Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Oct 31, 2025 | (Q2)Aug 1, 2025 | (Q1)May 2, 2025 | (FY)Jan 31, 2025 | (Q4)Jan 31, 2025 | (Q3)Nov 1, 2024 | (Q2)Aug 2, 2024 | (Q1)May 3, 2024 | (FY)Feb 2, 2024 | (Q4)Feb 2, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 85.09%1B | -2.15%967.7M | 27.62%847.16M | 25.26%3B | -15.68%800.9M | -24.17%542.43M | 84.64%988.92M | 247.33%663.81M | 2.39B | 949.78M |
| Net income from continuing operations | 43.82%282.66M | 9.95%411.43M | 7.87%391.93M | -32.27%1.13B | -52.41%191.22M | -28.86%196.53M | -20.19%374.19M | -29.37%363.32M | --1.66B | --401.81M |
| Depreciation and amortization | 7.83%266.35M | 7.55%256.82M | 8.83%252.79M | 14.48%971.7M | 13.74%253.61M | 14.61%247.01M | 14.59%238.79M | 15.05%232.29M | --848.79M | --222.98M |
| Deferred tax | 919.92%6.09M | 268.43%31.72M | -132.17%-7.68M | -141.66%-30.35M | -89.21%-34.65M | -102.25%-743K | -344.40%-18.83M | -52.67%23.88M | --72.85M | ---18.31M |
| Other non cash items | 524.32%65.4M | 235.81%83.36M | -66.62%5.03M | 232.86%296.18M | 2,363.01%245.83M | -51.58%10.48M | -13.62%24.82M | -47.43%15.05M | --88.98M | --9.98M |
| Change In working capital | 383.46%363.11M | -54.73%161.68M | 2,253.18%174.82M | 273.06%574.53M | -58.14%134.85M | -53.66%75.11M | 291.13%357.15M | 101.18%7.43M | ---331.99M | --322.13M |
| -Change in inventory | -10.65%-137.37M | -9.93%-80.17M | 151.89%124.84M | 176.98%230.21M | 4.19%377.72M | -179.89%-124.14M | 66.21%-72.93M | 108.24%49.56M | ---299.07M | --362.55M |
| -Change in prepaid assets | -88.05%4.48M | 110.99%3.6M | 31.23%-29.33M | 62.46%-23.86M | 210.67%14.09M | 36.21%37.48M | -52.51%-32.78M | 25.00%-42.65M | ---63.58M | ---12.73M |
| -Change in payables and accrued expense | 123.50%484.3M | -36.30%316.56M | 52.93%-38.07M | 17,651.27%394.73M | -107.32%-238.02M | 1,160.79%216.69M | 218.92%496.92M | -33.80%-80.87M | ---2.25M | ---114.81M |
| -Change in other working capital | 121.29%11.69M | -129.89%-78.31M | 44.21%117.37M | -180.67%-26.54M | -121.75%-18.95M | -44.44%-54.92M | 67.66%-34.06M | -8.67%81.39M | --32.9M | --87.13M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 85.09%1B | -2.15%967.7M | 27.62%847.16M | 25.26%3B | -15.68%800.9M | -24.17%542.43M | 84.64%988.92M | 247.33%663.81M | --2.39B | --949.78M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 8.24%-312.71M | -13.63%-401.12M | 14.89%-290.38M | 22.89%-1.31B | 40.81%-271.36M | 27.62%-340.81M | 12.43%-353M | 5.65%-341.16M | -1.69B | -458.48M |
| Net PPE purchase and sale | 8.24%-312.71M | -13.63%-401.12M | 14.89%-290.38M | 22.89%-1.31B | 40.81%-271.36M | 27.62%-340.81M | 12.43%-353M | 5.65%-341.16M | ---1.69B | ---458.48M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 8.24%-312.71M | -13.63%-401.12M | 14.89%-290.38M | 22.89%-1.31B | 40.81%-271.36M | 27.62%-340.81M | 12.43%-353M | 5.65%-341.16M | ---1.69B | ---458.48M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 17.12%-735.2M | 1.42%-132.03M | -359.20%-639.34M | -138.80%-1.29B | 57.98%-134.23M | -282.31%-887.06M | -44.71%-133.94M | -236.53%-139.23M | -542.07M | -319.46M |
| Net issuance payments of debt | 19.86%-605.29M | 15.83%-4.32M | -9,608.09%-505.31M | -3,196.79%-770.23M | 97.74%-4.61M | -626.80%-755.28M | -114.49%-5.14M | -102.09%-5.21M | ---23.36M | ---203.46M |
| Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| Cash dividends paid | -0.09%-129.87M | -0.12%-129.9M | -0.06%-129.82M | -0.19%-518.98M | -0.11%-129.75M | -0.20%-129.76M | -0.20%-129.75M | -0.26%-129.74M | ---517.98M | ---129.6M |
| Net other financing activities | 97.77%-45K | 131.15%2.19M | 1.75%-4.21M | -620.52%-5.23M | -99.07%126K | -245.21%-2.02M | -35.88%947K | 75.06%-4.29M | ---726K | --13.6M |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 17.12%-735.2M | 1.42%-132.03M | -359.20%-639.34M | -138.80%-1.29B | 57.98%-134.23M | -282.31%-887.06M | -44.71%-133.94M | -236.53%-139.23M | ---542.07M | ---319.46M |
| Net cash flow | ||||||||||
| Beginning cash position | 5.06%1.28B | 17.94%850.02M | 73.57%932.58M | 40.81%537.28M | 47.01%537.26M | 246.35%1.22B | 130.21%720.7M | 40.81%537.28M | --381.58M | --365.45M |
| Current changes in cash | 93.59%-43.94M | -13.43%434.55M | -145.01%-82.56M | 153.87%395.29M | 130.06%395.32M | -5,614.80%-685.43M | 1,156.42%501.99M | 367.72%183.42M | --155.71M | --171.84M |
| End cash Position | 130.92%1.24B | 5.06%1.28B | 17.94%850.02M | 73.57%932.58M | 73.57%932.58M | 47.01%537.26M | 246.35%1.22B | 130.21%720.7M | --537.28M | --537.28M |
| Free cash flow | 243.46%690.43M | -11.10%564.71M | 72.83%556.23M | 143.82%1.69B | 7.76%528.11M | -17.18%201.02M | 385.59%635.22M | 287.08%321.83M | --691.58M | --490.06M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |