(FY)Jan 28, 2024 | (Q4)Jan 28, 2024 | (Q3)Oct 28, 2023 | (Q2)Jul 29, 2023 | (Q1)Apr 29, 2023 | (FY)Jan 28, 2023 | (Q4)Jan 28, 2023 | (Q3)Oct 29, 2022 | (Q2)Jul 30, 2022 | (Q1)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -19.38%162.4M | -124.54%-40.12M | 151.70%68.15M | 116.98%111.83M | 155.43%22.55M | 0.00%201.43M | 340.28%163.49M | -60.22%27.08M | -47.19%51.54M | -2,899.41%-40.67M |
Net income from continuing operations | -82.04%29.22M | -165.67%-29.62M | -77.41%10.21M | -19.38%37.26M | -56.56%11.37M | 0.00%162.67M | 99.59%45.1M | -43.67%45.17M | 7.82%46.21M | 53.78%26.18M |
Operating gains losses | -334.87%-9.39M | -10.21%-2.42M | -9.30%-2.5M | 12.20%-2.14M | -121.35%-2.33M | 0.00%4M | -120.71%-2.19M | 11.92%-2.29M | -6.33%-2.44M | 739.17%10.92M |
Depreciation and amortization | -18.66%66.14M | 10.74%18.34M | -28.83%14.67M | -27.21%16.57M | -22.54%16.57M | 0.00%81.32M | -25.19%16.56M | 8.92%20.61M | 15.65%22.76M | 3.93%21.38M |
Deferred tax | 117.58%9.12M | 115.98%8.25M | 734.95%654K | 3,024.29%2.05M | -1,998.85%-1.83M | 0.00%-51.89M | 2.05%-51.63M | -114.27%-103K | 68.18%-70K | -127.19%-87K |
Other non cash items | -83.49%333K | 179.03%2.31M | -145.17%-640K | 1,050.00%437K | -150.90%-1.77M | 0.00%2.02M | -797.61%-2.92M | 77.57%1.42M | -96.67%38K | 1,121.99%3.49M |
Change In working capital | 158.45%22.42M | -131.52%-47.18M | 180.17%36.43M | 259.46%44.62M | 90.01%-11.46M | 0.00%-38.35M | 618.98%149.7M | -24.95%-45.44M | -211.14%-27.98M | -138.90%-114.62M |
-Change in receivables | -97.71%2.89M | -84.85%23.36M | 58.18%-9.6M | -53.41%8.12M | 15.59%-18.98M | 0.00%126.18M | -4.47%154.2M | 28.33%-22.95M | 24.25%17.42M | -30.55%-22.49M |
-Change in inventory | 576.54%76.22M | -62.03%31.44M | -67.04%2.99M | 227.68%27.62M | 116.43%14.17M | 0.00%-16M | -25.76%82.79M | 109.33%9.08M | -161.63%-21.63M | -32.24%-86.24M |
-Change in prepaid assets | -441.00%-29.2M | -878.61%-35.2M | 297.66%14.22M | -10.05%-8.27M | -99.06%45K | 0.00%-5.4M | 202.52%4.52M | -1,813.03%-7.19M | -194.92%-7.51M | 156.12%4.78M |
-Change in payables and accrued expense | 105.52%6.23M | 49.30%-44.22M | 302.01%30.94M | 189.47%22.01M | -117.48%-2.5M | 0.00%-112.83M | 68.46%-87.22M | -117.18%-15.31M | -69.97%-24.6M | -83.93%14.31M |
-Change in other working capital | -11.26%-33.72M | -389.88%-22.55M | 76.59%-2.12M | -158.26%-4.86M | 83.25%-4.19M | 0.00%-30.31M | -115.96%-4.6M | -312.20%-9.07M | 148.01%8.35M | 45.73%-24.99M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -19.38%162.4M | -124.54%-40.12M | 151.70%68.15M | 116.98%111.83M | 155.43%22.55M | 0.00%201.43M | 340.28%163.49M | -60.22%27.08M | -47.19%51.54M | -2,899.41%-40.67M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -107.10%-182.49M | 60.50%-12.68M | -8.96%-17.19M | -24.01%-28.69M | -624.72%-123.94M | 0.00%-88.12M | 51.39%-32.11M | -77.81%-15.78M | -206.48%-23.13M | -203.16%-17.1M |
Net PPE purchase and sale | -0.04%-55M | 2.79%-12.68M | -16.32%-17.19M | 27.90%-10.75M | -17.42%-14.38M | 0.00%-54.97M | 60.36%-13.05M | -66.56%-14.78M | -97.44%-14.9M | -117.12%-12.25M |
Net business purchase and sale | -367.19%-127.5M | --0 | --0 | -118.02%-17.94M | ---109.55M | 0.00%-27.29M | 30.15%-19.06M | --2K | ---8.23M | --0 |
Net investment purchase and sale | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | 0.00%-5.85M | --0 | ---1M | --0 | ---4.85M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -107.10%-182.49M | 60.50%-12.68M | -8.96%-17.19M | -24.01%-28.69M | -624.72%-123.94M | 0.00%-88.12M | 51.39%-32.11M | -77.81%-15.78M | -206.48%-23.13M | -203.16%-17.1M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 108.16%10.48M | 133.82%46.58M | -2,358.98%-41.75M | -171.42%-87.86M | 135.13%93.51M | 0.00%-128.48M | -1,197.33%-137.73M | 108.07%1.85M | 64.57%-32.37M | 1,208.05%39.77M |
Net issuance payments of debt | 257.52%153.16M | 139.89%53.63M | 63.85%45.92M | -169.25%-55.8M | 59.35%109.42M | 0.00%42.84M | -188.32%-134.43M | 240.58%28.03M | 188.40%80.58M | 3,896.80%68.67M |
Net common stock issuance | 30.74%-102.19M | ---54K | -318.35%-79.7M | 78.79%-22.43M | --0 | 0.00%-147.55M | --0 | ---19.05M | ---105.79M | ---22.71M |
Cash dividends paid | 9.77%-12.16M | 10.87%-2.82M | 12.26%-2.82M | 53.90%-3.27M | ---3.25M | 0.00%-13.48M | 76.51%-3.17M | ---3.21M | ---7.1M | --0 |
Net other financing activities | -175.27%-28.33M | -3,159.38%-4.17M | -31.48%-5.15M | -10,314.75%-6.35M | -104.55%-12.66M | 0.00%-10.29M | 92.91%-128K | -31.62%-3.91M | 70.53%-61K | -16.66%-6.19M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 108.16%10.48M | 133.82%46.58M | -2,358.98%-41.75M | -171.42%-87.86M | 135.13%93.51M | 0.00%-128.48M | -1,197.33%-137.73M | 108.07%1.85M | 64.57%-32.37M | 1,208.05%39.77M |
Net cash flow | ||||||||||
Beginning cash position | -21.08%58.77M | -14.99%54.64M | -12.14%46.19M | -10.61%50.57M | -21.08%58.77M | 0.00%74.46M | -24.04%64.28M | 9.51%52.57M | 14.74%56.57M | 24.97%74.46M |
Current changes in cash | 36.62%-9.62M | 1.89%-6.23M | -29.91%9.22M | -19.03%-4.72M | 56.22%-7.88M | 0.00%-15.17M | 83.95%-6.35M | -63.76%13.15M | -198.50%-3.97M | -70.08%-18.01M |
Effect of exchange rate changes | 104.21%22K | -9.07%762K | 46.91%-765K | 1,071.43%340K | -373.91%-315K | 0.00%-523K | 170.60%838K | -542.02%-1.44M | -209.38%-35K | -62.42%115K |
End cash Position | -16.32%49.17M | -16.32%49.17M | -14.99%54.64M | -12.14%46.19M | -10.61%50.57M | 0.00%58.77M | 0.00%58.77M | -24.04%64.28M | 9.51%52.57M | 14.74%56.57M |
Free cash flow | -26.66%107.4M | -135.10%-52.8M | 314.36%50.96M | 175.93%101.08M | 115.43%8.16M | 0.00%146.45M | 3,465.77%150.44M | -79.22%12.3M | -59.31%36.63M | -656.32%-52.92M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data