Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| -Cash and cash equivalents | -18.66%23.28M | -18.66%23.28M | 220,046.15%28.62M | 220,046.15%28.62M | 8.33%13K | 8.33%13K | -99.67%12K | -99.67%12K | 13,200.00%3.59M | 13,200.00%3.59M |
| Long term equity investment | --4.82M | --4.82M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Receivables | 235.98%1.82M | 235.98%1.82M | 17.32%542K | 17.32%542K | -1.70%462K | -1.70%462K | 308.70%470K | 308.70%470K | -78.98%115K | -78.98%115K |
| -Accounts receivable | 153.45%1.14M | 153.45%1.14M | 25.42%449K | 25.42%449K | -18.64%358K | -18.64%358K | 877.78%440K | 877.78%440K | -90.68%45K | -90.68%45K |
| -Other receivables | 634.41%683K | 634.41%683K | -10.58%93K | -10.58%93K | 246.67%104K | 246.67%104K | -57.14%30K | -57.14%30K | 9.38%70K | 9.38%70K |
| Prepaid assets | 33.40%699K | 33.40%699K | 59.76%524K | 59.76%524K | --328K | --328K | ---- | ---- | ---- | ---- |
| Net PPE | -14.77%109.45M | -14.77%109.45M | -18.75%128.42M | -18.75%128.42M | 16.17%158.06M | 16.17%158.06M | 36.94%136.06M | 36.94%136.06M | 9.53%99.36M | 9.53%99.36M |
| -Gross PPE | -11.69%121.27M | -11.69%121.27M | -16.74%137.33M | -16.74%137.33M | 16.60%164.94M | 16.60%164.94M | 34.99%141.46M | 34.99%141.46M | 10.29%104.79M | 10.29%104.79M |
| -Accumulated depreciation | -32.77%-11.83M | -32.77%-11.83M | -29.42%-8.91M | -29.42%-8.91M | -27.65%-6.88M | -27.65%-6.88M | 0.74%-5.39M | 0.74%-5.39M | -26.44%-5.43M | -26.44%-5.43M |
| Goodwill and other intangible assets | 0.00%8.46M | 0.00%8.46M | 2.94%8.46M | 2.94%8.46M | 0.00%8.22M | 0.00%8.22M | 0.07%8.22M | 0.07%8.22M | 15.87%8.22M | 15.87%8.22M |
| -Other intangible assets | 0.00%8.46M | 0.00%8.46M | 2.94%8.46M | 2.94%8.46M | 0.00%8.22M | 0.00%8.22M | 0.07%8.22M | 0.07%8.22M | 15.87%8.22M | 15.87%8.22M |
| Total assets | -10.39%169.37M | -10.39%169.37M | 2.96%189.01M | 2.96%189.01M | 14.42%183.58M | 14.42%183.58M | 27.44%160.44M | 27.44%160.44M | 13.24%125.9M | 13.24%125.9M |
| Liabilities | ||||||||||
| Current debt and capital lease obligation | 102.13%2.84M | 102.13%2.84M | -88.92%1.41M | -88.92%1.41M | 122.24%12.69M | 122.24%12.69M | 601.47%5.71M | 601.47%5.71M | -97.88%814K | -97.88%814K |
| -Current debt | 124.95%2.07M | 124.95%2.07M | -92.49%918K | -92.49%918K | 114.10%12.23M | 114.10%12.23M | 601.47%5.71M | 601.47%5.71M | -97.87%814K | -97.87%814K |
| -Current capital lease obligation | 59.22%777K | 59.22%777K | 4.95%488K | 4.95%488K | --465K | --465K | ---- | ---- | ---- | ---- |
| Payables | 87.50%13.78M | 87.50%13.78M | 225.37%7.35M | 225.37%7.35M | -36.54%2.26M | -36.54%2.26M | -42.62%3.56M | -42.62%3.56M | 452.94%6.2M | 452.94%6.2M |
| -Accounts payable | -10.55%1.16M | -10.55%1.16M | 4.01%1.3M | 4.01%1.3M | 35.95%1.25M | 35.95%1.25M | -54.53%918K | -54.53%918K | 129.43%2.02M | 129.43%2.02M |
| -Other payable | 108.53%12.62M | 108.53%12.62M | 498.62%6.05M | 498.62%6.05M | -61.73%1.01M | -61.73%1.01M | -36.87%2.64M | -36.87%2.64M | 1,629.34%4.19M | 1,629.34%4.19M |
| Current deferred liabilities | 627.42%2.79M | 627.42%2.79M | --383K | --383K | ---- | ---- | ---- | ---- | ---- | ---- |
| Long term debt and capital lease obligation | -5.05%39.64M | -5.05%39.64M | -8.21%41.75M | -8.21%41.75M | 55.85%45.48M | 55.85%45.48M | 17.79%29.18M | 17.79%29.18M | -52.33%24.77M | -52.33%24.77M |
| -Long term debt | -14.10%34.76M | -14.10%34.76M | -7.42%40.46M | -7.42%40.46M | 49.78%43.71M | 49.78%43.71M | 17.79%29.18M | 17.79%29.18M | -51.60%24.77M | -51.60%24.77M |
| -Long term capital lease obligation | 280.44%4.88M | 280.44%4.88M | -27.56%1.28M | -27.56%1.28M | --1.77M | --1.77M | ---- | ---- | ---- | ---- |
| Employee benefits | 18.18%13K | 18.18%13K | 57.14%11K | 57.14%11K | -69.57%7K | -69.57%7K | 35.29%23K | 35.29%23K | 41.67%17K | 41.67%17K |
| Non current deferred liabilities | -35.51%11.43M | -35.51%11.43M | 23.91%17.73M | 23.91%17.73M | 1.89%14.31M | 1.89%14.31M | 114.78%14.04M | 114.78%14.04M | 282.34%6.54M | 282.34%6.54M |
| Total liabilities | 2.66%70.99M | 2.66%70.99M | -8.13%69.15M | -8.13%69.15M | 42.42%75.27M | 42.42%75.27M | 36.75%52.85M | 36.75%52.85M | -58.87%38.65M | -58.87%38.65M |
| Shareholders'equity | ||||||||||
| Share capital | -1.08%71M | -1.08%71M | 0.09%71.77M | 0.09%71.77M | -0.26%71.7M | -0.26%71.7M | -2.83%71.89M | -2.83%71.89M | 0.03%73.98M | 0.03%73.98M |
| -common stock | -1.08%71M | -1.08%71M | 0.09%71.77M | 0.09%71.77M | -0.26%71.7M | -0.26%71.7M | -2.83%71.89M | -2.83%71.89M | 0.03%73.98M | 0.03%73.98M |
| Retained earnings | -78.60%1.71M | -78.60%1.71M | 141.35%7.99M | 141.35%7.99M | -109.19%-19.33M | -109.19%-19.33M | -52.15%-9.24M | -52.15%-9.24M | 40.55%-6.07M | 40.55%-6.07M |
| Gains losses not affecting retained earnings | -35.98%25.67M | -35.98%25.67M | -28.32%40.1M | -28.32%40.1M | 24.45%55.94M | 24.45%55.94M | 132.36%44.95M | 132.36%44.95M | 66.29%19.34M | 66.29%19.34M |
| Total stockholders'equity | -17.92%98.38M | -17.92%98.38M | 10.66%119.86M | 10.66%119.86M | 0.66%108.31M | 0.66%108.31M | 23.31%107.59M | 23.31%107.59M | 15.75%87.25M | 15.75%87.25M |
| Total equity | -17.92%98.38M | -17.92%98.38M | 10.66%119.86M | 10.66%119.86M | 0.66%108.31M | 0.66%108.31M | 23.31%107.59M | 23.31%107.59M | 15.75%87.25M | 15.75%87.25M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |