(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 54.32%-1.23M | 46.53%-206.24K | 39.82%-218.85K | 85.99%-158.76K | 19.95%-642.81K | 32.87%-2.69M | 45.26%-385.73K | 74.73%-363.64K | 11.38%-1.13M | -38.97%-803.02K |
Net income from continuing operations | 64.80%-984.93K | 69.19%-126.24K | 25.50%-252.77K | 82.61%-231.88K | 47.74%-374.04K | 33.11%-2.8M | 51.78%-409.73K | 56.79%-339.3K | -13.23%-1.33M | 47.78%-715.7K |
Operating gains losses | -2,278.17%-73.75K | -353.89%-58.33K | -87.96%1.23K | 15.80%-3.61K | -441.42%-13.03K | 72.21%-3.1K | 26.16%-12.85K | 134.66%10.22K | -208.86%-4.29K | 286.10%3.82K |
Depreciation and amortization | -33.33%2.55K | -118.80%-330 | 117.39%1.5K | -39.13%420 | 39.13%960 | -26.39%3.83K | 73.93%1.76K | -2.54%690 | 0.29%690 | -75.28%690 |
Other non cash items | ---- | ---- | ---- | ---- | ---- | 133.04%32.28K | ---- | ---- | ---- | ---- |
Change In working capital | -1,065.57%-274.69K | -201.38%-35.39K | 154.80%31.19K | -54.51%64.86K | -264.04%-335.35K | -71.48%28.45K | -76.59%34.91K | 89.50%-56.92K | 192.45%142.58K | -114.24%-92.12K |
-Change in receivables | 423.49%81.79K | 84.91%-19.24K | -744.76%-3.23K | 1,864.45%106.26K | -102.07%-2.01K | 20.46%-25.28K | -283.47%-127.44K | 99.33%-382 | 111.71%5.41K | 5,107.99%97.13K |
-Change in prepaid assets | 118.00%1.63K | -20.90%8.4K | 663.18%9.74K | -66.15%7.57K | 40.19%-24.09K | -169.43%-9.03K | -29.50%10.62K | -140.07%-1.73K | 259.76%22.36K | -628.53%-40.27K |
-Change in payables and accrued expense | -670.57%-358.1K | -116.18%-24.55K | 145.02%24.68K | -142.64%-48.96K | -107.59%-309.26K | -47.05%62.76K | 134.97%151.73K | 88.80%-54.81K | 222.07%114.82K | -123.38%-148.97K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 54.32%-1.23M | 46.53%-206.24K | 39.82%-218.85K | 85.99%-158.76K | 19.95%-642.81K | 32.87%-2.69M | 45.26%-385.73K | 74.73%-363.64K | 11.38%-1.13M | -38.97%-803.02K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 69.11K | 0 | 0 | 0 | 69.11K | 0 | 0 | 0 | 0 | 0 |
Net investment purchase and sale | --69.11K | --0 | --0 | --0 | --69.11K | --0 | --0 | --0 | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --69.11K | --0 | --0 | --0 | --69.11K | --0 | --0 | --0 | --0 | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -92.15%212.98K | 0 | 0 | 0 | 212.98K | 114.27%2.71M | 23.17%1.47M | 145.91K | 1.1M | 0 |
Net common stock issuance | -92.15%212.98K | -86.81%212.98K | ---212.98K | ---- | ---- | 114.27%2.71M | 35.41%1.61M | --0 | ---- | ---- |
Net other financing activities | ---- | ---- | ---- | ---- | --212.98K | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -92.15%212.98K | --0 | --0 | --0 | --212.98K | 114.27%2.71M | 23.17%1.47M | --145.91K | --1.1M | --0 |
Net cash flow | ||||||||||
Beginning cash position | 0.31%1.22M | 199.08%470.73K | 90.59%702.38K | 110.13%853.16K | 0.31%1.22M | -68.89%1.22M | -78.49%157.39K | -83.28%368.52K | -88.22%406.01K | -68.89%1.22M |
Current changes in cash | -3,435.94%-944.57K | -119.05%-206.24K | -0.51%-218.85K | -371.51%-158.76K | 55.08%-360.73K | 101.03%28.32K | 128.53%1.08M | 84.87%-217.73K | 97.37%-33.67K | -59.49%-803.02K |
Effect of exchange rate changes | 115.26%3.75K | 176.42%15.08K | -293.99%-12.81K | 308.96%7.98K | 14.83%-6.5K | -145.62%-24.59K | -279.39%-19.74K | 119.93%6.6K | -110.20%-3.82K | -119.78%-7.63K |
End cash Position | -77.09%279.58K | -77.09%279.58K | 199.08%470.73K | 90.59%702.38K | 110.13%853.16K | 0.31%1.22M | 0.31%1.22M | -78.49%157.39K | -83.28%368.52K | -88.22%406.01K |
Free cash flow | 54.32%-1.23M | 46.53%-206.24K | 39.82%-218.85K | 85.99%-158.76K | 19.95%-642.81K | 33.10%-2.69M | 46.31%-385.73K | 74.73%-363.64K | 11.38%-1.13M | -38.97%-803.02K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data