Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 5.73%9.38B | 7.01%8.59B | 6.80%8.84B | 2.70%8.49B | 2.70%8.49B | -1.50%8.87B | -8.00%8.03B | -1.04%8.27B | -0.43%8.27B | -0.43%8.27B |
| -Cash and cash equivalents | -3.59%1.37B | 10.16%1.8B | 35.02%1.71B | 12.58%1.79B | 12.58%1.79B | -21.48%1.42B | 9.52%1.63B | -11.66%1.27B | -10.87%1.59B | -10.87%1.59B |
| -Short-term investments | 7.50%8.01B | 6.21%6.79B | 1.71%7.13B | 0.34%6.7B | 0.34%6.7B | 3.53%7.45B | -11.61%6.39B | 1.15%7.01B | 2.42%6.68B | 2.42%6.68B |
| -Accounts receivable | 3.25%4.7B | 5.56%4.69B | 3.69%4.72B | 5.54%2.44B | 5.54%2.44B | 15.75%4.55B | 29.32%4.44B | -7.01%4.55B | -22.80%2.31B | -22.80%2.31B |
| -Taxes receivable | 44.03%229M | 153.69%378M | 31.49%405M | 63.19%501M | 63.19%501M | 2.58%159M | -30.37%149M | 31.62%308M | 32.90%307M | 32.90%307M |
| -Other receivables | 31.09%506M | -3.55%435M | 14.63%431M | 15.01%2.22B | 15.01%2.22B | 23.72%386M | 37.08%451M | 33.81%376M | 32.55%1.93B | 32.55%1.93B |
| Inventory | 52.53%1.63B | 56.50%1.63B | 64.04%1.6B | 16.14%1.61B | 16.14%1.61B | 18.05%1.07B | 26.86%1.04B | 23.39%976M | 71.89%1.38B | 71.89%1.38B |
| Prepaid assets | --381M | --450M | --379M | -66.67%1M | -66.67%1M | ---- | ---- | ---- | -62.50%3M | -62.50%3M |
| Current deferred assets | ---- | ---- | ---- | 8.09%254M | 8.09%254M | 15.10%343M | 31.43%368M | 34.57%327M | -18.12%235M | -18.12%235M |
| Total current assets | 7.99%17.37B | 1.61%16.93B | -1.50%16.83B | 2.15%16.32B | 2.15%16.32B | -11.60%16.08B | -1.79%16.66B | 2.26%17.09B | 4.71%15.97B | 4.71%15.97B |
| Non current assets | ||||||||||
| Net PPE | 4.88%24.64B | 2.15%24.24B | 5.15%24.32B | 6.87%23.94B | 6.87%23.94B | 6.21%23.5B | 8.44%23.73B | 7.90%23.13B | 5.39%22.4B | 5.39%22.4B |
| -Gross PPE | 4.88%24.64B | 2.15%24.24B | 5.15%24.32B | 6.24%51.15B | 6.24%51.15B | 6.21%23.5B | 8.44%23.73B | 7.90%23.13B | 3.18%48.15B | 3.18%48.15B |
| -Accumulated depreciation | ---- | ---- | ---- | -5.68%-27.21B | -5.68%-27.21B | ---- | ---- | ---- | -1.33%-25.75B | -1.33%-25.75B |
| Goodwill and other intangible assets | -0.30%1.33B | 0.99%1.33B | 0.23%1.32B | -1.33%1.34B | -1.33%1.34B | 2.78%1.33B | 1.08%1.32B | -0.83%1.32B | -5.11%1.36B | -5.11%1.36B |
| -Goodwill | ---- | ---- | ---- | 0.00%298M | 0.00%298M | ---- | ---- | ---- | -16.29%298M | -16.29%298M |
| -Other intangible assets | -0.30%1.33B | 0.99%1.33B | 0.23%1.32B | -1.70%1.04B | -1.70%1.04B | 2.78%1.33B | 1.08%1.32B | -0.83%1.32B | -1.40%1.06B | -1.40%1.06B |
| Financial assets | -23.29%336M | -47.33%384M | -33.42%486M | 24.58%821M | 24.58%821M | -57.39%438M | -12.27%729M | -22.75%730M | -41.16%659M | -41.16%659M |
| Non current deferred assets | ---- | ---- | ---- | -30.38%55M | -30.38%55M | 78.87%127M | 31.08%97M | -4.65%82M | -10.23%79M | -10.23%79M |
| Non current prepaid assets | --46M | --50M | --64M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Defined pension benefit | ---- | ---- | ---- | -42.47%126M | -42.47%126M | ---- | ---- | ---- | 188.16%219M | 188.16%219M |
| Other non current assets | --1.2B | --985M | ---- | -12.21%374M | -12.21%374M | ---- | ---- | ---- | 53.79%426M | 53.79%426M |
| Total non current assets | 3.63%31.46B | 2.08%31.21B | 3.43%31.31B | 4.73%30.74B | 4.73%30.74B | 6.90%30.36B | 7.84%30.57B | 7.36%30.27B | 4.52%29.35B | 4.52%29.35B |
| Total assets | 5.14%48.83B | 1.91%48.14B | 1.65%48.14B | 3.82%47.05B | 3.82%47.05B | -0.33%46.44B | 4.23%47.23B | 5.46%47.36B | 4.58%45.32B | 4.58%45.32B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 0.05%6.67B | -5.58%6.25B | -2.89%6.46B | 3.35%5.65B | 3.35%5.65B | 5.09%6.66B | 19.25%6.62B | 13.80%6.65B | 4.95%5.47B | 4.95%5.47B |
| -accounts payable | 1.46%6.19B | -3.28%5.84B | -2.08%5.84B | 8.41%4.47B | 8.41%4.47B | 5.10%6.1B | 18.72%6.04B | 12.68%5.96B | 2.08%4.13B | 2.08%4.13B |
| -Total tax payable | -15.28%477M | -29.58%407M | -9.94%616M | -15.05%875M | -15.05%875M | 5.04%563M | 25.11%578M | 24.59%684M | 22.47%1.03B | 22.47%1.03B |
| -Other payable | ---- | ---- | ---- | -2.88%303M | -2.88%303M | ---- | ---- | ---- | -4.59%312M | -4.59%312M |
| Current provisions | 19.09%998M | 15.67%871M | 20.97%1.05B | 20.55%1.06B | 20.55%1.06B | 3.46%838M | -1.05%753M | 4.08%868M | 0.46%876M | 0.46%876M |
| Current debt and capital lease obligation | 21.25%2.44B | -1.27%2.81B | -44.65%1.99B | -2.52%2.82B | -2.52%2.82B | -43.85%2.01B | 9.43%2.84B | 88.93%3.6B | 52.05%2.89B | 52.05%2.89B |
| -Current debt | ---- | ---- | ---- | -6.67%2.31B | -6.67%2.31B | ---- | ---- | ---- | 64.98%2.47B | 64.98%2.47B |
| -Current capital lease obligation | ---- | ---- | ---- | 21.96%511M | 21.96%511M | ---- | ---- | ---- | 3.97%419M | 3.97%419M |
| Other current liabilities | -13.95%833M | -7.53%859M | -0.90%879M | -42.07%398M | -42.07%398M | 25.06%968M | 27.26%929M | 5.09%887M | 8.36%687M | 8.36%687M |
| Current liabilities | 4.26%20.45B | -2.89%21.57B | -8.34%21.13B | -0.86%19.58B | -0.86%19.58B | -8.89%19.61B | 5.82%22.21B | 13.11%23.05B | 11.53%19.75B | 11.53%19.75B |
| Non current liabilities | ||||||||||
| Long term provisions | 10.12%925M | 4.63%859M | -0.23%885M | 3.53%791M | 3.53%791M | 12.45%840M | 11.25%821M | 12.99%887M | 0.92%764M | 0.92%764M |
| Long term debt and capital lease obligation | 0.70%12.03B | 3.71%11.21B | 18.69%12.11B | 3.24%11.41B | 3.24%11.41B | 10.82%11.94B | -10.11%10.81B | -22.46%10.2B | -16.69%11.06B | -16.69%11.06B |
| -Long term debt | ---- | ---- | ---- | 1.47%9.04B | 1.47%9.04B | ---- | ---- | ---- | -20.69%8.91B | -20.69%8.91B |
| -Long term capital lease obligation | ---- | ---- | ---- | 10.56%2.38B | 10.56%2.38B | ---- | ---- | ---- | 5.29%2.15B | 5.29%2.15B |
| Derivative product liabilities | 96.02%837M | 169.57%992M | -7.42%312M | -32.93%332M | -32.93%332M | 6.48%427M | -22.03%368M | -8.17%337M | 25.63%495M | 25.63%495M |
| Other non current liabilities | -26.98%46M | -26.98%46M | -31.82%45M | -41.46%24M | -41.46%24M | 10.53%63M | 18.87%63M | 37.50%66M | 28.13%41M | 28.13%41M |
| Total non current liabilities | 2.08%16.96B | 5.90%16.23B | 11.81%16.48B | 0.09%15.88B | 0.09%15.88B | 13.79%16.61B | -5.62%15.32B | -13.20%14.74B | -7.53%15.86B | -7.53%15.86B |
| Total liabilities | 3.26%37.41B | 0.70%37.8B | -0.48%37.6B | -0.43%35.46B | -0.43%35.46B | 0.28%36.23B | 0.83%37.53B | 1.15%37.78B | 2.15%35.61B | 2.15%35.61B |
| Shareholders'equity | ||||||||||
| Share capital | 0.16%3.07B | 0.16%3.07B | 0.16%3.07B | 0.16%3.07B | 0.16%3.07B | 0.10%3.06B | 0.10%3.06B | 0.10%3.06B | 0.10%3.06B | 0.10%3.06B |
| -common stock | 0.16%3.07B | 0.16%3.07B | 0.16%3.07B | 0.16%3.07B | 0.16%3.07B | 0.10%3.06B | 0.10%3.06B | 0.10%3.06B | 0.10%3.06B | 0.10%3.06B |
| Retained earnings | 28.95%6.2B | 44.85%5.37B | 29.47%4.76B | 30.81%5.48B | 30.81%5.48B | 8.63%4.81B | 22.46%3.71B | 54.22%3.68B | 46.45%4.19B | 46.45%4.19B |
| Paid-in capital | 2.71%265M | 2.71%265M | 2.71%265M | 2.71%265M | 2.71%265M | 2.38%258M | 2.38%258M | 2.38%258M | 2.38%258M | 2.38%258M |
| Total stockholders'equity | 11.77%11.36B | 6.60%10.29B | 10.05%10.49B | 19.49%11.54B | 19.49%11.54B | -2.34%10.16B | 20.06%9.66B | 27.27%9.53B | 14.92%9.66B | 14.92%9.66B |
| Noncontrolling interests | 24.49%61M | 8.70%50M | 11.36%49M | 4.00%52M | 4.00%52M | -15.52%49M | -6.12%46M | -29.03%44M | -27.54%50M | -27.54%50M |
| Total equity | 11.83%11.42B | 6.61%10.34B | 10.06%10.54B | 19.41%11.59B | 19.41%11.59B | -2.41%10.21B | 19.90%9.7B | 26.81%9.57B | 14.57%9.71B | 14.57%9.71B |
| Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |