%478.88K | 71.46%1.77M | -38.74%737.38K | -7.09%1.51M | -21.52%512.94K | -21.52%512.94K | 57.73%1.04M | 120.51%1.2M |
-Total tax payable | 132.14%97.18K | ---- | ---- | -224.00%-289.99K | -248.76%-215.42K | -205.79%-302.35K | ---- | ---- | -11.81%233.86K | 134.37%144.81K |
-Other payable | ---- | 64.15%23.18K | 64.15%23.18K | ---- | ---- | ---- | -62.02%14.12K | -62.02%14.12K | ---- | ---- |
Current accrued expenses | ---- | -34.24%391.7K | -34.24%391.7K | ---- | ---- | ---- | -17.19%595.66K | -17.19%595.66K | ---- | ---- |
Current deferred liabilities | ---- | --0 | --0 | --0 | 1.62%95.12K | 12,966.44%94.6K | 12.95%2.5K | 12.95%2.5K | 2,114.76%343.64K | 191.91%93.6K |
Current liabilities | -1.10%1.29M | -20.57%893.75K | -20.57%893.75K | -7.92%1.48M | -57.21%617.08K | -31.88%1.3M | -33.16%1.13M | -33.16%1.13M | 72.11%1.61M | 125.43%1.44M |
Non current liabilities | ||||||||||
Non current deferred liabilities | 193.24%195.67K | -12.21%196.81K | -12.21%196.81K | -48.89%66.12K | -46.17%69.76K | -48.80%66.73K | 72.42%224.19K | 72.42%224.19K | 67.54%129.37K | 73.74%129.58K |
Other non current liabilities | ---- | ---- | ---- | --100.86K | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 193.24%195.67K | -12.21%196.81K | -12.21%196.81K | 29.06%166.97K | -46.17%69.76K | -73.92%66.73K | 72.42%224.19K | 72.42%224.19K | 67.54%129.37K | -35.25%129.58K |
Total liabilities | 8.37%1.48M | -19.18%1.09M | -19.18%1.09M | -5.17%1.65M | -56.30%686.83K | -36.84%1.37M | -25.59%1.35M | -25.59%1.35M | 71.76%1.74M | 87.14%1.57M |
Shareholders'equity | ||||||||||
Share capital | 3.10%16.49M | 3.10%16.49M | 3.10%16.49M | 5.11%16.43M | 2.34%15.99M | 8.35%15.99M | 8.35%15.99M | 8.35%15.99M | 6.87%15.63M | 9.44%15.63M |
-common stock | 3.10%16.49M | 3.10%16.49M | 3.10%16.49M | 5.11%16.43M | 2.34%15.99M | 8.35%15.99M | 8.35%15.99M | 8.35%15.99M | 6.87%15.63M | 9.44%15.63M |
Retained earnings | 2.13%6.75M | -5.77%6.89M | -5.77%6.89M | -26.97%5.76M | -21.31%6.43M | -20.48%6.61M | -11.18%7.31M | -11.18%7.31M | -0.63%7.89M | -4.98%8.17M |
Paid-in capital | 11.37%2.21M | 12.63%2.16M | 12.63%2.16M | 14.12%2.07M | 23.56%2.05M | 18.38%1.98M | 24.47%1.92M | 24.47%1.92M | 57.05%1.82M | 41.17%1.66M |
Total stockholders'equity | 3.50%25.45M | 1.25%25.53M | 1.25%25.53M | -4.23%24.26M | -3.87%24.47M | -0.65%24.59M | 2.81%25.22M | 2.81%25.22M | 6.81%25.33M | 5.84%25.46M |
Total equity | 3.50%25.45M | 1.25%25.53M | 1.25%25.53M | -4.23%24.26M | -3.87%24.47M | -0.65%24.59M | 2.81%25.22M | 2.81%25.22M | 6.81%25.33M | 5.84%25.46M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data