(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 24.52%-918.55K | 46.75%-9.89M | -417.86%-4.05M | 60.20%-2.73M | 61.18%-1.89M | 79.91%-1.22M | -4.24%-18.58M | 86.01%-782.39K | -12.90%-6.87M | -65.71%-4.88M |
Net income from continuing operations | 34.05%-3.94M | -34.92%-25.46M | 21.82%-7.48M | -91.71%-3.68M | -1,119.69%-8.32M | 10.73%-5.98M | -173.92%-18.87M | -937.90%-9.57M | -123.84%-1.92M | 87.33%-682.19K |
Operating gains losses | --384.97K | 93.05%-733.94K | 797.05%1.48M | 50.51%-2.37M | ---- | ---- | 70.96%-10.56M | 93.12%-212.83K | 58.66%-4.79M | -289.72%-5.41M |
Depreciation and amortization | 1.45%550.99K | 1.91%2.22M | 5.87%561.61K | -9.07%565.59K | 3.22%547.93K | 10.08%543.11K | 164.65%2.18M | -8.99%530.47K | 560.47%621.97K | 489.58%530.84K |
Other non cash items | -103.78%-322.01K | 868.20%3.97M | 1,092.69%1.69M | 578.25%941.93K | 377.04%1.5M | -381.93%-158.02K | 86.15%-516.97K | ---169.8K | --138.88K | ---542.1K |
Change In working capital | -42.82%2.37M | 69.18%10.56M | -105.11%-342.31K | 327.06%2.55M | 513.25%4.21M | 19,443.03%4.15M | 181.70%6.24M | 362.92%6.7M | 64.27%-1.12M | 189.33%685.75K |
-Change in receivables | -98.70%16.5K | 193.39%1.38M | -102.86%-51.76K | 98.56%-46.35K | -68.33%205.18K | 280.51%1.27M | -103.45%-1.47M | 254.32%1.81M | -3,054.99%-3.23M | 81.57%647.92K |
-Change in inventory | -5.28%793.66K | 216.39%3.94M | -48.84%1.38M | 198.67%1.49M | 235.79%236.3K | 256.57%837.89K | 187.04%1.25M | 700.17%2.69M | -21,064.21%-1.51M | 73.61%-174.03K |
-Change in prepaid assets | -122.26%-154.65K | 63.21%2.11M | 25.69%957.25K | 72.57%-361.12K | -65.29%819.52K | 235.50%694.85K | 133.68%1.29M | 293.34%761.57K | 56.90%-1.32M | 499.40%2.36M |
-Change in payables and accrued expense | -49.13%1.44M | -52.58%2.18M | -621.55%-3.14M | -86.43%421.51K | 330.33%2.07M | -0.22%2.82M | 363.59%4.6M | 70.54%-434.7K | 8,955.85%3.11M | -619.27%-899.86K |
-Change in other current assets | 113.62%317.98K | 63.12%-1M | -82.84%188.65K | -9.58%704.91K | 120.19%438.46K | 3.79%-2.34M | -387.41%-2.72M | 394.71%1.1M | 500.78%779.61K | -439.08%-2.17M |
-Change in other current liabilities | 47.51%-57.8K | -7.87%-354.65K | -213.71%-68.99K | 14.83%-89.77K | 13.54%-85.78K | -7.78%-110.12K | -67.84%-328.77K | 89.56%-21.99K | -288.42%-105.41K | -285.52%-99.21K |
-Change in other working capital | -98.01%19.29K | -36.33%2.3M | -50.38%391.1K | -62.96%427.01K | -49.19%519.01K | 47.28%967.56K | 322.38%3.62M | 436.27%788.26K | 518.30%1.15M | 167.95%1.02M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 24.52%-918.55K | 46.75%-9.89M | -417.86%-4.05M | 60.20%-2.73M | 61.18%-1.89M | 79.91%-1.22M | -4.24%-18.58M | 86.01%-782.39K | -12.90%-6.87M | -65.71%-4.88M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 327.66%160.83K | 91.81%-240.71K | -107.93%-43.47K | 44.64%-70.3K | 66.22%-56.3K | 97.79%-70.65K | 84.62%-2.94M | 147.04%548.38K | 98.89%-126.98K | 97.40%-166.65K |
Net PPE purchase and sale | 2,349.55%532.18K | 93.55%-94.17K | -101.60%-7.82K | -43.95%-34.01K | 80.74%-28.68K | 98.67%-23.66K | 77.30%-1.46M | 157.22%488.18K | 80.68%-23.63K | 97.23%-148.91K |
Net intangibles purchase and sale | 160.98%28.65K | -49.51%-146.54K | -159.21%-35.65K | 64.89%-36.29K | -55.70%-27.62K | -26.56%-46.99K | 91.76%-98.02K | 106.34%60.2K | 47.81%-103.35K | 5.96%-17.74K |
Net business purchase and sale | ---400K | --0 | --0 | --0 | --0 | --0 | 88.38%-1.38M | --0 | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 327.66%160.83K | 91.81%-240.71K | -107.93%-43.47K | 44.64%-70.3K | 66.22%-56.3K | 97.79%-70.65K | 84.62%-2.94M | 147.04%548.38K | 98.89%-126.98K | 97.40%-166.65K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 63.41%1.01M | 206.12%7.38M | 205.39%2.67M | 1,353.86%2.09M | 197.59%2.01M | 128.01%615.05K | -110.77%-6.95M | -28.05%-2.53M | -166.4K | -2.06M |
Net issuance payments of debt | -74.69%186.26K | --8.32M | --3.29M | --2.19M | --2.11M | --735.83K | --0 | --0 | --0 | --0 |
Net common stock issuance | ---- | --0 | --0 | --0 | ---- | ---- | -135.41%-4.03M | --0 | --0 | ---1.96M |
Net preferred stock issuance | ---- | --0 | ---- | ---- | ---- | ---- | ---2.39M | ---- | ---- | ---- |
Net other financing activities | 777.85%818.77K | -73.48%-942.18K | -332.84%-624.07K | 39.27%-101.05K | 4.33%-96.27K | 8.42%-120.79K | ---543.09K | ---144.18K | ---166.4K | ---100.62K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 63.41%1.01M | 206.12%7.38M | 205.39%2.67M | 1,353.86%2.09M | 197.59%2.01M | 128.01%615.05K | -110.77%-6.95M | -28.05%-2.53M | ---166.4K | ---2.06M |
Net cash flow | ||||||||||
Beginning cash position | -77.97%778.15K | -88.96%3.53M | -64.93%2.21M | -78.27%2.92M | -86.09%2.86M | -88.96%3.53M | 633.83%32.01M | -84.55%6.3M | -76.91%13.45M | -69.60%20.56M |
Current changes in cash | 136.78%247.31K | 90.33%-2.75M | 48.26%-1.43M | 90.00%-716.05K | 100.90%64.16K | 94.13%-672.48K | -203.00%-28.48M | 68.37%-2.76M | 59.17%-7.16M | 23.99%-7.11M |
End cash Position | -64.14%1.03M | -77.97%778.15K | -77.97%778.15K | -64.93%2.21M | -78.27%2.92M | -86.09%2.86M | -88.96%3.53M | -88.96%3.53M | -84.55%6.3M | -76.91%13.45M |
Free cash flow | 22.42%-998.89K | 51.20%-10.13M | -374.77%-4.1M | 59.92%-2.8M | 61.35%-1.95M | 83.63%-1.29M | 18.38%-20.77M | 88.34%-862.55K | -9.23%-6.99M | 39.51%-5.04M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data